C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
310K
|
€
112K
|
€
848K
|
€
174K
|
€
949K
|
€
315K
|
€
441K
|
€
635K
|
€
333K
|
€
902K
|
€
1.13M
|
€
724K
|
|
|
€
288K
|
€
88K
|
€
831K
|
€
161K
|
€
887K
|
€
314K
|
€
422K
|
€
644K
|
€
153K
|
€
926K
|
€
868K
|
€
514K
|
|
|
€
2.49M
|
€
2.49M
|
€
2.40M
|
€
1.85M
|
€
1.79M
|
€
1.64M
|
€
1.61M
|
€
1.44M
|
€
1.39M
|
€
1.36M
|
€
1.23M
|
€
1.07M
|
|
|
€
339K
|
€
170K
|
€
881K
|
€
190K
|
€
844K
|
€
328K
|
€
426K
|
€
561K
|
€
136K
|
€
770K
|
€
1.05M
|
€
685K
|
|
|
€
17K
|
-
|
€
701
|
€
2K
|
€
5K
|
€
20K
|
€
6K
|
€
29K
|
€
14K
|
€
65K
|
€
87K
|
€
170K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
285K
|
-
|
€
285K
|
€
100K
|
€
740K
|
€
280K
|
€
250K
|
€
600K
|
€
120K
|
€
800K
|
€
700K
|
€
200K
|
|
|
98.91%
|
0%
|
34.29%
|
62.03%
|
83.4%
|
89.07%
|
59.28%
|
93.18%
|
78.53%
|
86.4%
|
80.67%
|
38.88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
272K
|
€
75K
|
€
812K
|
€
142K
|
€
886K
|
€
312K
|
€
440K
|
€
634K
|
€
123K
|
€
901K
|
€
1.13M
|
€
723K
|
|
|
€
272K
|
€
75K
|
€
812K
|
€
142K
|
€
886K
|
€
312K
|
€
440K
|
€
634K
|
€
123K
|
€
901K
|
€
1.00M
|
€
723K
|
|
|
€
288K
|
€
88K
|
€
831K
|
€
161K
|
€
887K
|
€
314K
|
€
422K
|
€
644K
|
€
153K
|
€
926K
|
€
868K
|
€
514K
|
|
|
|
|
|
|
-
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
10K
|
€
17K
|
€
13K
|
€
45K
|
€
7K
|
€
48K
|
€
57K
|
€
35K
|
€
85K
|
€
117K
|
€
100K
|
|
|
€
288K
|
€
88K
|
€
831K
|
€
161K
|
€
888K
|
€
315K
|
€
422K
|
€
644K
|
€
153K
|
€
926K
|
€
993K
|
€
514K
|
|
|
€
-974K
|
€
-1.03M
|
€
-1.27M
|
€
-1.52M
|
€
-1.29M
|
€
-1.46M
|
€
-1.35M
|
€
-1.38M
|
€
-1.38M
|
€
-1.71M
|
€
-836K
|
€
-621K
|
|
|
0.28
|
0.22
|
0.17
|
0.14
|
0.25
|
0.15
|
0.16
|
0.19
|
0.18
|
0.26
|
0.40
|
0.45
|
|
|
0.28
|
0.22
|
0.17
|
0.14
|
0.25
|
0.18
|
0.16
|
0.19
|
0.18
|
2.02
|
0.41
|
0.48
|
|
|
1.37
|
1.48
|
1.38
|
1.30
|
1.57
|
1.79
|
1.91
|
1.96
|
2.11
|
3.02
|
0.40
|
0.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.05M
|
€
4.07M
|
€
4.33M
|
€
4.43M
|
€
4.80M
|
€
4.98M
|
€
5.17M
|
€
5.44M
|
€
5.71M
|
€
6.17M
|
€
3.12M
|
€
2.69M
|
|
|
€
1.56M
|
€
1.58M
|
€
1.93M
|
€
2.58M
|
€
3.01M
|
€
3.34M
|
€
3.56M
|
€
4.00M
|
€
4.32M
|
€
4.81M
|
€
1.89M
|
€
1.62M
|
|
|
€
1.34M
|
€
1.32M
|
€
1.53M
|
€
1.77M
|
€
1.71M
|
€
1.60M
|
€
1.60M
|
€
1.69M
|
€
1.66M
|
€
1.31M
|
€
1.37M
|
€
1.09M
|
|
|
€
219K
|
€
262K
|
€
405K
|
€
805K
|
€
1.29M
|
€
1.62M
|
€
1.96M
|
€
2.30M
|
€
2.65M
|
€
2.49M
|
€
500K
|
€
500K
|
|
|
61.39%
|
61.12%
|
55.34%
|
41.82%
|
37.29%
|
32.97%
|
31.1%
|
26.41%
|
24.38%
|
22.03%
|
39.55%
|
39.66%
|
|
|
0.09
|
0.11
|
0.17
|
0.44
|
0.72
|
0.98
|
1.22
|
1.60
|
1.90
|
1.83
|
0.41
|
0.47
|
|
|
5.75
|
21.05
|
2.38
|
18.12
|
3.40
|
10.71
|
8.09
|
6.31
|
35.19
|
5.34
|
1.67
|
2.24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.58%
|
3.53%
|
34.67%
|
8.71%
|
49.6%
|
19.16%
|
26.24%
|
44.85%
|
10.99%
|
68.08%
|
80.46%
|
48.23%
|
|
|
11.58%
|
3.53%
|
34.67%
|
8.71%
|
49.57%
|
19.14%
|
26.22%
|
44.82%
|
10.97%
|
68.08%
|
70.31%
|
48.23%
|
|
|
7.11
|
2.15
|
19.19
|
3.64
|
18.49
|
6.31
|
8.15
|
11.84
|
2.67
|
15.00
|
27.81
|
19.13
|
|
|
11.58
|
3.53
|
34.67
|
8.71
|
49.57
|
19.14
|
26.22
|
44.82
|
10.97
|
68.08
|
70.31
|
48.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|