C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-29K
|
€
-23K
|
€
-10K
|
€
-6K
|
€
-6K
|
€
-8K
|
€
-6K
|
€
-9K
|
€
-10K
|
€
-2K
|
€
-4K
|
€
-6K
|
|
|
€
123K
|
€
248K
|
€
90K
|
€
77K
|
€
156K
|
€
26K
|
€
-1,70M
|
€
208K
|
€
182K
|
€
140K
|
€
1,92M
|
€
303K
|
|
|
€
3,98M
|
€
3,85M
|
€
3,60M
|
€
3,51M
|
€
3,44M
|
€
3,28M
|
€
3,26M
|
€
4,96M
|
€
4,75M
|
€
4,57M
|
€
4,43M
|
€
2,50M
|
|
|
€
194K
|
€
188K
|
€
176K
|
€
171K
|
€
168K
|
€
160K
|
€
159K
|
€
242K
|
€
231K
|
€
223K
|
€
236K
|
€
122K
|
|
|
€
165K
|
€
120K
|
€
48K
|
€
61K
|
€
38K
|
€
23K
|
€
11K
|
€
75K
|
€
38K
|
€
103K
|
€
92K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-29K
|
€
-23K
|
€
-10K
|
€
-6K
|
€
-6K
|
€
-8K
|
€
-6K
|
€
-9K
|
€
-10K
|
€
-2K
|
€
-4K
|
€
-6K
|
|
|
€
-29K
|
€
-23K
|
€
-11K
|
€
-7K
|
€
-8K
|
€
-9K
|
€
-7K
|
€
-10K
|
€
-11K
|
€
-3K
|
€
-6K
|
€
-9K
|
|
|
€
123K
|
€
248K
|
€
90K
|
€
77K
|
€
156K
|
€
26K
|
€
-1,70M
|
€
208K
|
€
182K
|
€
140K
|
€
1,92M
|
€
303K
|
|
|
|
|
-
|
€
0
|
€
4K
|
-
|
-
|
€
2K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,91M
|
€
3,06M
|
€
3,02M
|
€
3,24M
|
€
3,22M
|
€
1,15M
|
€
1,49M
|
€
1,23M
|
€
548K
|
€
855K
|
€
300K
|
€
327K
|
|
|
€
123K
|
€
248K
|
€
91K
|
€
78K
|
€
157K
|
€
26K
|
€
-1,70M
|
€
208K
|
€
183K
|
€
141K
|
€
1,92M
|
€
306K
|
|
|
€
3,57M
|
€
3,59M
|
€
3,35M
|
€
3,26M
|
€
3,18M
|
€
3,02M
|
€
3,00M
|
€
2,75M
|
€
2,55M
|
€
2,36M
|
€
2,22M
|
€
303K
|
|
|
5,31
|
8,01
|
61,42
|
50,22
|
70,18
|
109,42
|
182,05
|
29,69
|
41,65
|
20,15
|
20,89
|
13,16
|
|
|
5,31
|
8,01
|
61,42
|
50,22
|
70,18
|
109,42
|
182,05
|
29,69
|
41,65
|
20,15
|
20,89
|
13,16
|
|
|
5,31
|
8,01
|
61,42
|
50,22
|
70,18
|
109,42
|
182,05
|
29,69
|
41,65
|
20,15
|
20,89
|
13,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,80M
|
€
4,36M
|
€
3,66M
|
€
3,58M
|
€
3,48M
|
€
3,31M
|
€
3,27M
|
€
5,05M
|
€
4,81M
|
€
4,69M
|
€
4,54M
|
€
2,53M
|
|
|
€
828K
|
€
513K
|
€
55K
|
€
66K
|
€
46K
|
€
28K
|
€
17K
|
€
96K
|
€
63K
|
€
123K
|
€
112K
|
€
25K
|
|
|
€
828K
|
€
513K
|
€
55K
|
€
66K
|
€
46K
|
€
28K
|
€
17K
|
€
96K
|
€
63K
|
€
123K
|
€
112K
|
€
25K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82,76%
|
88,26%
|
98,49%
|
98,15%
|
98,68%
|
99,16%
|
99,49%
|
98,10%
|
98,70%
|
97,37%
|
97,54%
|
99,02%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,10%
|
6,44%
|
2,52%
|
2,22%
|
4,57%
|
0,81%
|
-52,17%
|
4,21%
|
3,86%
|
3,08%
|
43,47%
|
12,21%
|
|
|
3,10%
|
6,43%
|
2,49%
|
2,19%
|
4,53%
|
0,78%
|
-52,19%
|
4,19%
|
3,83%
|
3,06%
|
43,45%
|
12,10%
|
|
|
2,57
|
5,68
|
2,45
|
2,15
|
4,47
|
0,78
|
-51,92
|
4,11
|
3,78
|
2,98
|
42,38
|
11,98
|
|
|
3,10
|
6,43
|
2,49
|
2,19
|
4,53
|
0,78
|
-52,19
|
4,19
|
3,83
|
3,06
|
43,45
|
12,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|