C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
29K
|
€
16K
|
€
8K
|
€
-3K
|
€
17K
|
€
10K
|
€
2K
|
€
11K
|
|
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-6K
|
€
12K
|
€
2K
|
€
385
|
€
-10K
|
€
8K
|
€
2K
|
€
-7K
|
€
1K
|
|
|
€
14K
|
€
16K
|
€
18K
|
€
19K
|
€
21K
|
€
27K
|
€
14K
|
€
13K
|
€
12K
|
€
23K
|
€
15K
|
€
13K
|
€
20K
|
|
|
€
702
|
€
787
|
€
865
|
€
822
|
€
1K
|
€
16K
|
€
10K
|
€
7K
|
€
498
|
€
18K
|
€
9K
|
€
968
|
€
10K
|
|
|
|
|
|
|
|
|
€
21
|
€
410
|
€
2K
|
€
2K
|
€
5K
|
€
2K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-4K
|
€
14K
|
€
13K
|
€
8K
|
€
-3K
|
€
17K
|
€
10K
|
€
667
|
€
10K
|
|
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-4K
|
€
14K
|
€
4K
|
€
1K
|
€
-10K
|
€
10K
|
€
4K
|
€
-6K
|
€
4K
|
|
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-6K
|
€
12K
|
€
2K
|
€
385
|
€
-10K
|
€
8K
|
€
2K
|
€
-7K
|
€
1K
|
|
|
|
|
|
|
|
|
€
37K
|
€
6K
|
€
4K
|
€
4K
|
€
4K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
17K
|
€
17K
|
€
19K
|
€
21K
|
€
49K
|
€
13K
|
€
13K
|
€
21K
|
€
24K
|
€
24K
|
€
17K
|
€
22K
|
|
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-6K
|
€
12K
|
€
10K
|
€
7K
|
€
-4K
|
€
15K
|
€
9K
|
€
-811
|
€
8K
|
|
|
€
14K
|
€
16K
|
€
18K
|
|
€
21K
|
€
43K
|
€
7K
|
€
10K
|
€
10K
|
€
20K
|
€
11K
|
€
8K
|
€
17K
|
|
|
289,01
|
15,17
|
355,97
|
|
7,60
|
4,12
|
1,19
|
1,66
|
1,64
|
2,59
|
1,65
|
1,41
|
2,54
|
|
|
289,01
|
15,17
|
355,97
|
|
7,60
|
4,12
|
1,17
|
1,63
|
1,61
|
2,55
|
1,62
|
1,38
|
2,49
|
|
|
289,01
|
15,17
|
355,97
|
|
7,60
|
4,12
|
1,19
|
1,66
|
1,64
|
2,59
|
1,65
|
1,41
|
2,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
17K
|
€
18K
|
€
19K
|
€
24K
|
€
57K
|
€
78K
|
€
37K
|
€
41K
|
€
52K
|
€
55K
|
€
62K
|
€
59K
|
|
|
€
50
|
€
1K
|
€
50
|
|
€
3K
|
€
30K
|
€
64K
|
€
24K
|
€
29K
|
€
30K
|
€
40K
|
€
50K
|
€
39K
|
|
|
€
50
|
€
1K
|
€
50
|
|
€
3K
|
€
14K
|
€
37K
|
€
16K
|
€
16K
|
€
12K
|
€
17K
|
€
20K
|
€
11K
|
|
|
|
|
|
|
|
€
16K
|
€
27K
|
€
8K
|
€
12K
|
€
17K
|
€
23K
|
€
29K
|
€
28K
|
|
|
99,65%
|
93,41%
|
99,72%
|
100,00%
|
86,85%
|
47,15%
|
18,43%
|
34,66%
|
30,14%
|
43,53%
|
26,61%
|
20,26%
|
34,02%
|
|
|
|
|
|
|
|
0,61
|
1,87
|
0,63
|
0,99
|
0,76
|
1,59
|
2,32
|
1,38
|
|
|
|
|
|
|
|
2,11
|
4,97
|
3,07
|
|
1,77
|
3,92
|
74,29
|
3,71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-12,10%
|
-9,94%
|
-8,28%
|
-8,11%
|
-28,80%
|
46,11%
|
72,44%
|
54,63%
|
-32,17%
|
64,51%
|
59,29%
|
-6,44%
|
41,43%
|
|
|
-12,10%
|
-9,94%
|
-8,28%
|
-8,11%
|
-28,80%
|
46,11%
|
12,05%
|
3,04%
|
-85,30%
|
35,73%
|
14,07%
|
-59,06%
|
7,10%
|
|
|
-12,06
|
-9,29
|
-8,26
|
-8,11
|
-25,02
|
21,74
|
2,22
|
1,05
|
-25,71
|
15,55
|
3,74
|
-11,96
|
2,41
|
|
|
-12,10
|
-9,94
|
-8,28
|
-8,11
|
-28,80
|
46,11
|
12,05
|
3,04
|
-85,30
|
35,73
|
14,07
|
-59,06
|
7,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
0,20
|
|
|
|
|
0,10
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
€
10K
|
|
|
|
|
|
|