CS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
185K
|
€
64K
|
€
68K
|
€
62K
|
€
47K
|
€
54K
|
€
50K
|
€
33K
|
€
46K
|
€
33K
|
€
32K
|
€
346K
|
€
274K
|
€
243K
|
€
291K
|
€
331K
|
€
408K
|
€
278K
|
€
209K
|
|
|
€
55K
|
€
4K
|
€
6K
|
€
3K
|
€
4K
|
€
21K
|
€
12K
|
€
-6K
|
€
4K
|
€
-10K
|
€
-22K
|
€
12K
|
€
-5K
|
€
-8K
|
€
11K
|
€
6K
|
€
17K
|
€
12K
|
€
-2K
|
|
|
€
463K
|
€
34K
|
€
30K
|
€
24K
|
€
21K
|
€
17K
|
€
-4K
|
€
-15K
|
€
-10K
|
€
-14K
|
€
-3K
|
€
38K
|
€
27K
|
€
31K
|
€
39K
|
€
28K
|
€
65K
|
€
48K
|
€
36K
|
|
|
€
182K
|
€
42K
|
€
51K
|
€
42K
|
€
34K
|
€
40K
|
€
32K
|
€
23K
|
€
30K
|
€
23K
|
€
20K
|
€
78K
|
€
63K
|
€
65K
|
€
86K
|
€
72K
|
€
79K
|
€
54K
|
€
15K
|
|
|
€
165K
|
€
11K
|
€
9K
|
€
10K
|
€
3K
|
€
102
|
€
1K
|
€
2K
|
€
1K
|
€
2K
|
€
730
|
€
730
|
|
€
16K
|
€
9K
|
|
€
10K
|
€
35K
|
€
30K
|
|
|
€
110
|
|
|
|
€
615
|
€
615
|
€
615
|
€
987
|
€
987
|
€
987
|
€
987
|
€
27K
|
|
€
50
|
|
€
88
|
€
17K
|
€
11K
|
€
18K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
177K
|
€
58K
|
€
62K
|
€
58K
|
€
42K
|
€
49K
|
€
46K
|
€
29K
|
€
42K
|
€
29K
|
€
25K
|
€
96K
|
€
88K
|
€
91K
|
€
107K
|
€
89K
|
€
87K
|
€
65K
|
€
19K
|
|
|
€
163K
|
€
37K
|
€
41K
|
€
37K
|
€
22K
|
€
29K
|
€
20K
|
€
4K
|
€
15K
|
€
2K
|
€
-5K
|
€
54K
|
€
39K
|
€
40K
|
€
60K
|
€
51K
|
€
43K
|
€
47K
|
€
12K
|
|
|
€
299K
|
€
4K
|
€
6K
|
€
3K
|
€
4K
|
€
21K
|
€
12K
|
€
-6K
|
€
4K
|
€
-10K
|
€
-22K
|
€
12K
|
€
-5K
|
€
-8K
|
€
11K
|
€
6K
|
€
17K
|
€
12K
|
€
-2K
|
|
|
€
121K
|
-
|
-
|
€
10K
|
€
2K
|
€
0
|
€
5K
|
€
8K
|
€
6K
|
€
6K
|
€
2K
|
€
16K
|
€
15K
|
€
13K
|
€
48K
|
€
8K
|
€
399K
|
€
153K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
453K
|
|
|
€
2K
|
€
32K
|
€
47K
|
€
13K
|
€
6K
|
€
5K
|
€
1
|
€
20K
|
€
38K
|
€
13K
|
€
44K
|
€
17K
|
|
|
|
|
|
|
€
69K
|
€
25K
|
€
27K
|
€
24K
|
€
24K
|
€
41K
|
€
37K
|
€
19K
|
€
31K
|
€
17K
|
€
7K
|
€
54K
|
€
45K
|
€
42K
|
€
57K
|
€
44K
|
€
61K
|
€
31K
|
€
6K
|
|
|
€
256K
|
€
-51K
|
€
-45K
|
€
-33K
|
€
-34K
|
€
-31K
|
€
-49K
|
€
-63K
|
€
-58K
|
€
-67K
|
€
-64K
|
€
-55K
|
€
-63K
|
€
-55K
|
€
-21K
|
€
-15K
|
€
78K
|
€
-2K
|
€
29K
|
|
|
2.13
|
0.22
|
0.32
|
0.48
|
0.57
|
0.68
|
0.49
|
0.38
|
0.32
|
0.29
|
0.52
|
0.85
|
0.81
|
0.83
|
0.94
|
0.95
|
1.60
|
0.99
|
1.13
|
|
|
2.13
|
0.22
|
0.32
|
0.48
|
0.57
|
0.68
|
0.49
|
0.38
|
0.34
|
0.29
|
0.54
|
0.86
|
0.81
|
0.83
|
0.94
|
0.95
|
1.60
|
1.13
|
1.78
|
|
|
2.67
|
0.39
|
0.49
|
0.48
|
0.57
|
0.68
|
0.49
|
0.38
|
0.33
|
0.29
|
0.53
|
0.85
|
0.81
|
0.83
|
0.94
|
0.95
|
1.60
|
1.06
|
1.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.18M
|
€
1.87M
|
€
1.89M
|
€
1.91M
|
€
1.94M
|
€
296K
|
€
297K
|
€
316K
|
€
325K
|
€
353K
|
€
423K
|
€
710K
|
€
707K
|
€
745K
|
€
802K
|
€
726K
|
€
718K
|
€
428K
|
€
272K
|
|
|
€
715K
|
€
1.83M
|
€
1.86M
|
€
1.89M
|
€
1.92M
|
€
279K
|
€
301K
|
€
331K
|
€
335K
|
€
366K
|
€
426K
|
€
672K
|
€
680K
|
€
714K
|
€
762K
|
€
698K
|
€
652K
|
€
380K
|
€
236K
|
|
|
€
226K
|
€
65K
|
€
67K
|
€
64K
|
€
78K
|
€
97K
|
€
95K
|
€
103K
|
€
82K
|
€
95K
|
€
132K
|
€
356K
|
€
326K
|
€
317K
|
€
340K
|
€
284K
|
€
129K
|
€
253K
|
€
189K
|
|
|
€
488K
|
€
1.77M
|
€
1.80M
|
€
1.82M
|
€
1.84M
|
€
182K
|
€
206K
|
€
229K
|
€
250K
|
€
271K
|
€
291K
|
€
313K
|
€
354K
|
€
397K
|
€
422K
|
€
414K
|
€
523K
|
€
110K
|
€
5K
|
|
|
39.33%
|
1.8%
|
1.58%
|
1.25%
|
1.07%
|
5.69%
|
-1.3%
|
-4.89%
|
-2.98%
|
-3.85%
|
-0.78%
|
5.4%
|
3.77%
|
4.2%
|
4.91%
|
3.87%
|
9.12%
|
11.29%
|
13.27%
|
|
|
1.05
|
52.49
|
59.89
|
76.27
|
88.77
|
10.84
|
-53.21
|
-14.81
|
-25.79
|
-20.00
|
-88.50
|
8.17
|
13.28
|
12.70
|
10.71
|
14.75
|
7.99
|
2.27
|
0.14
|
|
|
4.05
|
31.35
|
29.86
|
32.76
|
45.59
|
5.68
|
6.60
|
11.36
|
7.98
|
12.74
|
17.16
|
6.97
|
7.74
|
7.88
|
7.15
|
7.81
|
7.49
|
5.80
|
12.42
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.82%
|
73.56%
|
90.57%
|
101.29%
|
116.51%
|
244.04%
|
-950.05%
|
-126.26%
|
-317.63%
|
-122.89%
|
-223.05%
|
139.9%
|
167.82%
|
134.68%
|
145.87%
|
155.38%
|
93.38%
|
64.13%
|
15.52%
|
|
|
11.81%
|
10.86%
|
20.23%
|
13.46%
|
18.67%
|
122.98%
|
-298.73%
|
37.08%
|
-39.85%
|
75.74%
|
668.99%
|
30.48%
|
-17.29%
|
-25.96%
|
28.68%
|
19.86%
|
26.17%
|
25.18%
|
-4.94%
|
|
|
4.64
|
0.20
|
0.32
|
0.17
|
0.20
|
6.99
|
3.89
|
-1.81
|
1.19
|
-2.92
|
-5.21
|
1.65
|
-0.65
|
-1.09
|
1.41
|
0.77
|
2.39
|
2.84
|
-0.66
|
|
|
11.81
|
10.86
|
20.23
|
13.46
|
18.67
|
122.98
|
-298.73
|
37.08
|
-39.85
|
75.74
|
668.99
|
30.48
|
-17.29
|
-25.96
|
28.68
|
19.86
|
26.17
|
25.18
|
-4.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.70
|
4.00
|
4.00
|
4.20
|
5.20
|
7.60
|
5.20
|
4.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
€
13
|
|
€
17
|
€
2K
|
€
2K
|
€
4K
|