CC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
8K
|
€
-36K
|
€
14K
|
€
156K
|
€
21K
|
€
-5K
|
€
42K
|
€
68K
|
€
20K
|
€
3K
|
€
47K
|
€
41K
|
€
-30K
|
€
-96K
|
€
118K
|
€
175K
|
€
489K
|
|
|
€
-39K
|
€
-20K
|
€
-63K
|
€
-12K
|
€
74K
|
€
-2K
|
€
-29K
|
€
21K
|
€
44K
|
€
-10K
|
€
-27K
|
€
14K
|
€
6K
|
€
-63K
|
€
-118K
|
€
22K
|
€
95K
|
€
267K
|
|
|
€
178K
|
€
218K
|
€
238K
|
€
300K
|
€
313K
|
€
239K
|
€
241K
|
€
270K
|
€
249K
|
€
205K
|
€
214K
|
€
242K
|
€
227K
|
€
221K
|
€
285K
|
€
402K
|
€
381K
|
€
286K
|
|
|
€
8K
|
€
14K
|
€
10K
|
€
23K
|
€
159K
|
€
27K
|
€
10K
|
€
46K
|
€
69K
|
€
13K
|
€
8K
|
€
45K
|
€
39K
|
€
8K
|
€
11K
|
€
107K
|
€
169K
|
€
532K
|
|
|
€
600
|
€
183
|
€
2K
|
€
11K
|
€
23K
|
€
2K
|
-
|
€
933
|
€
933
|
€
933
|
-
|
€
265
|
€
2K
|
€
3K
|
€
593
|
€
35K
|
€
41K
|
€
68K
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
€
4K
|
|
|
|
|
€
496
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
6K
|
€
-39K
|
€
11K
|
€
153K
|
€
19K
|
€
-7K
|
€
40K
|
€
66K
|
€
6K
|
€
-448
|
€
43K
|
€
38K
|
€
-38K
|
€
-100K
|
€
111K
|
€
171K
|
€
486K
|
|
|
€
-39K
|
€
-18K
|
€
-61K
|
€
-11K
|
€
133K
|
€
-775
|
€
-28K
|
€
20K
|
€
46K
|
€
-13K
|
€
-19K
|
€
23K
|
€
18K
|
€
-54K
|
€
-145K
|
€
66K
|
€
96K
|
€
461K
|
|
|
€
-39K
|
€
-20K
|
€
-63K
|
€
-12K
|
€
74K
|
€
-2K
|
€
-29K
|
€
21K
|
€
44K
|
€
-10K
|
€
-27K
|
€
14K
|
€
6K
|
€
-63K
|
€
-118K
|
€
22K
|
€
95K
|
€
267K
|
|
|
€
1K
|
€
11K
|
€
2K
|
€
16K
|
€
2K
|
|
|
|
|
|
|
€
3K
|
€
7K
|
€
-22K
|
€
650
|
€
39K
|
€
579K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
21K
|
€
24K
|
€
75K
|
€
88K
|
€
7K
|
€
885
|
€
7K
|
€
67K
|
€
69
|
€
16K
|
€
4K
|
€
21K
|
€
18K
|
€
127K
|
€
304K
|
€
167K
|
€
84K
|
|
|
€
-12K
|
€
4K
|
€
-40K
|
€
10K
|
€
94K
|
€
18K
|
€
-8K
|
€
42K
|
€
64K
|
€
10K
|
€
-9K
|
€
33K
|
€
26K
|
€
-48K
|
€
-72K
|
€
67K
|
€
170K
|
€
292K
|
|
|
€
-124K
|
€
-111K
|
€
-104K
|
€
-62K
|
€
-56K
|
€
-197K
|
€
-215K
|
€
-199K
|
€
-216K
|
€
-260K
|
€
-237K
|
€
-210K
|
€
-223K
|
€
-224K
|
€
-179K
|
€
-76K
|
€
-263K
|
€
191K
|
|
|
0,21
|
0,33
|
0,32
|
0,60
|
0,65
|
0,12
|
0,02
|
0,08
|
0,40
|
0,02
|
0,11
|
0,10
|
0,13
|
0,19
|
0,43
|
0,80
|
0,53
|
1,99
|
|
|
0,21
|
0,33
|
0,32
|
0,60
|
0,65
|
0,12
|
0,02
|
0,08
|
0,40
|
0,02
|
0,12
|
0,11
|
0,13
|
0,19
|
0,43
|
0,80
|
0,53
|
1,99
|
|
|
0,21
|
0,33
|
0,32
|
0,60
|
0,65
|
0,12
|
0,02
|
0,08
|
0,40
|
0,02
|
0,12
|
0,10
|
0,13
|
0,19
|
0,43
|
0,80
|
0,53
|
1,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
335K
|
€
382K
|
€
390K
|
€
456K
|
€
472K
|
€
462K
|
€
460K
|
€
494K
|
€
635K
|
€
512K
|
€
541K
|
€
552K
|
€
577K
|
€
611K
|
€
730K
|
€
947K
|
€
943K
|
€
478K
|
|
|
€
156K
|
€
165K
|
€
152K
|
€
156K
|
€
160K
|
€
224K
|
€
219K
|
€
224K
|
€
386K
|
€
307K
|
€
326K
|
€
311K
|
€
350K
|
€
390K
|
€
446K
|
€
545K
|
€
562K
|
€
192K
|
|
|
€
156K
|
€
165K
|
€
152K
|
€
156K
|
€
160K
|
€
224K
|
€
219K
|
€
216K
|
€
361K
|
€
265K
|
€
261K
|
€
228K
|
€
248K
|
€
277K
|
€
313K
|
€
383K
|
€
562K
|
€
192K
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
25K
|
€
42K
|
€
60K
|
€
77K
|
€
95K
|
€
112K
|
€
133K
|
€
162K
|
|
|
|
|
53,28%
|
56,93%
|
61,00%
|
65,82%
|
66,17%
|
51,62%
|
52,36%
|
54,63%
|
39,16%
|
40,04%
|
39,66%
|
43,78%
|
39,39%
|
36,23%
|
38,97%
|
42,48%
|
40,36%
|
59,78%
|
|
|
|
|
|
|
|
|
|
0,03
|
0,10
|
0,21
|
0,28
|
0,32
|
0,42
|
0,51
|
0,47
|
0,40
|
|
|
|
|
|
27,66
|
|
13,65
|
1,04
|
11,63
|
|
5,56
|
5,89
|
47,23
|
|
7,31
|
9,32
|
|
|
4,89
|
3,29
|
0,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6,58%
|
1,94%
|
-16,79%
|
3,32%
|
30,02%
|
7,55%
|
-3,53%
|
15,54%
|
25,59%
|
4,91%
|
-4,25%
|
13,83%
|
11,22%
|
-21,55%
|
-25,45%
|
16,59%
|
44,74%
|
102,08%
|
|
|
-22,14%
|
-9,26%
|
-26,30%
|
-4,02%
|
23,61%
|
-0,83%
|
-12,11%
|
7,88%
|
17,57%
|
-4,67%
|
-12,77%
|
5,97%
|
2,67%
|
-28,55%
|
-41,33%
|
5,37%
|
24,87%
|
93,49%
|
|
|
-11,80
|
-5,27
|
-16,04
|
-2,65
|
15,62
|
-0,43
|
-6,34
|
4,31
|
6,88
|
-1,87
|
-5,06
|
2,61
|
1,05
|
-10,34
|
-16,11
|
2,28
|
10,04
|
55,89
|
|
|
-22,14
|
-9,26
|
-26,30
|
-4,02
|
23,61
|
-0,83
|
-12,11
|
7,88
|
17,57
|
-4,67
|
-12,77
|
5,97
|
2,67
|
-28,55
|
-41,33
|
5,37
|
24,87
|
93,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|