CL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10,00M
|
|
|
|
|
€
8,12M
|
|
|
|
|
|
|
|
|
|
€
1,83M
|
€
1,68M
|
€
935K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,76%
|
79,97%
|
|
|
|
€
5,85M
|
€
5,34M
|
€
5,00M
|
€
4,53M
|
€
4,29M
|
€
3,50M
|
€
3,27M
|
€
3,08M
|
€
3,01M
|
€
2,09M
|
€
2,30M
|
€
2,20M
|
€
2,15M
|
€
1,65M
|
€
1,36M
|
€
1,37M
|
€
1,06M
|
€
545K
|
|
|
€
-119K
|
€
99K
|
€
17K
|
€
-107K
|
€
14K
|
€
14K
|
€
54K
|
€
23K
|
€
-3K
|
€
-183K
|
€
142K
|
€
39K
|
€
25K
|
€
-70K
|
€
-36K
|
€
50K
|
€
40K
|
€
14K
|
|
|
€
21K
|
€
140K
|
€
42K
|
€
25K
|
€
132K
|
€
117K
|
€
104K
|
€
49K
|
€
27K
|
€
29K
|
€
212K
|
€
70K
|
€
32K
|
€
6K
|
€
76K
|
€
112K
|
€
62K
|
€
22K
|
|
|
43,80
|
42
|
44,20
|
40,60
|
38,40
|
36,20
|
33,20
|
31,20
|
29,50
|
25,70
|
24,30
|
22,40
|
19,50
|
20,20
|
18,40
|
17
|
14,60
|
8,10
|
|
|
€
307K
|
€
550K
|
€
414K
|
€
316K
|
€
387K
|
€
311K
|
€
107K
|
€
68K
|
€
45K
|
€
1K
|
€
172K
|
€
84K
|
€
236K
|
€
222
|
€
3K
|
€
118K
|
€
99K
|
€
42K
|
|
|
€
147K
|
€
281K
|
€
371K
|
€
79K
|
€
162K
|
€
125K
|
€
60K
|
€
74K
|
€
136K
|
€
24K
|
€
75K
|
€
34K
|
€
81K
|
€
28K
|
€
19K
|
€
20K
|
€
76K
|
€
65K
|
|
|
€
757K
|
€
652K
|
€
601K
|
€
658K
|
€
609K
|
€
473K
|
€
430K
|
€
360K
|
€
468K
|
€
292K
|
€
256K
|
€
336K
|
€
228K
|
€
165K
|
€
179K
|
€
170K
|
€
142K
|
€
75K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-111K
|
€
172K
|
€
42K
|
€
15K
|
€
130K
|
€
67K
|
€
130K
|
€
83K
|
€
63K
|
€
-117K
|
€
206K
|
€
102K
|
€
295K
|
€
-64K
|
€
-34K
|
€
52K
|
€
40K
|
€
9K
|
|
|
-1,11%
|
1,55%
|
0,39%
|
0,15%
|
1,46%
|
0,83%
|
|
|
|
|
|
|
|
|
|
2,83%
|
2,40%
|
0,99%
|
|
|
€
-138K
|
€
144K
|
€
13K
|
€
-43K
|
€
72K
|
€
17K
|
€
83K
|
€
36K
|
€
-2K
|
€
-181K
|
€
145K
|
€
42K
|
€
26K
|
€
-67K
|
€
-34K
|
€
52K
|
€
40K
|
€
9K
|
|
|
€
-119K
|
€
99K
|
€
17K
|
€
-107K
|
€
14K
|
€
14K
|
€
54K
|
€
23K
|
€
-3K
|
€
-183K
|
€
142K
|
€
39K
|
€
25K
|
|
|
|
|
|
|
|
-1,19%
|
0,89%
|
0,16%
|
-1,11%
|
0,16%
|
0,17%
|
|
|
|
|
|
|
|
|
|
2,73%
|
2,36%
|
1,54%
|
|
|
-
|
€
0
|
€
0
|
€
12K
|
€
31K
|
€
96K
|
€
12K
|
€
82K
|
€
13K
|
€
14K
|
€
6K
|
€
5K
|
€
173K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
286K
|
€
537K
|
€
346K
|
€
113K
|
€
259K
|
€
113K
|
€
47K
|
€
118K
|
€
114K
|
€
19K
|
€
394K
|
€
180K
|
€
319K
|
€
65K
|
€
29K
|
€
37K
|
€
36K
|
€
21K
|
|
|
€
-92K
|
€
126K
|
€
46K
|
€
-49K
|
€
72K
|
€
64K
|
€
101K
|
€
69K
|
€
62K
|
€
-119K
|
€
202K
|
€
98K
|
€
295K
|
€
-67K
|
€
-36K
|
€
50K
|
€
40K
|
€
14K
|
|
|
€
-113K
|
€
-13K
|
€
-139K
|
€
-185K
|
€
-103K
|
€
-144K
|
€
-112K
|
€
-201K
|
€
-181K
|
€
-230K
|
€
-97K
|
€
-294K
|
€
-387K
|
€
-275K
|
€
76K
|
€
112K
|
€
62K
|
€
22K
|
|
|
0,94
|
0,99
|
0,92
|
0,89
|
0,94
|
0,92
|
0,91
|
0,81
|
0,76
|
0,69
|
0,89
|
0,70
|
0,64
|
0,70
|
1,14
|
1,26
|
1,16
|
1,11
|
|
|
0,79
|
0,80
|
0,98
|
0,69
|
0,69
|
0,68
|
0,61
|
0,47
|
0,35
|
0,33
|
0,54
|
0,45
|
0,47
|
0,29
|
0,41
|
0,41
|
0,64
|
0,76
|
|
|
0,94
|
0,99
|
1,05
|
0,90
|
0,94
|
0,92
|
0,92
|
0,81
|
0,76
|
0,69
|
0,89
|
0,70
|
0,64
|
0,70
|
1,14
|
1,26
|
1,22
|
1,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,79M
|
€
1,63M
|
€
1,69M
|
€
1,74M
|
€
1,72M
|
€
1,84M
|
€
1,38M
|
€
1,11M
|
€
774K
|
€
772K
|
€
1,06M
|
€
1,04M
|
€
1,11M
|
€
909K
|
€
627K
|
€
550K
|
€
446K
|
€
229K
|
|
|
€
1,77M
|
€
1,49M
|
€
1,65M
|
€
1,72M
|
€
1,59M
|
€
1,73M
|
€
1,27M
|
€
1,06M
|
€
747K
|
€
742K
|
€
849K
|
€
968K
|
€
1,08M
|
€
902K
|
€
550K
|
€
437K
|
€
384K
|
€
206K
|
|
|
€
1,76M
|
€
1,49M
|
€
1,44M
|
€
1,71M
|
€
1,59M
|
€
1,73M
|
€
1,27M
|
€
1,06M
|
€
747K
|
€
742K
|
€
849K
|
€
968K
|
€
1,08M
|
€
902K
|
€
550K
|
€
437K
|
€
367K
|
€
195K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,19%
|
8,59%
|
2,46%
|
1,42%
|
7,66%
|
6,37%
|
7,53%
|
4,44%
|
3,48%
|
3,81%
|
19,99%
|
6,78%
|
2,85%
|
0,69%
|
12,20%
|
20,42%
|
13,94%
|
9,83%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,66
|
39,45
|
117,86
|
12,21
|
25,75
|
9,81
|
12,83
|
11,86
|
|
4,12
|
9,50
|
3,65
|
|
|
8,45
|
9,48
|
22,36
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-434,03%
|
90,22%
|
110,36%
|
-199,85%
|
54,78%
|
54,48%
|
97,42%
|
139,84%
|
230,62%
|
-405,59%
|
95,42%
|
139,56%
|
929,40%
|
-1 069,17%
|
-46,75%
|
44,61%
|
63,85%
|
64,26%
|
|
|
-559,09%
|
70,28%
|
40,69%
|
-433,88%
|
10,98%
|
11,65%
|
52,38%
|
45,56%
|
-9,32%
|
-621,42%
|
66,82%
|
54,96%
|
80,10%
|
-1 112,63%
|
-46,75%
|
44,61%
|
63,85%
|
64,26%
|
|
|
-6,65
|
6,04
|
1,00
|
-6,14
|
0,84
|
0,74
|
3,94
|
2,02
|
-0,32
|
-23,67
|
13,36
|
3,73
|
2,29
|
-7,72
|
-5,70
|
9,11
|
8,90
|
6,32
|
|
|
-559,09
|
70,28
|
40,69
|
-433,88
|
10,98
|
11,65
|
52,38
|
45,56
|
-9,32
|
-621,42
|
66,82
|
54,96
|
80,10
|
-1 112,63
|
-46,75
|
44,61
|
63,85
|
64,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,20
|
16,10
|
23,06
|
33,41
|
29,69
|
42,03
|
|
|
|
|
|
|
|
|
|
25,62
|
37,96
|
45,96
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,20
|
16,10
|
23,06
|
33,41
|
29,69
|
42,03
|
|
|
|
|
|
|
|
|
|
25,62
|
37,96
|
45,96
|
|
|
14,34
|
12,57
|
16,51
|
17,99
|
24,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,51
|
27,37
|
20,82
|
19,31
|
14,70
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,80
|
42
|
44,20
|
40,60
|
38,40
|
36,20
|
33,20
|
31,20
|
29,50
|
25,70
|
24,30
|
22,40
|
19,50
|
20,20
|
18,40
|
17
|
14,60
|
8,10
|
|
|
€
17K
|
€
16K
|
€
14K
|
€
16K
|
€
16K
|
€
13K
|
€
13K
|
€
12K
|
€
16K
|
€
11K
|
€
11K
|
€
15K
|
€
12K
|
€
8K
|
€
10K
|
€
10K
|
€
10K
|
€
9K
|