CS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
347K
|
€
341K
|
€
402K
|
€
381K
|
€
318K
|
€
289K
|
€
344K
|
€
279K
|
€
225K
|
€
205K
|
€
145K
|
€
105K
|
€
7K
|
€
-5K
|
€
2K
|
€
12K
|
€
44K
|
€
6K
|
|
|
€
5K
|
€
4K
|
€
28K
|
€
12K
|
€
3K
|
€
8K
|
€
21K
|
€
-24K
|
€
15K
|
€
19K
|
€
-9K
|
€
5K
|
€
-21K
|
€
-6K
|
€
-673
|
€
2K
|
€
23K
|
€
-6K
|
|
|
€
95K
|
€
91K
|
€
87K
|
€
59K
|
€
47K
|
€
44K
|
€
36K
|
€
15K
|
€
39K
|
€
25K
|
€
6K
|
€
15K
|
€
-5K
|
€
15K
|
€
22K
|
€
22K
|
€
21K
|
€
-9
|
|
|
6.00
|
5.60
|
5.10
|
6.10
|
6.80
|
6.00
|
5.00
|
5.80
|
3.60
|
3.00
|
2.80
|
1.80
|
1.00
|
|
|
|
|
|
|
|
€
36K
|
€
39K
|
€
79K
|
€
48K
|
€
21K
|
€
17K
|
€
41K
|
€
522
|
€
38K
|
€
39K
|
€
14K
|
€
14K
|
-
|
€
650
|
€
2K
|
€
12K
|
€
43K
|
€
3K
|
|
|
€
30K
|
€
85K
|
€
61K
|
€
10K
|
€
18K
|
€
18K
|
€
11K
|
|
€
15K
|
€
18K
|
€
9K
|
|
€
5K
|
€
10K
|
€
84
|
€
4K
|
€
5K
|
€
9K
|
|
|
€
56K
|
€
69K
|
€
60K
|
€
47K
|
€
46K
|
€
39K
|
€
27K
|
€
34K
|
€
26K
|
€
37K
|
€
28K
|
€
13K
|
|
|
|
|
|
€
15K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64.13%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
51K
|
€
95K
|
€
58K
|
€
28K
|
€
19K
|
€
50K
|
€
-7K
|
€
45K
|
€
48K
|
€
20K
|
€
17K
|
€
-20K
|
€
-6K
|
€
1K
|
€
11K
|
€
43K
|
€
4K
|
|
|
€
20K
|
€
26K
|
€
72K
|
€
51K
|
€
18K
|
€
10K
|
€
39K
|
€
-23K
|
€
31K
|
€
33K
|
€
6K
|
€
7K
|
€
-20K
|
€
-6K
|
€
1K
|
€
11K
|
€
36K
|
€
-6K
|
|
|
€
5K
|
€
4K
|
€
28K
|
€
12K
|
€
3K
|
€
8K
|
€
21K
|
€
-24K
|
€
15K
|
€
19K
|
€
-9K
|
€
5K
|
€
-21K
|
€
-6K
|
€
-673
|
€
2K
|
€
23K
|
€
-6K
|
|
|
€
7K
|
€
24K
|
€
2K
|
€
9K
|
€
84K
|
€
10K
|
-
|
€
18K
|
€
32K
|
€
5K
|
€
10K
|
€
31K
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52
|
€
3K
|
€
217
|
€
61K
|
€
3K
|
|
€
4K
|
€
7K
|
€
32K
|
€
36K
|
€
11K
|
€
160
|
€
62
|
€
8K
|
€
11
|
€
40K
|
€
33K
|
€
34K
|
|
|
€
30K
|
€
29K
|
€
51K
|
€
19K
|
€
12K
|
€
16K
|
€
32K
|
€
-9K
|
€
29K
|
€
33K
|
€
4K
|
€
15K
|
€
-20K
|
€
-6K
|
€
-673
|
€
2K
|
€
30K
|
€
4K
|
|
|
€
37K
|
€
13K
|
€
5K
|
€
-41K
|
€
-42K
|
€
22K
|
€
21K
|
€
-4K
|
€
26K
|
€
14K
|
€
-2K
|
€
16K
|
€
-6K
|
€
15K
|
€
22K
|
€
22K
|
€
18K
|
€
8K
|
|
|
1.12
|
1.04
|
1.02
|
0.91
|
0.88
|
1.11
|
1.05
|
0.98
|
1.15
|
1.11
|
0.99
|
1.21
|
0.72
|
1.58
|
2.68
|
2.19
|
1.88
|
1.08
|
|
|
1.02
|
0.96
|
0.88
|
0.79
|
0.84
|
1.06
|
1.02
|
0.85
|
0.99
|
0.58
|
0.69
|
0.71
|
0.72
|
1.58
|
0.22
|
2.19
|
1.88
|
1.08
|
|
|
1.12
|
1.04
|
1.02
|
0.91
|
0.88
|
1.11
|
1.05
|
0.98
|
1.15
|
1.11
|
1.07
|
1.21
|
0.72
|
1.58
|
2.68
|
2.19
|
1.88
|
1.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
419K
|
€
397K
|
€
341K
|
€
522K
|
€
412K
|
€
246K
|
€
475K
|
€
302K
|
€
236K
|
€
163K
|
€
133K
|
€
120K
|
€
18K
|
€
42K
|
€
35K
|
€
41K
|
€
57K
|
€
132K
|
|
|
€
324K
|
€
306K
|
€
254K
|
€
463K
|
€
365K
|
€
202K
|
€
439K
|
€
288K
|
€
197K
|
€
138K
|
€
127K
|
€
105K
|
€
23K
|
€
26K
|
€
13K
|
€
19K
|
€
36K
|
€
132K
|
|
|
€
324K
|
€
306K
|
€
254K
|
€
462K
|
€
357K
|
€
201K
|
€
432K
|
€
275K
|
€
179K
|
€
135K
|
€
102K
|
€
76K
|
€
23K
|
€
26K
|
€
13K
|
€
19K
|
€
21K
|
€
102K
|
|
|
|
|
|
€
616
|
€
8K
|
€
501
|
€
6K
|
€
12K
|
€
18K
|
€
3K
|
€
16K
|
€
29K
|
|
|
|
|
€
15K
|
€
30K
|
|
|
22.78%
|
22.9%
|
25.46%
|
11.34%
|
11.35%
|
17.94%
|
7.6%
|
4.9%
|
16.58%
|
15.1%
|
4.32%
|
12.51%
|
-29.11%
|
36.71%
|
62.68%
|
54.29%
|
36.35%
|
-0.01%
|
|
|
|
|
|
0.01
|
0.17
|
0.01
|
0.18
|
0.82
|
0.45
|
0.14
|
2.87
|
1.93
|
|
|
|
|
0.73
|
-3,512.88
|
|
|
7.08
|
6.05
|
2.68
|
8.04
|
13.06
|
10.72
|
8.78
|
|
4.35
|
2.90
|
6.42
|
6.06
|
|
|
11.13
|
1.68
|
0.84
|
33.81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.3%
|
31.9%
|
58.57%
|
32.46%
|
26.26%
|
37.16%
|
87.91%
|
-58.06%
|
73.13%
|
135.79%
|
73.53%
|
99.83%
|
385%
|
-41.6%
|
-3.1%
|
8.27%
|
144.44%
|
-47312.53%
|
|
|
4.77%
|
4.53%
|
31.72%
|
21.01%
|
5.8%
|
17.93%
|
58.89%
|
-164.28%
|
37.25%
|
77.74%
|
-161.78%
|
32.71%
|
396.88%
|
-41.6%
|
-3.1%
|
8.27%
|
110.74%
|
72699.53%
|
|
|
1.09
|
1.04
|
8.08
|
2.38
|
0.66
|
3.22
|
4.47
|
-8.05
|
6.17
|
11.74
|
-6.99
|
4.09
|
-115.53
|
-15.27
|
-1.94
|
4.49
|
40.25
|
-4.69
|
|
|
4.77
|
4.53
|
31.72
|
21.01
|
5.80
|
17.93
|
58.89
|
-164.28
|
37.25
|
77.74
|
-161.78
|
32.71
|
396.88
|
-41.60
|
-3.10
|
8.27
|
110.74
|
72,699.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
0.00
|
0.00
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.00
|
5.60
|
5.10
|
6.10
|
6.80
|
6.00
|
5.00
|
5.80
|
3.60
|
3.00
|
2.80
|
1.80
|
1.00
|
|
|
|
|
|
|
|
€
9K
|
€
12K
|
€
12K
|
€
8K
|
€
7K
|
€
7K
|
€
5K
|
€
6K
|
€
7K
|
€
12K
|
€
10K
|
€
7K
|
|
|
|
|
|
|