C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-959
|
€
12K
|
€
24K
|
€
54K
|
€
53K
|
€
70K
|
€
66K
|
€
72K
|
€
62K
|
€
56K
|
€
59K
|
€
37K
|
|
|
€
-2K
|
€
8K
|
€
8K
|
€
20K
|
€
14K
|
€
30K
|
€
25K
|
€
27K
|
€
23K
|
€
17K
|
€
21K
|
€
-16K
|
|
|
€
188K
|
€
190K
|
€
182K
|
€
176K
|
€
160K
|
€
150K
|
€
124K
|
€
103K
|
€
78K
|
€
59K
|
€
45K
|
€
28K
|
|
|
€
9K
|
€
20K
|
€
31K
|
€
61K
|
€
59K
|
€
82K
|
€
76K
|
€
76K
|
€
57K
|
€
46K
|
€
48K
|
€
26K
|
|
|
-
|
€
6K
|
-
|
€
8K
|
€
10K
|
€
24K
|
€
25K
|
€
15K
|
€
8K
|
€
2K
|
€
1K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
11K
|
€
23K
|
€
54K
|
€
52K
|
€
69K
|
€
66K
|
€
71K
|
€
61K
|
€
55K
|
€
59K
|
€
35K
|
|
|
€
-1K
|
€
11K
|
€
8K
|
€
23K
|
€
21K
|
€
38K
|
€
35K
|
€
40K
|
€
30K
|
€
24K
|
€
27K
|
€
-12K
|
|
|
€
-2K
|
€
8K
|
€
8K
|
€
20K
|
€
14K
|
€
30K
|
€
25K
|
€
27K
|
€
23K
|
€
17K
|
€
21K
|
€
-16K
|
|
|
|
|
-
|
€
0
|
€
0
|
|
|
€
0
|
€
0
|
€
495
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
4K
|
€
2K
|
€
9K
|
€
5K
|
€
2K
|
€
2K
|
€
914
|
€
5K
|
€
10K
|
€
44K
|
€
64K
|
|
|
€
-2K
|
€
8K
|
€
23K
|
€
52K
|
€
46K
|
€
61K
|
€
56K
|
€
59K
|
€
54K
|
€
49K
|
€
53K
|
€
31K
|
|
|
€
188K
|
€
190K
|
€
182K
|
€
161K
|
€
113K
|
€
97K
|
€
72K
|
€
51K
|
€
25K
|
€
2K
|
€
-16K
|
€
-39K
|
|
|
12.02
|
9.38
|
19.97
|
10.00
|
3.34
|
2.38
|
1.80
|
1.77
|
1.46
|
1.03
|
0.74
|
0.65
|
|
|
12.02
|
9.38
|
19.97
|
10.00
|
3.34
|
2.38
|
1.80
|
1.77
|
1.46
|
1.03
|
0.74
|
0.65
|
|
|
12.02
|
9.38
|
19.97
|
10.00
|
3.34
|
2.38
|
1.80
|
1.77
|
1.46
|
1.03
|
0.74
|
0.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
205K
|
€
213K
|
€
191K
|
€
194K
|
€
208K
|
€
246K
|
€
272K
|
€
259K
|
€
251K
|
€
257K
|
€
280K
|
€
338K
|
|
|
€
17K
|
€
23K
|
€
10K
|
€
18K
|
€
48K
|
€
96K
|
€
148K
|
€
156K
|
€
173K
|
€
199K
|
€
234K
|
€
310K
|
|
|
€
17K
|
€
23K
|
€
10K
|
€
18K
|
€
48K
|
€
70K
|
€
90K
|
€
67K
|
€
54K
|
€
52K
|
€
60K
|
€
111K
|
|
|
|
|
|
|
-
|
€
26K
|
€
58K
|
€
89K
|
€
120K
|
€
147K
|
€
174K
|
€
200K
|
|
|
91.68%
|
89.34%
|
94.99%
|
90.81%
|
76.8%
|
60.83%
|
45.55%
|
39.85%
|
30.93%
|
22.82%
|
16.2%
|
8.27%
|
|
|
|
|
|
|
0.00
|
0.17
|
0.47
|
0.86
|
1.54
|
2.50
|
3.84
|
7.14
|
|
|
|
2.01
|
0.41
|
0.33
|
0.92
|
1.39
|
2.24
|
2.19
|
2.83
|
3.58
|
4.00
|
8.79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.88%
|
4.27%
|
12.78%
|
29.38%
|
28.48%
|
40.91%
|
45.15%
|
56.82%
|
70.1%
|
83.4%
|
116.24%
|
110.74%
|
|
|
-0.88%
|
4.27%
|
4.16%
|
11.6%
|
8.87%
|
19.96%
|
19.83%
|
26.38%
|
29.55%
|
29.63%
|
47.11%
|
-57.27%
|
|
|
-0.81
|
3.81
|
3.95
|
10.53
|
6.81
|
12.14
|
9.03
|
10.51
|
9.14
|
6.76
|
7.63
|
-4.74
|
|
|
-0.88
|
4.27
|
4.16
|
11.60
|
8.87
|
19.96
|
19.83
|
26.38
|
29.55
|
29.63
|
47.11
|
-57.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|