C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
960K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
920K
|
€
880K
|
€
19K
|
€
45K
|
€
95K
|
€
64K
|
€
94K
|
€
111K
|
€
72K
|
€
153K
|
€
132K
|
€
55K
|
€
146K
|
€
184K
|
€
127K
|
€
56K
|
€
184K
|
€
136K
|
|
|
€
-210K
|
€
-290K
|
€
-100K
|
€
20K
|
€
57K
|
€
58K
|
€
65K
|
€
76K
|
€
39K
|
€
73K
|
€
65K
|
€
15K
|
€
85K
|
€
88K
|
€
48K
|
€
-4K
|
€
87K
|
€
44K
|
|
|
€
240K
|
€
450K
|
€
741K
|
€
841K
|
€
821K
|
€
764K
|
€
706K
|
€
641K
|
€
565K
|
€
526K
|
€
453K
|
€
388K
|
€
374K
|
€
289K
|
€
201K
|
€
273K
|
€
276K
|
€
189K
|
|
|
€
892K
|
€
864K
|
€
39K
|
€
74K
|
€
112K
|
€
86K
|
€
109K
|
€
115K
|
€
76K
|
€
130K
|
€
114K
|
€
52K
|
€
130K
|
€
157K
|
€
108K
|
€
48K
|
€
156K
|
€
115K
|
|
|
|
|
|
|
-
|
€
730
|
€
832
|
€
11K
|
€
7K
|
€
2K
|
€
13K
|
€
8K
|
€
7K
|
€
2K
|
€
6K
|
€
80
|
€
42K
|
€
20K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
€
120K
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
251,03%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
919K
|
€
879K
|
€
18K
|
€
44K
|
€
89K
|
€
63K
|
€
93K
|
€
110K
|
€
70K
|
€
142K
|
€
131K
|
€
54K
|
€
144K
|
€
183K
|
€
126K
|
€
54K
|
€
183K
|
€
135K
|
|
|
95,67%
|
94,52%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
527K
|
€
492K
|
€
-14K
|
€
44K
|
€
89K
|
€
63K
|
€
93K
|
€
109K
|
€
70K
|
€
141K
|
€
130K
|
€
53K
|
€
143K
|
€
177K
|
€
117K
|
€
46K
|
€
174K
|
€
125K
|
|
|
€
-210K
|
€
-290K
|
€
-100K
|
€
20K
|
€
99K
|
€
58K
|
€
65K
|
€
76K
|
€
39K
|
€
73K
|
€
65K
|
€
15K
|
€
43K
|
€
88K
|
€
48K
|
€
-4K
|
€
87K
|
€
44K
|
|
|
-21,88%
|
-31,23%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
163K
|
€
36K
|
|
|
|
|
|
€
185
|
|
|
€
185
|
€
3K
|
€
658
|
€
1K
|
€
658
|
€
658
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
21K
|
€
9K
|
€
4K
|
€
29K
|
€
25K
|
€
27K
|
€
33K
|
€
34K
|
€
61K
|
€
91K
|
€
91K
|
€
67K
|
€
31K
|
€
37K
|
€
42K
|
€
68K
|
€
71K
|
|
|
€
182K
|
€
97K
|
€
-68K
|
€
20K
|
€
57K
|
€
58K
|
€
65K
|
€
77K
|
€
39K
|
€
74K
|
€
66K
|
€
16K
|
€
86K
|
€
94K
|
€
56K
|
€
5K
|
€
96K
|
€
54K
|
|
|
€
-718K
|
€
-767K
|
€
16K
|
€
-626K
|
€
-645K
|
€
-702K
|
€
-760K
|
€
-825K
|
€
-902K
|
€
-941K
|
€
-888K
|
€
-823K
|
€
-711K
|
€
-679K
|
€
-656K
|
€
-479K
|
€
-376K
|
€
-371K
|
|
|
0,04
|
0,04
|
1,23
|
0,05
|
0,06
|
0,06
|
0,04
|
0,05
|
0,04
|
0,07
|
0,11
|
0,11
|
0,09
|
0,04
|
0,05
|
0,08
|
0,15
|
0,16
|
|
|
0,04
|
0,04
|
1,39
|
0,05
|
0,06
|
0,06
|
0,04
|
0,05
|
0,04
|
0,07
|
0,11
|
0,11
|
0,09
|
0,04
|
0,05
|
0,08
|
0,15
|
0,16
|
|
|
0,04
|
0,04
|
1,30
|
0,05
|
0,06
|
0,06
|
0,04
|
0,05
|
0,04
|
0,07
|
0,11
|
0,11
|
0,09
|
0,04
|
0,05
|
0,08
|
0,15
|
0,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9,92M
|
€
10,15M
|
€
10,55M
|
€
1,50M
|
€
1,51M
|
€
1,51M
|
€
1,50M
|
€
1,51M
|
€
1,51M
|
€
1,53M
|
€
1,58M
|
€
1,57M
|
€
1,53M
|
€
1,50M
|
€
1,51M
|
€
1,52M
|
€
1,56M
|
€
1,56M
|
|
|
€
9,68M
|
€
9,70M
|
€
9,81M
|
€
660K
|
€
685K
|
€
750K
|
€
793K
|
€
867K
|
€
943K
|
€
1,01M
|
€
1,12M
|
€
1,19M
|
€
1,16M
|
€
1,21M
|
€
1,31M
|
€
1,25M
|
€
1,28M
|
€
1,38M
|
|
|
€
748K
|
€
799K
|
€
66K
|
€
660K
|
€
685K
|
€
750K
|
€
793K
|
€
867K
|
€
943K
|
€
1,01M
|
€
996K
|
€
928K
|
€
778K
|
€
711K
|
€
693K
|
€
521K
|
€
445K
|
€
439K
|
|
|
€
8,93M
|
€
8,90M
|
€
9,74M
|
|
|
|
|
-
|
|
|
€
127K
|
€
258K
|
€
382K
|
€
500K
|
€
616K
|
€
729K
|
€
836K
|
€
933K
|
|
|
2,42%
|
4,43%
|
7,02%
|
56,01%
|
54,51%
|
50,46%
|
47,10%
|
42,52%
|
37,44%
|
34,32%
|
28,77%
|
24,66%
|
24,36%
|
19,25%
|
13,30%
|
17,92%
|
17,75%
|
12,09%
|
|
|
37,20
|
19,77
|
13,16
|
|
|
|
|
0
|
|
|
0,28
|
0,66
|
1,02
|
1,73
|
3,07
|
2,67
|
3,03
|
4,93
|
|
|
10,54
|
11,04
|
541,96
|
14,98
|
7,66
|
11,97
|
8,53
|
7,91
|
13,42
|
7,11
|
8,57
|
22
|
8,03
|
6,62
|
10,42
|
23,15
|
7
|
10,19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,67%
|
21,48%
|
-9,17%
|
2,36%
|
6,92%
|
7,60%
|
9,20%
|
11,95%
|
6,88%
|
14,04%
|
14,60%
|
4,16%
|
22,99%
|
32,43%
|
27,90%
|
1,77%
|
34,66%
|
28,65%
|
|
|
-87,54%
|
-64,52%
|
-13,52%
|
2,36%
|
6,92%
|
7,60%
|
9,20%
|
11,92%
|
6,85%
|
13,82%
|
14,34%
|
3,80%
|
22,75%
|
30,46%
|
23,82%
|
-1,31%
|
31,58%
|
23,34%
|
|
|
-2,12
|
-2,86
|
-0,95
|
1,32
|
3,77
|
3,84
|
4,33
|
5,07
|
2,56
|
4,74
|
4,13
|
0,94
|
5,54
|
5,86
|
3,17
|
-0,24
|
5,61
|
2,82
|
|
|
-87,54
|
-64,52
|
-13,52
|
2,36
|
6,92
|
7,60
|
9,20
|
11,92
|
6,85
|
13,82
|
14,34
|
3,80
|
22,75
|
30,46
|
23,82
|
-1,31
|
31,58
|
23,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|