C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
17K
|
€
8K
|
€
13K
|
€
-1K
|
€
17K
|
€
16K
|
€
18K
|
€
18K
|
€
16K
|
€
17K
|
€
19K
|
|
|
€
-28K
|
€
-23K
|
€
-36K
|
€
-38K
|
€
-17K
|
€
6K
|
€
4K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
4K
|
|
|
€
-94K
|
€
-66K
|
€
-43K
|
€
-7K
|
€
30K
|
€
47K
|
€
41K
|
€
36K
|
€
30K
|
€
24K
|
€
19K
|
€
14K
|
|
|
€
7K
|
€
11K
|
€
4K
|
€
9K
|
€
1K
|
€
15K
|
€
12K
|
€
15K
|
€
15K
|
€
13K
|
€
14K
|
€
15K
|
|
|
|
|
|
-
|
€
3K
|
€
6K
|
€
6K
|
€
6K
|
€
3K
|
€
5K
|
€
3K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
14K
|
€
5K
|
€
11K
|
€
-3K
|
€
17K
|
€
14K
|
€
18K
|
€
17K
|
€
16K
|
€
17K
|
€
18K
|
|
|
€
-18K
|
€
-12K
|
€
-25K
|
€
-26K
|
€
-12K
|
€
11K
|
€
9K
|
€
12K
|
€
12K
|
€
10K
|
€
12K
|
€
11K
|
|
|
€
-28K
|
€
-23K
|
€
-36K
|
€
-38K
|
€
-17K
|
€
6K
|
€
4K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
4K
|
|
|
€
0
|
€
3K
|
€
5K
|
€
506K
|
€
165K
|
|
€
1K
|
€
0
|
€
0
|
€
7K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
882
|
€
104
|
€
110
|
€
2K
|
€
8K
|
€
8K
|
€
2K
|
€
6K
|
€
1K
|
€
4K
|
€
509
|
€
5K
|
|
|
€
-1K
|
€
4K
|
€
-6K
|
€
-1K
|
€
-7K
|
€
12K
|
€
10K
|
€
12K
|
€
11K
|
€
10K
|
€
10K
|
€
11K
|
|
|
€
-267K
|
€
-228K
|
€
-192K
|
€
-145K
|
€
-43K
|
€
-14K
|
€
-20K
|
€
-22K
|
€
-28K
|
€
-33K
|
€
-30K
|
€
-28K
|
|
|
0.01
|
0.01
|
0.01
|
0.03
|
0.40
|
0.37
|
0.12
|
0.21
|
0.05
|
0.10
|
0.02
|
0.16
|
|
|
0.01
|
0.01
|
0.01
|
0.03
|
0.40
|
0.37
|
0.14
|
0.23
|
0.05
|
0.11
|
0.02
|
0.17
|
|
|
0.01
|
0.01
|
0.01
|
0.03
|
0.40
|
0.37
|
0.13
|
0.22
|
0.05
|
0.11
|
0.02
|
0.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
684K
|
€
709K
|
€
733K
|
€
760K
|
€
316K
|
€
139K
|
€
139K
|
€
147K
|
€
148K
|
€
155K
|
€
150K
|
€
154K
|
|
|
€
777K
|
€
775K
|
€
776K
|
€
767K
|
€
286K
|
€
92K
|
€
99K
|
€
111K
|
€
118K
|
€
131K
|
€
131K
|
€
140K
|
|
|
€
266K
|
€
226K
|
€
191K
|
€
145K
|
€
72K
|
€
22K
|
€
21K
|
€
26K
|
€
28K
|
€
35K
|
€
29K
|
€
32K
|
|
|
€
508K
|
€
545K
|
€
582K
|
€
618K
|
€
214K
|
€
71K
|
€
77K
|
€
83K
|
€
89K
|
€
95K
|
€
101K
|
€
107K
|
|
|
-13.73%
|
-9.32%
|
-5.91%
|
-0.98%
|
9.55%
|
33.68%
|
29.17%
|
24.76%
|
20.29%
|
15.55%
|
12.86%
|
9.02%
|
|
|
-5.41
|
-8.25
|
-13.42
|
-83.13
|
7.10
|
1.50
|
1.88
|
2.27
|
2.96
|
3.92
|
5.20
|
7.68
|
|
|
91.77
|
54.89
|
155.27
|
70.73
|
|
5.52
|
6.87
|
6.29
|
6.79
|
8.44
|
7.91
|
7.78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.48%
|
-5.49%
|
14.03%
|
13.73%
|
-24.34%
|
25.15%
|
24.04%
|
31.82%
|
36.64%
|
41.24%
|
53.45%
|
78.05%
|
|
|
29.61%
|
34.37%
|
82.84%
|
505.19%
|
-55.7%
|
13.41%
|
10.48%
|
17.66%
|
19.44%
|
19.89%
|
28.21%
|
27.93%
|
|
|
-4.07
|
-3.20
|
-4.90
|
-4.95
|
-5.32
|
4.52
|
3.06
|
4.37
|
3.94
|
3.09
|
3.63
|
2.52
|
|
|
29.61
|
34.37
|
82.84
|
505.19
|
-55.70
|
13.41
|
10.48
|
17.66
|
19.44
|
19.89
|
28.21
|
27.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|