C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
155K
|
€
116K
|
€
73K
|
€
-6K
|
€
28K
|
€
44K
|
€
14K
|
€
18K
|
€
16K
|
€
11K
|
€
4K
|
€
4K
|
€
8K
|
€
9K
|
€
14K
|
|
|
€
-8K
|
€
-38K
|
€
-39K
|
€
-102K
|
€
-87K
|
€
-36K
|
€
-69K
|
€
-52K
|
€
3K
|
€
-649
|
€
-7K
|
€
-10K
|
€
7K
|
€
4K
|
€
2K
|
|
|
€
13.33M
|
€
11.84M
|
€
9.93M
|
€
7.77M
|
€
7.27M
|
€
7.36M
|
€
3.89M
|
€
961K
|
€
1.01M
|
€
1.01M
|
€
610K
|
€
367K
|
€
232K
|
€
225K
|
€
252K
|
|
|
€
762K
|
€
661K
|
€
525K
|
€
379K
|
€
354K
|
€
393K
|
€
176K
|
€
47K
|
€
64K
|
€
59K
|
€
32K
|
€
22K
|
€
18K
|
€
27K
|
€
35K
|
|
|
€
450
|
€
450
|
€
450
|
€
450
|
€
434
|
€
114
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
115K
|
€
86K
|
€
43K
|
€
-43K
|
€
-47K
|
€
35K
|
€
12K
|
€
15K
|
€
15K
|
€
10K
|
€
2K
|
€
4K
|
€
7K
|
€
9K
|
€
14K
|
|
|
€
-18K
|
€
-48K
|
€
-48K
|
€
-109K
|
€
-94K
|
€
-37K
|
€
-44K
|
€
-51K
|
€
4K
|
€
-600
|
€
-8K
|
€
-10K
|
€
7K
|
€
4K
|
€
3K
|
|
|
€
-8K
|
€
-38K
|
€
-39K
|
€
-102K
|
€
-87K
|
€
-36K
|
€
-69K
|
€
-52K
|
€
3K
|
€
-649
|
€
-7K
|
€
-10K
|
€
7K
|
€
4K
|
€
2K
|
|
|
€
1.24M
|
€
2.26M
|
€
1.52M
|
€
808K
|
€
520K
|
€
1.05M
|
|
€
1.69M
|
€
48K
|
€
562K
|
€
-1K
|
€
146K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.14M
|
€
730K
|
€
1.13M
|
€
542K
|
€
757K
|
€
1.72M
|
€
1.57M
|
€
437K
|
€
114K
|
€
76K
|
€
299K
|
€
48K
|
€
32K
|
€
26K
|
€
15K
|
|
|
€
125K
|
€
96K
|
€
52K
|
€
-36K
|
€
-41K
|
€
36K
|
€
-13K
|
€
14K
|
€
14K
|
€
10K
|
€
3K
|
€
3K
|
€
7K
|
€
9K
|
€
13K
|
|
|
€
979K
|
€
557K
|
€
1.32M
|
€
573K
|
€
793K
|
€
1.64M
|
€
-161K
|
€
-1.57M
|
€
107K
|
€
141K
|
€
293K
|
€
39K
|
€
32K
|
€
25K
|
€
14K
|
|
|
4.64
|
3.04
|
4.40
|
2.70
|
3.45
|
5.17
|
0.92
|
0.22
|
14.88
|
19.35
|
46.87
|
4.56
|
87.00
|
21.53
|
12.69
|
|
|
5.09
|
3.24
|
4.46
|
3.09
|
3.73
|
5.65
|
0.94
|
0.22
|
14.88
|
19.35
|
46.87
|
4.56
|
87.00
|
-56.40
|
15.64
|
|
|
6.98
|
5.27
|
4.43
|
2.88
|
3.58
|
5.40
|
0.93
|
0.22
|
14.88
|
19.35
|
46.87
|
4.56
|
87.00
|
69.63
|
14.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13.74M
|
€
12.23M
|
€
10.42M
|
€
8.19M
|
€
7.66M
|
€
7.75M
|
€
5.92M
|
€
2.97M
|
€
1.02M
|
€
1.02M
|
€
616K
|
€
378K
|
€
233K
|
€
226K
|
€
253K
|
|
|
€
269K
|
€
273K
|
€
387K
|
€
337K
|
€
324K
|
€
393K
|
€
2.03M
|
€
2.01M
|
€
8K
|
€
8K
|
€
6K
|
€
11K
|
€
371
|
€
1K
|
€
1K
|
|
|
€
257K
|
€
265K
|
€
385K
|
€
316K
|
€
312K
|
€
377K
|
€
2.01M
|
€
2.01M
|
€
8K
|
€
8K
|
€
6K
|
€
11K
|
€
371
|
€
371
|
€
1K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97.03%
|
96.79%
|
95.29%
|
94.81%
|
94.94%
|
94.93%
|
65.73%
|
32.35%
|
99.25%
|
99.25%
|
98.96%
|
97.11%
|
99.84%
|
99.47%
|
99.52%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.33
|
3.17
|
9.10
|
|
|
11.30
|
172.85
|
129.88
|
0.53
|
0.78
|
3.05
|
2.92
|
0.05
|
0.13
|
0.09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.94%
|
0.81%
|
0.52%
|
-0.47%
|
-0.56%
|
0.49%
|
-0.34%
|
1.5%
|
1.43%
|
0.97%
|
0.46%
|
0.84%
|
3.13%
|
4.16%
|
5.15%
|
|
|
-0.06%
|
-0.32%
|
-0.39%
|
-1.32%
|
-1.2%
|
-0.49%
|
-1.76%
|
-5.42%
|
0.34%
|
-0.06%
|
-1.11%
|
-2.77%
|
3.13%
|
1.62%
|
0.82%
|
|
|
-0.06
|
-0.31
|
-0.37
|
-1.25
|
-1.14
|
-0.47
|
-1.16
|
-1.75
|
0.34
|
-0.06
|
-1.10
|
-2.69
|
3.13
|
1.61
|
0.81
|
|
|
-0.06
|
-0.32
|
-0.39
|
-1.32
|
-1.20
|
-0.49
|
-1.76
|
-5.42
|
0.34
|
-0.06
|
-1.11
|
-2.77
|
3.13
|
1.62
|
0.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|