C&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
27K
|
€
-2K
|
€
17K
|
€
44K
|
€
56K
|
€
36K
|
€
36K
|
€
17K
|
€
11K
|
€
-12K
|
€
576
|
€
98
|
€
2K
|
|
|
€
8K
|
€
13K
|
€
-13K
|
€
4K
|
€
24K
|
€
30K
|
€
16K
|
€
21K
|
€
12K
|
€
9K
|
€
-18K
|
€
-4K
|
€
-3K
|
€
-230
|
|
|
€
114K
|
€
105K
|
€
93K
|
€
106K
|
€
101K
|
€
77K
|
€
47K
|
€
35K
|
€
15K
|
€
3K
|
€
-12K
|
€
5K
|
€
9K
|
€
12K
|
|
|
€
21K
|
€
31K
|
€
5K
|
€
20K
|
€
51K
|
€
53K
|
€
29K
|
€
29K
|
€
13K
|
€
8K
|
€
486
|
€
1K
|
€
2K
|
€
4K
|
|
|
€
10K
|
€
6K
|
€
715
|
€
12K
|
€
23K
|
€
13K
|
€
12K
|
€
5K
|
€
3K
|
€
304
|
€
484
|
€
628
|
|
€
709
|
|
|
€
8K
|
|
€
12K
|
€
20K
|
|
|
|
€
19K
|
€
18K
|
€
17K
|
€
9K
|
|
€
5K
|
€
3K
|
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,34%
|
7,71%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
26K
|
€
-3K
|
€
15K
|
€
43K
|
€
55K
|
€
34K
|
€
34K
|
€
16K
|
€
10K
|
€
-16K
|
€
-191
|
€
-610
|
€
2K
|
|
|
€
14K
|
€
24K
|
€
-8K
|
€
6K
|
€
34K
|
€
43K
|
€
24K
|
€
26K
|
€
12K
|
€
9K
|
€
-18K
|
€
-2K
|
€
-2K
|
€
-145
|
|
|
€
8K
|
€
13K
|
€
-13K
|
€
4K
|
€
24K
|
€
30K
|
€
16K
|
€
21K
|
€
12K
|
€
9K
|
€
-18K
|
€
-4K
|
€
-3K
|
€
-230
|
|
|
€
0
|
€
3K
|
€
-4K
|
-
|
€
0
|
€
5K
|
€
37K
|
-
|
|
|
-
|
€
335
|
€
333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
23K
|
€
24K
|
€
3K
|
€
100K
|
€
141K
|
€
98K
|
€
110K
|
€
20K
|
€
27K
|
€
3K
|
€
2K
|
€
4K
|
€
7K
|
|
|
€
10K
|
€
15K
|
€
-8K
|
€
13K
|
€
33K
|
€
41K
|
€
25K
|
€
28K
|
€
16K
|
€
10K
|
€
-16K
|
€
-2K
|
€
-725
|
€
2K
|
|
|
€
111K
|
€
101K
|
€
89K
|
€
94K
|
€
81K
|
€
48K
|
€
12K
|
€
26K
|
€
4K
|
€
3K
|
€
-14K
|
€
2K
|
€
4K
|
€
5K
|
|
|
5,41
|
4,36
|
2,76
|
2
|
1,94
|
1,39
|
1,11
|
1,23
|
1,06
|
1,06
|
0,45
|
1,10
|
1,13
|
2,17
|
|
|
5,66
|
6,24
|
2,72
|
2,09
|
1,99
|
4,15
|
2,88
|
12,44
|
1,06
|
0,68
|
0,13
|
0,73
|
0,86
|
2,05
|
|
|
5,53
|
5,14
|
2,85
|
2,04
|
1,96
|
2,08
|
1,60
|
2,23
|
1,06
|
1,06
|
0,45
|
1,10
|
1,13
|
2,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
139K
|
€
135K
|
€
143K
|
€
199K
|
€
188K
|
€
200K
|
€
156K
|
€
151K
|
€
73K
|
€
50K
|
€
13K
|
€
28K
|
€
43K
|
€
16K
|
|
|
€
25K
|
€
30K
|
€
51K
|
€
94K
|
€
87K
|
€
123K
|
€
109K
|
€
117K
|
€
59K
|
€
47K
|
€
25K
|
€
23K
|
€
34K
|
€
4K
|
|
|
€
25K
|
€
26K
|
€
49K
|
€
92K
|
€
86K
|
€
82K
|
€
75K
|
€
64K
|
€
59K
|
€
47K
|
€
25K
|
€
23K
|
€
34K
|
€
4K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,89%
|
77,74%
|
64,70%
|
52,91%
|
53,95%
|
38,60%
|
30,18%
|
22,84%
|
20,12%
|
5,38%
|
-98,03%
|
18,98%
|
21,21%
|
73,22%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,63
|
1,15
|
|
6,29
|
2,03
|
2,24
|
3,21
|
3,43
|
3,75
|
4,88
|
|
|
|
2,53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,38%
|
14,06%
|
-8,67%
|
11,89%
|
32,75%
|
53,73%
|
54,18%
|
82,32%
|
105,34%
|
352,34%
|
130,73%
|
-36,59%
|
-8,03%
|
13,73%
|
|
|
7,35%
|
11,91%
|
-13,90%
|
3,87%
|
23,93%
|
39,05%
|
33,44%
|
60,17%
|
81,70%
|
327,83%
|
142,75%
|
-71,03%
|
-28,17%
|
-1,99%
|
|
|
6,02
|
9,26
|
-8,99
|
2,05
|
12,91
|
15,07
|
10,09
|
13,75
|
16,44
|
17,63
|
-139,94
|
-13,48
|
-5,98
|
-1,46
|
|
|
7,35
|
11,91
|
-13,90
|
3,87
|
23,93
|
39,05
|
33,44
|
60,17
|
81,70
|
327,83
|
142,75
|
-71,03
|
-28,17
|
-1,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,57
|
164,06
|
187,31
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,57
|
164,06
|
187,31
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|