C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
70K
|
€
109K
|
€
166K
|
€
-65K
|
€
-19K
|
€
564K
|
€
89K
|
€
36K
|
€
-8K
|
€
378K
|
€
80K
|
€
82K
|
€
125K
|
€
141K
|
€
100K
|
€
150K
|
|
|
€
-48K
|
€
-18K
|
€
-17K
|
€
41K
|
€
-201K
|
€
-54K
|
€
29K
|
€
-42K
|
€
-82K
|
€
-44K
|
€
225K
|
€
10K
|
€
183K
|
€
3K
|
€
176
|
€
3K
|
€
12K
|
|
|
€
1,04M
|
€
1,07M
|
€
1,09M
|
€
1,11M
|
€
1,07M
|
€
1,27M
|
€
1,32M
|
€
1,08M
|
€
1,12M
|
€
493K
|
€
538K
|
€
312K
|
€
303K
|
€
119K
|
€
116K
|
€
116K
|
€
113K
|
|
|
€
88K
|
€
97K
|
€
133K
|
€
181K
|
€
52K
|
€
62K
|
€
609K
|
€
135K
|
€
71K
|
€
24K
|
€
431K
|
€
92K
|
€
103K
|
€
91K
|
€
103K
|
€
90K
|
€
122K
|
|
|
|
|
|
€
35K
|
|
€
1K
|
€
108K
|
€
9K
|
€
12K
|
|
|
€
2K
|
|
€
37K
|
€
7K
|
€
6K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
61K
|
€
100K
|
€
157K
|
€
-133K
|
€
-28K
|
€
559K
|
€
84K
|
€
16K
|
€
-8K
|
€
377K
|
€
79K
|
€
82K
|
€
124K
|
€
141K
|
€
121K
|
€
168K
|
|
|
€
-49K
|
€
-19K
|
€
-16K
|
€
41K
|
€
-245K
|
€
-163K
|
€
403K
|
€
-41K
|
€
-141K
|
€
-86K
|
€
304K
|
€
5K
|
€
-3K
|
€
17K
|
€
7K
|
€
16K
|
€
28K
|
|
|
€
-45K
|
€
-18K
|
€
-17K
|
€
41K
|
€
-97K
|
€
206K
|
€
-180K
|
€
-18K
|
€
19K
|
€
8K
|
€
33K
|
€
10K
|
€
2K
|
€
3K
|
€
176
|
€
3K
|
€
12K
|
|
|
€
331K
|
€
220K
|
€
453K
|
€
988K
|
€
134K
|
€
155K
|
€
377K
|
€
108K
|
€
629K
|
€
41K
|
-
|
-
|
-
|
-
|
€
30K
|
€
400K
|
€
300K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
83K
|
€
114K
|
€
56K
|
€
234K
|
€
109K
|
€
1,26M
|
€
563K
|
€
572K
|
€
128K
|
€
176K
|
€
50K
|
€
51K
|
€
29K
|
€
21K
|
€
24K
|
€
57K
|
|
|
€
58K
|
€
62K
|
€
99K
|
€
157K
|
€
-89K
|
€
81K
|
€
185K
|
€
83K
|
€
76K
|
€
33K
|
€
298K
|
€
83K
|
€
268K
|
€
110K
|
€
134K
|
€
87K
|
€
133K
|
|
|
€
-1,29M
|
€
-1,02M
|
€
-860K
|
€
-506K
|
€
325K
|
€
593K
|
€
775K
|
€
594K
|
€
599K
|
€
427K
|
€
324K
|
€
164K
|
€
152K
|
€
-137K
|
€
-175K
|
€
-157K
|
€
-36K
|
|
|
0,09
|
0,11
|
0,16
|
0,40
|
796,44
|
112,01
|
1,84
|
3,33
|
2,97
|
13,60
|
11,05
|
2,43
|
1,95
|
0,68
|
0,34
|
0,15
|
0,72
|
|
|
0,09
|
0,11
|
0,16
|
0,40
|
796,44
|
-244,43
|
1,85
|
3,44
|
3,05
|
17,65
|
11,05
|
2,43
|
1,95
|
0,68
|
0,34
|
0,15
|
0,72
|
|
|
0,09
|
0,11
|
0,16
|
0,40
|
796,44
|
413,48
|
1,84
|
3,38
|
3,05
|
18,51
|
18,28
|
2,43
|
1,95
|
0,68
|
0,34
|
0,15
|
0,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,56M
|
€
2,33M
|
€
2,23M
|
€
2,06M
|
€
1,18M
|
€
1,43M
|
€
2,51M
|
€
1,44M
|
€
1,53M
|
€
693K
|
€
762K
|
€
524K
|
€
632K
|
€
695K
|
€
603K
|
€
643K
|
€
412K
|
|
|
€
1,43M
|
€
1,14M
|
€
1,02M
|
€
838K
|
€
409
|
€
5K
|
€
928K
|
€
255K
|
€
304K
|
€
34K
|
€
32K
|
€
119K
|
€
236K
|
€
576K
|
€
487K
|
€
527K
|
€
278K
|
|
|
€
1,43M
|
€
1,14M
|
€
1,02M
|
€
838K
|
€
409
|
€
1K
|
€
924K
|
€
251K
|
€
301K
|
€
30K
|
€
32K
|
€
115K
|
€
160K
|
€
428K
|
€
267K
|
€
185K
|
€
128K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
76K
|
€
148K
|
€
220K
|
€
342K
|
€
150K
|
|
|
40,65%
|
46,06%
|
48,96%
|
53,81%
|
90,44%
|
88,71%
|
52,56%
|
74,88%
|
73,39%
|
71,19%
|
70,53%
|
59,55%
|
47,90%
|
17,16%
|
19,22%
|
18,00%
|
27,34%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,25
|
1,24
|
1,90
|
2,96
|
1,33
|
|
|
24,79
|
18,67
|
10,20
|
5,34
|
|
|
1,66
|
3,02
|
18,59
|
|
0,09
|
1,50
|
2,89
|
4,65
|
3,46
|
4,35
|
1,66
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,60%
|
5,79%
|
9,11%
|
14,15%
|
-8,36%
|
6,42%
|
14,02%
|
7,70%
|
6,75%
|
6,64%
|
55,52%
|
26,74%
|
88,42%
|
92,58%
|
115,61%
|
74,77%
|
118,23%
|
|
|
-4,65%
|
-1,70%
|
-1,56%
|
3,68%
|
-18,86%
|
-4,26%
|
2,19%
|
-3,93%
|
-7,33%
|
-9,02%
|
41,94%
|
3,05%
|
60,59%
|
2,82%
|
0,15%
|
2,61%
|
10,42%
|
|
|
-1,89
|
-0,78
|
-0,76
|
1,98
|
-17,05
|
-3,78
|
1,15
|
-2,94
|
-5,38
|
-6,42
|
29,58
|
1,81
|
29,02
|
0,48
|
0,03
|
0,47
|
2,85
|
|
|
-4,65
|
-1,70
|
-1,56
|
3,68
|
-18,86
|
-4,26
|
2,19
|
-3,93
|
-7,33
|
-9,02
|
41,94
|
3,05
|
60,59
|
2,82
|
0,15
|
2,61
|
10,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|