CC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
132K
|
€
160K
|
€
27K
|
€
39K
|
€
-13K
|
€
16K
|
€
-9K
|
€
-13K
|
|
|
€
83K
|
€
133K
|
€
394
|
€
-7K
|
€
-45K
|
€
1K
|
€
-22K
|
€
-79K
|
|
|
€
1,62M
|
€
1,54M
|
€
2,07M
|
€
-134K
|
€
-126K
|
€
-81K
|
€
-82K
|
€
-61K
|
|
|
€
182K
|
€
202K
|
€
111K
|
€
27K
|
-
|
€
11K
|
-
|
-
|
|
|
Impôts
|
€
23K
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
132K
|
€
159K
|
€
26K
|
€
38K
|
€
-17K
|
€
16K
|
€
-9K
|
€
-58K
|
|
|
€
118K
|
€
145K
|
€
12K
|
€
24K
|
€
-29K
|
€
13K
|
€
-11K
|
€
-60K
|
|
|
€
83K
|
€
133K
|
€
394
|
€
-7K
|
€
-45K
|
€
1K
|
€
-22K
|
€
-79K
|
|
|
€
0
|
€
2,24M
|
€
2,20M
|
€
29K
|
€
39K
|
€
296K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100
|
€
104
|
€
199
|
€
110
|
|
€
5K
|
€
9K
|
€
2K
|
|
|
€
97K
|
€
147K
|
€
15K
|
€
7K
|
€
-33K
|
€
4K
|
€
-20K
|
€
-77K
|
|
|
€
-56K
|
€
-113K
|
€
-220K
|
€
-200K
|
€
-153K
|
€
-59K
|
€
4K
|
€
6K
|
|
|
0,79
|
0,52
|
0
|
0
|
0,07
|
0,45
|
1,15
|
2,69
|
|
|
0,79
|
0,52
|
0
|
0
|
0,07
|
0,45
|
1,15
|
4,96
|
|
|
0,79
|
0,52
|
0
|
0
|
0,07
|
0,45
|
1,15
|
3,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,43M
|
€
2,35M
|
€
2,90M
|
€
717K
|
€
714K
|
€
725K
|
€
415K
|
€
384K
|
|
|
€
805K
|
€
808K
|
€
836K
|
€
850K
|
€
840K
|
€
806K
|
€
497K
|
€
444K
|
|
|
€
268K
|
€
233K
|
€
219K
|
€
201K
|
€
164K
|
€
108K
|
€
29K
|
€
3K
|
|
|
€
537K
|
€
575K
|
€
616K
|
€
650K
|
€
676K
|
€
697K
|
€
468K
|
€
441K
|
|
|
66,86%
|
65,58%
|
71,22%
|
-18,63%
|
-17,69%
|
-11,17%
|
-19,86%
|
-15,78%
|
|
|
0,33
|
0,37
|
0,30
|
-4,87
|
-5,36
|
-8,61
|
-5,69
|
-7,28
|
|
|
6,11
|
5,07
|
31,56
|
22,38
|
|
51,46
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,96%
|
9,56%
|
0,72%
|
-5,33%
|
26,29%
|
-4,62%
|
24,61%
|
127,56%
|
|
|
5,12%
|
8,63%
|
0,02%
|
5,49%
|
35,84%
|
-1,70%
|
26,47%
|
130,71%
|
|
|
3,42
|
5,66
|
0,01
|
-1,02
|
-6,34
|
0,19
|
-5,26
|
-20,63
|
|
|
5,12
|
8,63
|
0,02
|
5,49
|
35,84
|
-1,70
|
26,47
|
130,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|