C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
312
|
€
-585
|
€
3K
|
€
-888
|
€
558
|
€
1K
|
€
3K
|
€
-661
|
€
15K
|
€
7K
|
€
19K
|
€
15K
|
€
13K
|
€
17K
|
€
32K
|
€
22K
|
€
40K
|
€
41K
|
€
29K
|
|
|
€
-6K
|
€
-7K
|
€
-3K
|
€
-7K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-8K
|
€
5K
|
€
3K
|
€
8K
|
€
21K
|
€
-527
|
€
-939
|
€
-2K
|
€
-13K
|
€
1K
|
€
2K
|
€
6K
|
|
|
€
45K
|
€
52K
|
€
59K
|
€
61K
|
€
68K
|
€
73K
|
€
78K
|
€
81K
|
€
89K
|
€
84K
|
€
81K
|
€
73K
|
€
51K
|
€
52K
|
€
53K
|
€
55K
|
€
67K
|
€
66K
|
€
64K
|
|
|
€
2K
|
€
3K
|
€
5K
|
€
3K
|
€
3K
|
€
4K
|
€
5K
|
€
3K
|
€
17K
|
€
9K
|
€
18K
|
€
17K
|
€
9K
|
€
11K
|
€
24K
|
€
16K
|
€
30K
|
€
30K
|
€
22K
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
€
1K
|
€
1K
|
|
€
1K
|
€
3K
|
€
203
|
€
2K
|
€
2K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-195
|
€
-1K
|
€
3K
|
€
-2K
|
€
55
|
€
1K
|
€
2K
|
€
-1K
|
€
15K
|
€
6K
|
€
17K
|
€
14K
|
€
10K
|
€
12K
|
€
30K
|
€
19K
|
€
39K
|
€
40K
|
€
26K
|
|
|
€
-6K
|
€
-7K
|
€
-2K
|
€
-7K
|
€
-5K
|
€
-4K
|
€
-3K
|
€
-8K
|
€
6K
|
€
-3K
|
€
9K
|
€
6K
|
€
2K
|
€
-10K
|
€
7K
|
€
-8K
|
€
9K
|
€
10K
|
€
13K
|
|
|
€
-6K
|
€
-7K
|
€
-3K
|
€
-7K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-8K
|
€
5K
|
€
3K
|
€
8K
|
€
21K
|
€
-527
|
€
-939
|
€
-2K
|
€
-13K
|
€
1K
|
€
2K
|
€
6K
|
|
|
€
0
|
€
11K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
€
8K
|
€
999
|
€
-897
|
€
2K
|
€
4K
|
€
502
|
€
2K
|
€
2K
|
€
92K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
19K
|
€
35K
|
€
3K
|
€
8K
|
€
3K
|
|
€
2K
|
€
1K
|
€
4K
|
€
13K
|
€
6K
|
€
31K
|
€
2K
|
€
1K
|
€
2K
|
€
7K
|
€
6K
|
€
14K
|
|
|
€
-219
|
€
-1K
|
€
3K
|
€
-2K
|
€
34
|
€
1K
|
€
2K
|
€
-1K
|
€
14K
|
€
11K
|
€
17K
|
€
29K
|
€
7K
|
€
22K
|
€
21K
|
€
15K
|
€
31K
|
€
32K
|
€
19K
|
|
|
€
15K
|
€
15K
|
€
27K
|
€
-7K
|
€
-5K
|
€
-5K
|
€
-7K
|
€
-8K
|
€
-7K
|
€
-21K
|
€
-25K
|
€
-40K
|
€
-71K
|
€
-75K
|
€
-86K
|
€
-85K
|
€
-75K
|
€
-83K
|
€
-52K
|
|
|
5,05
|
3,26
|
3,84
|
0,55
|
0,71
|
0,72
|
0,62
|
0,67
|
0,39
|
0,28
|
0,35
|
0,24
|
0,44
|
0,24
|
0,19
|
0,20
|
0,35
|
0,17
|
0,35
|
|
|
5,05
|
3,26
|
3,84
|
0,55
|
0,71
|
0,72
|
0,62
|
0,67
|
0,39
|
0,28
|
0,35
|
0,24
|
0,44
|
0,24
|
0,19
|
0,20
|
0,35
|
0,17
|
0,35
|
|
|
5,05
|
3,26
|
3,84
|
0,55
|
0,71
|
0,72
|
0,62
|
0,67
|
0,39
|
0,28
|
0,35
|
0,24
|
0,44
|
0,24
|
0,19
|
0,20
|
0,35
|
0,17
|
0,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
90K
|
€
100K
|
€
77K
|
€
86K
|
€
93K
|
€
95K
|
€
107K
|
€
101K
|
€
113K
|
€
119K
|
€
126K
|
€
178K
|
€
151K
|
€
166K
|
€
189K
|
€
233K
|
€
238K
|
€
187K
|
|
|
€
36K
|
€
39K
|
€
42K
|
€
16K
|
€
19K
|
€
19K
|
€
18K
|
€
25K
|
€
12K
|
€
29K
|
€
38K
|
€
53K
|
€
127K
|
€
99K
|
€
113K
|
€
134K
|
€
165K
|
€
172K
|
€
123K
|
|
|
€
4K
|
€
7K
|
€
10K
|
€
16K
|
€
19K
|
€
19K
|
€
18K
|
€
25K
|
€
12K
|
€
29K
|
€
38K
|
€
53K
|
€
127K
|
€
99K
|
€
107K
|
€
106K
|
€
114K
|
€
100K
|
€
80K
|
|
|
€
32K
|
€
32K
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
28K
|
€
51K
|
€
72K
|
€
43K
|
|
|
55,98%
|
57,25%
|
58,43%
|
79,33%
|
78,51%
|
79,19%
|
81,51%
|
76,36%
|
88,45%
|
74,19%
|
68,17%
|
57,64%
|
28,89%
|
34,44%
|
31,83%
|
29,02%
|
28,97%
|
27,73%
|
34,34%
|
|
|
0,71
|
0,62
|
0,55
|
|
|
|
|
|
|
|
|
|
|
|
0,12
|
0,52
|
0,76
|
1,09
|
0,67
|
|
|
|
|
15,98
|
|
339,12
|
16,43
|
8,34
|
|
0,78
|
4,94
|
2,18
|
3,79
|
13,13
|
7,95
|
3,82
|
6,92
|
4,29
|
4,33
|
4,64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,48%
|
-2,49%
|
4,41%
|
-2,74%
|
0,05%
|
1,57%
|
2,28%
|
-1,58%
|
15,56%
|
13,56%
|
20,72%
|
40,37%
|
12,87%
|
41,56%
|
39,75%
|
27,53%
|
46,34%
|
48,03%
|
30,14%
|
|
|
-14,19%
|
-13,07%
|
-4,31%
|
-11,10%
|
-8,05%
|
-5,92%
|
-4,90%
|
-9,36%
|
5,79%
|
3,18%
|
10,45%
|
29,36%
|
-1,03%
|
-1,81%
|
-3,89%
|
-22,86%
|
2,20%
|
2,70%
|
9,33%
|
|
|
-7,94
|
-7,48
|
-2,52
|
-8,81
|
-6,32
|
-4,69
|
-4,00
|
-7,15
|
5,12
|
2,36
|
7,13
|
16,92
|
-0,30
|
-0,62
|
-1,24
|
-6,64
|
0,64
|
0,75
|
3,21
|
|
|
-14,19
|
-13,07
|
-4,31
|
-11,10
|
-8,05
|
-5,92
|
-4,90
|
-9,36
|
5,79
|
3,18
|
10,45
|
29,36
|
-1,03
|
-1,81
|
-3,89
|
-22,86
|
2,20
|
2,70
|
9,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|