C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116K
|
€
110K
|
€
115K
|
€
112K
|
€
53K
|
€
81K
|
€
156K
|
€
139K
|
€
134K
|
€
129K
|
€
118K
|
€
128K
|
€
152K
|
€
131K
|
€
93K
|
€
110K
|
€
103K
|
€
53K
|
|
|
€
-42K
|
€
-53K
|
€
-44K
|
€
-44K
|
€
-43K
|
€
-12K
|
€
13K
|
€
8K
|
€
1K
|
€
4K
|
€
-538
|
€
9K
|
€
21K
|
€
7K
|
€
-25K
|
€
6K
|
€
-10K
|
€
-63K
|
|
|
€
-249K
|
€
-207K
|
€
-154K
|
€
-110K
|
€
-66K
|
€
-23K
|
€
-11K
|
€
-24K
|
€
-32K
|
€
-33K
|
€
-37K
|
€
-37K
|
€
-45K
|
€
-67K
|
€
-73K
|
€
-60K
|
€
-66K
|
€
-56K
|
|
|
1,80
|
2,50
|
2,60
|
1,70
|
1,70
|
2,50
|
3,60
|
3,90
|
3,40
|
4
|
3,70
|
4,40
|
5,10
|
5
|
3,80
|
2,70
|
2,70
|
2,30
|
|
|
-
|
-
|
-
|
-
|
-
|
€
16K
|
€
27K
|
€
22K
|
€
19K
|
€
22K
|
€
18K
|
€
24K
|
€
33K
|
€
32K
|
€
15K
|
€
37K
|
€
27K
|
-
|
|
|
€
3K
|
€
1K
|
€
5K
|
€
2K
|
€
2K
|
€
3K
|
€
10K
|
€
10K
|
€
7K
|
€
8K
|
€
7K
|
€
4K
|
€
7K
|
€
7K
|
€
13K
|
€
12K
|
€
7K
|
€
5K
|
|
|
€
12K
|
€
14K
|
€
14K
|
€
13K
|
€
10K
|
€
7K
|
€
15K
|
€
28K
|
€
25K
|
€
12K
|
€
6K
|
€
7K
|
€
14K
|
€
15K
|
€
14K
|
€
11K
|
€
13K
|
€
9K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-15K
|
€
-4K
|
€
-1K
|
€
-25K
|
€
20K
|
€
39K
|
€
31K
|
€
27K
|
€
31K
|
€
26K
|
€
35K
|
€
47K
|
€
46K
|
€
19K
|
€
53K
|
€
36K
|
€
-5K
|
|
|
€
-40K
|
€
-51K
|
€
-41K
|
€
-39K
|
€
-42K
|
€
-7K
|
€
21K
|
€
14K
|
€
8K
|
€
12K
|
€
8K
|
€
18K
|
€
32K
|
€
20K
|
€
-10K
|
€
24K
|
€
7K
|
€
-41K
|
|
|
€
-42K
|
€
-53K
|
€
-44K
|
€
-44K
|
€
-43K
|
€
-12K
|
€
13K
|
€
8K
|
€
1K
|
€
4K
|
€
-538
|
€
9K
|
€
21K
|
€
7K
|
€
-25K
|
€
6K
|
€
-10K
|
€
-63K
|
|
|
€
437
|
-
|
€
1K
|
€
282
|
€
163K
|
€
-48K
|
€
8K
|
€
11K
|
€
23K
|
€
2K
|
€
9K
|
€
10K
|
€
5K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
8K
|
€
6K
|
€
8K
|
€
6K
|
€
21K
|
€
770
|
€
4K
|
€
5K
|
€
3K
|
€
2K
|
€
1K
|
€
2K
|
€
4K
|
€
2K
|
€
1K
|
€
2K
|
€
1K
|
|
|
€
-7K
|
€
-18K
|
€
-7K
|
€
-6K
|
€
-26K
|
€
14K
|
€
31K
|
€
25K
|
€
21K
|
€
23K
|
€
18K
|
€
25K
|
€
36K
|
€
33K
|
€
4K
|
€
35K
|
€
19K
|
€
-26K
|
|
|
€
-280K
|
€
-250K
|
€
-202K
|
€
-164K
|
€
-130K
|
€
-52K
|
€
-66K
|
€
-78K
|
€
-73K
|
€
-69K
|
€
-75K
|
€
-71K
|
€
-73K
|
€
-91K
|
€
-109K
|
€
-93K
|
€
-94K
|
€
-84K
|
|
|
0,08
|
0,06
|
0,07
|
0,10
|
0,09
|
0,37
|
0,14
|
0,10
|
0,11
|
0,13
|
0,06
|
0,09
|
0,10
|
0,10
|
0,08
|
0,11
|
0,08
|
0,13
|
|
|
0,07
|
0,05
|
0,05
|
0,07
|
0,07
|
0,34
|
0,08
|
0,08
|
0,07
|
0,10
|
0,04
|
0,05
|
0,08
|
0,09
|
0,04
|
0,05
|
0,03
|
0,07
|
|
|
0,08
|
0,06
|
0,07
|
0,10
|
0,09
|
0,37
|
0,14
|
0,10
|
0,11
|
0,13
|
0,06
|
0,09
|
0,11
|
0,10
|
0,08
|
0,11
|
0,08
|
0,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
81K
|
€
115K
|
€
155K
|
€
188K
|
€
59K
|
€
115K
|
€
122K
|
€
127K
|
€
125K
|
€
136K
|
€
148K
|
€
156K
|
€
168K
|
€
193K
|
€
223K
|
€
246K
|
€
279K
|
|
|
€
303K
|
€
288K
|
€
269K
|
€
265K
|
€
253K
|
€
82K
|
€
125K
|
€
146K
|
€
160K
|
€
159K
|
€
174K
|
€
185K
|
€
201K
|
€
235K
|
€
266K
|
€
284K
|
€
313K
|
€
335K
|
|
|
€
302K
|
€
265K
|
€
215K
|
€
182K
|
€
142K
|
€
81K
|
€
76K
|
€
86K
|
€
81K
|
€
78K
|
€
77K
|
€
75K
|
€
80K
|
€
100K
|
€
117K
|
€
102K
|
€
102K
|
€
95K
|
|
|
-
|
€
23K
|
€
53K
|
€
82K
|
€
111K
|
|
€
48K
|
€
58K
|
€
78K
|
€
79K
|
€
94K
|
€
107K
|
€
120K
|
€
133K
|
€
148K
|
€
180K
|
€
210K
|
€
239K
|
|
|
-463,68%
|
-255,94%
|
-133,74%
|
-70,72%
|
-35,11%
|
-39,53%
|
-9,44%
|
-19,58%
|
-25,35%
|
-26,62%
|
-27,38%
|
-24,92%
|
-29,12%
|
-39,48%
|
-38,03%
|
-27,09%
|
-26,95%
|
-20,20%
|
|
|
0
|
-0,11
|
-0,35
|
-0,75
|
-1,68
|
|
-4,45
|
-2,45
|
-2,41
|
-2,38
|
-2,51
|
-2,92
|
-2,65
|
-2
|
-2,02
|
-2,97
|
-3,17
|
-4,25
|
|
|
|
|
|
|
|
4,19
|
3,24
|
4,68
|
5,83
|
5,18
|
6,71
|
5,33
|
4,27
|
5,13
|
14,15
|
5,38
|
8,60
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,76%
|
8,53%
|
4,57%
|
5,29%
|
39,58%
|
-58,76%
|
-284,99%
|
-106,36%
|
-64,83%
|
-68,56%
|
-47,02%
|
-68,02%
|
-79,26%
|
-49,64%
|
-5,15%
|
-57,70%
|
-28,53%
|
47,01%
|
|
|
16,85%
|
25,69%
|
28,67%
|
40,08%
|
64,67%
|
53,51%
|
-120,64%
|
-35,36%
|
-3,36%
|
-11,87%
|
1,44%
|
-23,41%
|
-46,45%
|
-10,26%
|
34,48%
|
-9,78%
|
15,13%
|
111,01%
|
|
|
-78,13
|
-65,76
|
-38,35
|
-28,35
|
-22,70
|
-21,15
|
11,39
|
6,92
|
0,85
|
3,16
|
-0,39
|
5,83
|
13,53
|
4,05
|
-13,11
|
2,65
|
-4,08
|
-22,42
|
|
|
16,85
|
25,69
|
28,67
|
40,08
|
64,67
|
53,51
|
-120,64
|
-35,36
|
-3,36
|
-11,87
|
1,44
|
-23,41
|
-46,45
|
-10,26
|
34,48
|
-9,78
|
15,13
|
111,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,80
|
2,50
|
2,60
|
1,70
|
1,70
|
2,50
|
3,60
|
3,90
|
3,40
|
4
|
3,70
|
4,40
|
5,10
|
5
|
3,80
|
2,70
|
2,70
|
2,30
|
|
|
€
7K
|
€
6K
|
€
5K
|
€
7K
|
€
6K
|
€
3K
|
€
4K
|
€
7K
|
€
7K
|
€
3K
|
€
2K
|
€
1K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|