CO
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
-52K
|
€
80K
|
€
79K
|
€
72K
|
€
69K
|
€
61K
|
€
76K
|
€
51K
|
€
66K
|
€
76K
|
|
|
€
27K
|
€
-75K
|
€
45K
|
€
47K
|
€
55K
|
€
53K
|
€
49K
|
€
55K
|
€
31K
|
€
41K
|
€
52K
|
|
|
€
19K
|
€
-9K
|
€
66K
|
€
20K
|
€
46K
|
€
20K
|
€
20K
|
€
20K
|
€
143K
|
€
112K
|
€
71K
|
|
|
€
40K
|
-
|
€
82K
|
€
63K
|
€
79K
|
€
56K
|
€
53K
|
€
61K
|
€
62K
|
€
77K
|
€
85K
|
|
|
€
4K
|
€
3K
|
€
11K
|
€
21K
|
€
14K
|
€
20K
|
€
11K
|
€
39K
|
€
17K
|
€
21K
|
€
26K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
30K
|
€
53K
|
€
225K
|
€
177K
|
|
|
|
|
|
|
|
|
153,59%
|
54,27%
|
100,00%
|
464,89%
|
323,86%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
-52K
|
€
80K
|
€
79K
|
€
72K
|
€
69K
|
€
61K
|
€
76K
|
€
51K
|
€
66K
|
€
76K
|
|
|
€
28K
|
€
-73K
|
€
59K
|
€
61K
|
€
70K
|
€
68K
|
€
61K
|
€
70K
|
€
44K
|
€
60K
|
€
75K
|
|
|
€
27K
|
€
-75K
|
€
45K
|
€
47K
|
€
55K
|
€
53K
|
€
49K
|
€
55K
|
€
31K
|
€
41K
|
€
52K
|
|
|
-
|
€
950
|
€
5K
|
€
99K
|
-
|
€
3K
|
|
|
-
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
20K
|
€
91K
|
€
71K
|
€
77K
|
€
74K
|
€
53K
|
€
203K
|
€
153K
|
€
121K
|
€
90K
|
|
|
€
49K
|
€
-53K
|
€
66K
|
€
65K
|
€
57K
|
€
54K
|
€
49K
|
€
60K
|
€
37K
|
€
48K
|
€
54K
|
|
|
€
-829
|
€
-19K
|
€
50K
|
€
-11K
|
€
44K
|
€
18K
|
€
20K
|
€
20K
|
€
137K
|
€
100K
|
€
69K
|
|
|
0,98
|
0,54
|
1,86
|
0,89
|
1,95
|
1,26
|
1,41
|
1,11
|
6,12
|
5,57
|
3,15
|
|
|
0,98
|
0,54
|
1,86
|
0,89
|
1,95
|
1,26
|
1,41
|
1,11
|
6,12
|
5,57
|
3,15
|
|
|
0,98
|
0,54
|
1,86
|
0,89
|
1,95
|
1,26
|
1,41
|
1,11
|
6,12
|
5,57
|
3,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
68K
|
€
176K
|
€
169K
|
€
92K
|
€
89K
|
€
69K
|
€
215K
|
€
170K
|
€
134K
|
€
103K
|
|
|
€
57K
|
€
77K
|
€
110K
|
€
149K
|
€
47K
|
€
69K
|
€
48K
|
€
194K
|
€
27K
|
€
22K
|
€
32K
|
|
|
€
52K
|
€
41K
|
€
59K
|
€
98K
|
€
47K
|
€
69K
|
€
48K
|
€
194K
|
€
27K
|
€
22K
|
€
32K
|
|
|
€
5K
|
€
36K
|
€
51K
|
€
51K
|
|
|
|
|
|
|
|
|
|
24,63%
|
-12,75%
|
37,53%
|
12,09%
|
49,56%
|
22,86%
|
29,86%
|
9,54%
|
84,18%
|
83,66%
|
68,95%
|
|
|
0,28
|
-4,14
|
0,77
|
2,49
|
|
|
|
|
|
|
|
|
|
1,15
|
|
1,37
|
1,89
|
0,65
|
1
|
0,79
|
2,57
|
0,53
|
0,33
|
0,42
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
261,44%
|
611,89%
|
100,62%
|
315,45%
|
123,59%
|
265,29%
|
237,49%
|
294,29%
|
26,09%
|
42,59%
|
75,72%
|
|
|
146,71%
|
857,09%
|
68,94%
|
230,58%
|
120,86%
|
260,27%
|
237,08%
|
267,11%
|
21,52%
|
36,60%
|
73,82%
|
|
|
36,14
|
-109,26
|
25,87
|
27,87
|
59,89
|
59,50
|
70,78
|
25,47
|
18,11
|
30,62
|
50,90
|
|
|
146,71
|
857,09
|
68,94
|
230,58
|
120,86
|
260,27
|
237,08
|
267,11
|
21,52
|
36,60
|
73,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|