C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
228K
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
€
143K
|
€
95K
|
€
82K
|
€
54K
|
€
21K
|
€
80K
|
€
-5K
|
|
|
€
343K
|
€
201K
|
€
367K
|
€
285K
|
€
147K
|
€
125K
|
€
45K
|
|
|
€
494K
|
€
256K
|
€
331K
|
€
175K
|
€
44K
|
€
125K
|
€
34K
|
|
|
€
125K
|
€
98K
|
€
125K
|
€
51K
|
€
44K
|
€
38K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
€
262K
|
|
|
|
|
|
|
Taux de distribution
|
|
276,06%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
397K
|
€
302K
|
€
343K
|
€
177K
|
€
52K
|
€
151K
|
€
46K
|
|
|
Marge EBITDA
|
174,54%
|
|
|
|
|
|
|
|
€
273K
|
€
178K
|
€
211K
|
€
114K
|
€
49K
|
€
147K
|
€
39K
|
|
|
€
143K
|
€
95K
|
€
82K
|
€
54K
|
€
21K
|
€
80K
|
€
-5K
|
|
|
Marge nette
|
62,70%
|
|
|
|
|
|
|
|
€
111K
|
€
107K
|
€
110K
|
€
165K
|
€
570
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
166K
|
€
60K
|
€
49K
|
€
37K
|
€
15K
|
€
39K
|
€
5K
|
|
|
€
267K
|
€
220K
|
€
214K
|
€
118K
|
€
24K
|
€
85K
|
€
2K
|
|
|
€
449K
|
€
265K
|
€
854K
|
€
895K
|
€
-138K
|
€
-87K
|
€
-230K
|
|
|
1,70
|
1,32
|
2,42
|
2,72
|
0,49
|
0,69
|
0,15
|
|
|
1,86
|
1,40
|
2,74
|
3,04
|
0,55
|
0,85
|
0,19
|
|
|
1,77
|
1,36
|
2,57
|
2,87
|
0,52
|
0,76
|
0,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,09M
|
€
2,21M
|
€
2,70M
|
€
2,79M
|
€
1,82M
|
€
1,88M
|
€
1,74M
|
|
|
€
1,75M
|
€
2,01M
|
€
2,33M
|
€
2,50M
|
€
1,67M
|
€
1,76M
|
€
1,69M
|
|
|
€
617K
|
€
804K
|
€
565K
|
€
492K
|
€
251K
|
€
251K
|
€
241K
|
|
|
€
1,10M
|
€
1,18M
|
€
1,73M
|
€
1,98M
|
€
1,41M
|
€
1,48M
|
€
1,42M
|
|
|
16,42%
|
9,07%
|
13,63%
|
10,24%
|
8,05%
|
6,65%
|
2,61%
|
|
|
3,21
|
5,89
|
4,70
|
6,95
|
9,59
|
11,82
|
31,38
|
|
|
4,40
|
6,64
|
6,78
|
14,14
|
32,21
|
11,62
|
36,85
|
|
|
Interest Coverage Ratio
|
8,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,88%
|
109,45%
|
58,33%
|
41,22%
|
16,37%
|
67,52%
|
4,43%
|
|
|
41,58%
|
47,23%
|
22,36%
|
19,06%
|
14,59%
|
63,82%
|
-10,33%
|
|
|
6,83
|
4,29
|
3,05
|
1,95
|
1,17
|
4,24
|
-0,27
|
|
|
41,58
|
47,23
|
22,36
|
19,06
|
14,59
|
63,82
|
-10,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
1 479,30
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
1 479,30
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|