C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
423K
|
€
426K
|
€
293K
|
€
37K
|
€
443K
|
€
334K
|
€
410K
|
€
197K
|
€
325K
|
€
53K
|
€
237K
|
€
91K
|
€
126K
|
€
330K
|
€
37K
|
€
85K
|
€
55K
|
€
2K
|
€
41K
|
|
|
€
14K
|
€
18K
|
€
-101K
|
€
-357K
|
€
27K
|
€
84K
|
€
107K
|
€
948
|
€
3K
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
€
102K
|
€
-17K
|
€
759
|
€
-12K
|
€
-13K
|
€
9K
|
|
|
€
158K
|
€
144K
|
€
126K
|
€
227K
|
€
584K
|
€
557K
|
€
499K
|
€
392K
|
€
391K
|
€
389K
|
€
385K
|
€
382K
|
€
380K
|
€
377K
|
€
275K
|
€
292K
|
€
10K
|
€
22K
|
€
35K
|
|
|
6,80
|
8
|
6,80
|
7
|
8
|
5,50
|
3,70
|
3
|
2,80
|
4,30
|
5,10
|
4,80
|
4,20
|
2,50
|
1
|
1
|
|
|
|
|
|
€
61K
|
€
70K
|
€
5K
|
€
9K
|
€
108K
|
€
123K
|
€
221K
|
€
52K
|
€
56K
|
€
14K
|
€
19K
|
€
14K
|
€
14K
|
€
217K
|
€
16K
|
€
62K
|
€
33K
|
€
760
|
€
31K
|
|
|
€
28K
|
€
12K
|
€
4K
|
€
8K
|
€
45K
|
€
87K
|
€
61K
|
€
11K
|
€
656
|
€
10K
|
€
62K
|
€
62K
|
€
15K
|
€
56K
|
€
3K
|
€
12K
|
€
34K
|
€
42K
|
€
28K
|
|
|
€
19K
|
€
34K
|
€
35K
|
€
29K
|
€
34K
|
€
23K
|
€
14K
|
€
11K
|
€
12K
|
€
13K
|
€
23K
|
€
16K
|
€
14K
|
€
4K
|
€
2K
|
€
2K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
80K
|
€
-39K
|
€
-282K
|
€
106K
|
€
124K
|
€
242K
|
€
51K
|
€
57K
|
€
-125K
|
€
5K
|
€
-99K
|
€
-18K
|
€
225K
|
€
7K
|
€
58K
|
€
47K
|
€
-2K
|
€
37K
|
|
|
€
52K
|
€
65K
|
€
-54K
|
€
-298K
|
€
88K
|
€
146K
|
€
223K
|
€
30K
|
€
43K
|
€
-128K
|
€
-4K
|
€
-114K
|
€
-38K
|
€
202K
|
€
-8K
|
€
42K
|
€
29K
|
€
-9K
|
€
23K
|
|
|
€
14K
|
€
18K
|
€
-101K
|
€
-357K
|
€
27K
|
€
84K
|
€
107K
|
€
948
|
€
3K
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
€
102K
|
€
-18K
|
€
759
|
€
-12K
|
€
-13K
|
€
9K
|
|
|
€
35K
|
€
24K
|
€
1K
|
€
2K
|
€
30K
|
€
24K
|
€
1K
|
€
35K
|
€
35K
|
€
1K
|
€
4K
|
€
2K
|
€
5K
|
€
26K
|
€
16K
|
€
3K
|
€
23K
|
€
-1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
16K
|
€
30K
|
€
79K
|
€
123K
|
€
71K
|
€
67K
|
€
33K
|
€
38K
|
€
90K
|
€
37K
|
€
25K
|
€
7K
|
€
58K
|
€
27K
|
€
15K
|
€
18K
|
€
23K
|
|
|
|
€
28K
|
€
33K
|
€
-85K
|
€
-341K
|
€
45K
|
€
62K
|
€
126K
|
€
22K
|
€
17K
|
€
7K
|
€
12K
|
€
16K
|
€
23K
|
€
125K
|
€
-2K
|
€
16K
|
€
6K
|
€
-7K
|
€
24K
|
|
|
€
612K
|
€
596K
|
€
628K
|
€
651K
|
€
547K
|
€
567K
|
€
476K
|
€
351K
|
€
364K
|
€
382K
|
€
376K
|
€
368K
|
€
359K
|
€
347K
|
€
255K
|
€
262K
|
€
-29K
|
€
-5K
|
€
6K
|
|
|
1,96
|
1,70
|
1,62
|
1,75
|
1,48
|
1,44
|
1,36
|
1,32
|
1,34
|
1,38
|
1,43
|
1,36
|
1,39
|
1,47
|
1,45
|
1,56
|
0,95
|
0,99
|
1,02
|
|
|
0,20
|
0,40
|
0,29
|
0,39
|
0,45
|
0,42
|
0,53
|
0,48
|
0,56
|
0,81
|
0,71
|
0,57
|
0,36
|
0,51
|
0,42
|
0,51
|
0,34
|
0,37
|
0,28
|
|
|
2,07
|
1,73
|
1,65
|
1,77
|
1,48
|
1,44
|
1,36
|
1,32
|
1,35
|
1,39
|
1,43
|
1,36
|
1,39
|
1,47
|
1,45
|
1,57
|
0,95
|
0,99
|
1,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,32M
|
€
1,50M
|
€
1,67M
|
€
1,57M
|
€
1,75M
|
€
1,92M
|
€
1,84M
|
€
1,49M
|
€
1,47M
|
€
1,40M
|
€
1,27M
|
€
1,42M
|
€
1,30M
|
€
1,12M
|
€
856K
|
€
763K
|
€
539K
|
€
541K
|
€
308K
|
|
|
€
1,16M
|
€
1,36M
|
€
1,55M
|
€
1,34M
|
€
1,17M
|
€
1,36M
|
€
1,34M
|
€
1,10M
|
€
1,08M
|
€
1,02M
|
€
885K
|
€
1,04M
|
€
924K
|
€
748K
|
€
581K
|
€
471K
|
€
529K
|
€
520K
|
€
273K
|
|
|
€
603K
|
€
838K
|
€
988K
|
€
858K
|
€
1,14M
|
€
1,30M
|
€
1,34M
|
€
1,10M
|
€
1,07M
|
€
1,01M
|
€
880K
|
€
1,04M
|
€
920K
|
€
739K
|
€
568K
|
€
467K
|
€
525K
|
€
520K
|
€
273K
|
|
|
€
523K
|
€
501K
|
€
541K
|
€
475K
|
€
29K
|
€
63K
|
|
|
|
|
|
|
€
5K
|
€
9K
|
€
13K
|
|
|
|
|
|
|
12,01%
|
9,59%
|
7,54%
|
14,46%
|
33,35%
|
28,98%
|
27,17%
|
26,34%
|
26,58%
|
27,68%
|
30,30%
|
26,92%
|
29,12%
|
33,52%
|
32,08%
|
38,29%
|
1,83%
|
3,98%
|
11,33%
|
|
|
3,31
|
3,48
|
4,29
|
2,10
|
0,05
|
0,11
|
|
|
|
|
|
|
0,01
|
0,02
|
0,05
|
|
|
|
|
|
|
17,52
|
16,97
|
|
|
11,06
|
11,01
|
5,52
|
21,47
|
18,88
|
|
178,66
|
|
|
3,33
|
81,59
|
8,14
|
11,28
|
|
7,33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,95%
|
22,86%
|
-67,64%
|
-150,50%
|
7,66%
|
11,18%
|
25,30%
|
5,51%
|
4,32%
|
1,77%
|
3,14%
|
4,30%
|
6,09%
|
33,26%
|
-0,89%
|
5,59%
|
60,46%
|
-31,23%
|
67,78%
|
|
|
9,00%
|
12,24%
|
-79,76%
|
-157,37%
|
4,64%
|
15,14%
|
21,45%
|
0,24%
|
0,66%
|
1,05%
|
0,80%
|
0,44%
|
0,74%
|
27,16%
|
-6,37%
|
0,26%
|
-118,36%
|
-61,94%
|
26,69%
|
|
|
1,08
|
1,17
|
-6,02
|
-22,76
|
1,55
|
4,39
|
5,83
|
0,06
|
0,18
|
0,29
|
0,24
|
0,12
|
0,22
|
9,10
|
-2,04
|
0,10
|
-2,17
|
-2,47
|
3,02
|
|
|
9,00
|
12,24
|
-79,76
|
-157,37
|
4,64
|
15,14
|
21,45
|
0,24
|
0,66
|
1,05
|
0,80
|
0,44
|
0,74
|
27,16
|
-6,37
|
0,26
|
-118,36
|
-61,94
|
26,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,80
|
8
|
6,80
|
7
|
8
|
5,50
|
3,70
|
3
|
2,80
|
4,30
|
5,10
|
4,80
|
4,20
|
2,50
|
1
|
1
|
|
|
|
|
|
€
3K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|