C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
68K
|
€
110K
|
€
129K
|
€
144K
|
€
125K
|
€
126K
|
€
112K
|
€
137K
|
€
138K
|
€
144K
|
€
56K
|
€
172K
|
€
142K
|
€
167K
|
€
129K
|
€
115K
|
€
145K
|
€
108K
|
|
|
€
-61K
|
€
-50K
|
€
-188K
|
€
72K
|
€
59K
|
€
35K
|
€
19K
|
€
-19K
|
€
-10K
|
€
9K
|
€
46K
|
€
-46K
|
€
19K
|
€
109
|
€
18K
|
€
-26K
|
€
-53K
|
€
-24K
|
€
-58K
|
|
|
€
169K
|
€
230K
|
€
35K
|
€
223K
|
€
151K
|
€
92K
|
€
56K
|
€
37K
|
€
41K
|
€
42K
|
€
33K
|
€
-13K
|
€
-147K
|
€
-166K
|
€
-166K
|
€
-184K
|
€
-158K
|
€
-105K
|
€
-81K
|
|
|
€
49K
|
€
51K
|
€
74K
|
€
131K
|
€
109K
|
€
98K
|
€
96K
|
€
75K
|
€
88K
|
€
108K
|
€
112K
|
€
39K
|
€
113K
|
€
92K
|
€
108K
|
€
85K
|
€
80K
|
€
107K
|
€
77K
|
|
|
€
558
|
€
2K
|
€
4K
|
€
19K
|
€
31K
|
€
6K
|
€
6K
|
€
8K
|
€
5K
|
€
6K
|
€
3K
|
€
1K
|
€
2K
|
€
11K
|
€
8K
|
€
5K
|
€
8K
|
€
9K
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
62K
|
€
103K
|
€
125K
|
€
128K
|
€
118K
|
€
117K
|
€
104K
|
€
122K
|
€
133K
|
€
139K
|
€
50K
|
€
160K
|
€
130K
|
€
154K
|
€
116K
|
€
101K
|
€
135K
|
€
97K
|
|
|
€
7K
|
€
8K
|
€
-176K
|
€
112K
|
€
99K
|
€
57K
|
€
48K
|
€
16K
|
€
24K
|
€
42K
|
€
73K
|
€
-17K
|
€
88K
|
€
29K
|
€
47K
|
€
10K
|
€
-2K
|
€
27K
|
€
-12K
|
|
|
€
-61K
|
€
-50K
|
€
-188K
|
€
72K
|
€
39K
|
€
35K
|
€
19K
|
€
-19K
|
€
-10K
|
€
9K
|
€
46K
|
€
-46K
|
€
19K
|
€
109
|
€
18K
|
€
-26K
|
€
-53K
|
€
-24K
|
€
-58K
|
|
|
€
91K
|
€
352
|
€
2,44M
|
€
435
|
€
-90K
|
€
0
|
€
-151K
|
€
12K
|
€
97K
|
€
264K
|
€
1K
|
€
15K
|
€
47K
|
€
36K
|
€
142K
|
€
61K
|
€
47K
|
€
3K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
336
|
€
334
|
€
4K
|
€
334
|
€
334
|
€
334
|
€
334
|
€
334
|
€
233
|
€
233
|
€
233
|
€
232
|
€
230
|
€
4K
|
€
126K
|
€
134
|
€
132
|
€
130
|
€
128
|
|
|
€
-8K
|
€
4K
|
€
91K
|
€
85K
|
€
88K
|
€
97K
|
€
89K
|
€
69K
|
€
88K
|
€
100K
|
€
112K
|
€
20K
|
€
92K
|
€
101K
|
€
124K
|
€
81K
|
€
50K
|
€
83K
|
€
50K
|
|
|
€
-1,65M
|
€
-1,53M
|
€
-1,75M
|
€
74K
|
€
294
|
€
-162K
|
€
-230K
|
€
-413K
|
€
-451K
|
€
-454K
|
€
-242K
|
€
-305K
|
€
-547K
|
€
-591K
|
€
-675K
|
€
-801K
|
€
-734K
|
€
-681K
|
€
-684K
|
|
|
0,15
|
0,15
|
0,14
|
1,31
|
1
|
0,65
|
0,55
|
0,37
|
0,34
|
0,34
|
0,44
|
0,34
|
0,23
|
0,19
|
0,29
|
0,09
|
0,08
|
0,07
|
0,06
|
|
|
0,15
|
0,16
|
0,14
|
1,39
|
1,05
|
0,69
|
0,57
|
0,38
|
0,36
|
0,35
|
0,46
|
0,36
|
0,24
|
0,19
|
0,30
|
0,09
|
0,09
|
0,07
|
0,07
|
|
|
0,15
|
0,15
|
0,14
|
1,35
|
1,02
|
0,67
|
0,56
|
0,37
|
0,35
|
0,34
|
0,45
|
0,35
|
0,23
|
0,19
|
0,29
|
0,09
|
0,09
|
0,07
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,59M
|
€
2,54M
|
€
2,60M
|
€
466K
|
€
513K
|
€
584K
|
€
627K
|
€
808K
|
€
879K
|
€
878K
|
€
667K
|
€
700K
|
€
751K
|
€
753K
|
€
958K
|
€
724K
|
€
758K
|
€
800K
|
€
900K
|
|
|
€
2,41M
|
€
2,30M
|
€
2,56M
|
€
236K
|
€
355K
|
€
492K
|
€
571K
|
€
771K
|
€
837K
|
€
836K
|
€
634K
|
€
713K
|
€
898K
|
€
919K
|
€
1,12M
|
€
908K
|
€
916K
|
€
906K
|
€
981K
|
|
|
€
1,92M
|
€
1,77M
|
€
2,02M
|
€
230K
|
€
336K
|
€
445K
|
€
496K
|
€
636K
|
€
665K
|
€
667K
|
€
423K
|
€
456K
|
€
690K
|
€
719K
|
€
936K
|
€
858K
|
€
769K
|
€
715K
|
€
718K
|
|
|
€
474K
|
€
502K
|
€
529K
|
|
€
11K
|
€
34K
|
€
64K
|
€
120K
|
€
154K
|
€
153K
|
€
201K
|
€
248K
|
€
191K
|
€
192K
|
€
174K
|
€
29K
|
€
117K
|
€
173K
|
€
251K
|
|
|
6,51%
|
9,06%
|
1,34%
|
47,86%
|
29,47%
|
15,72%
|
8,98%
|
4,60%
|
4,72%
|
4,75%
|
4,95%
|
-1,89%
|
-19,54%
|
-22,03%
|
-17,32%
|
-25,36%
|
-20,84%
|
-13,14%
|
-8,96%
|
|
|
2,81
|
2,19
|
15,21
|
|
0,07
|
0,37
|
1,13
|
3,22
|
3,71
|
3,66
|
6,09
|
-18,78
|
-1,30
|
-1,16
|
-1,05
|
-0,16
|
-0,74
|
-1,65
|
-3,11
|
|
|
40
|
37,36
|
24,79
|
1,89
|
2,77
|
4,16
|
4,86
|
7,43
|
6,85
|
6,26
|
4,57
|
14,39
|
5,60
|
7,05
|
7,31
|
7,81
|
9,08
|
6,73
|
10,11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4,56%
|
1,63%
|
260,90%
|
38,27%
|
58,46%
|
105,70%
|
157,21%
|
184,86%
|
212,04%
|
239,65%
|
340,10%
|
-148,47%
|
-62,65%
|
-60,93%
|
-74,95%
|
-44,13%
|
-31,88%
|
-79,21%
|
-62,23%
|
|
|
-36,22%
|
-21,84%
|
-541,20%
|
32,26%
|
39,28%
|
38,62%
|
33,93%
|
-51,64%
|
-24,70%
|
20,79%
|
140,06%
|
351,33%
|
-13,05%
|
-0,07%
|
-10,63%
|
13,96%
|
33,46%
|
23,26%
|
72,37%
|
|
|
-2,36
|
-1,98
|
-7,24
|
15,44
|
11,58
|
6,07
|
3,05
|
-2,38
|
-1,16
|
0,99
|
6,94
|
-6,64
|
2,55
|
0,01
|
1,84
|
-3,54
|
-6,97
|
-3,06
|
-6,49
|
|
|
-36,22
|
-21,84
|
-541,20
|
32,26
|
39,28
|
38,62
|
33,93
|
-51,64
|
-24,70
|
20,79
|
140,06
|
351,33
|
-13,05
|
-0,07
|
-10,63
|
13,96
|
33,46
|
23,26
|
72,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|