C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
249K
|
€
206K
|
€
216K
|
€
165K
|
€
110K
|
€
85K
|
€
139K
|
€
-9K
|
€
-4K
|
€
-3K
|
€
38K
|
€
99K
|
€
99K
|
€
87K
|
€
16K
|
|
|
€
44K
|
€
33K
|
€
50K
|
€
39K
|
€
26K
|
€
-988
|
€
610
|
€
-23K
|
€
-4K
|
€
-4K
|
€
16K
|
€
8K
|
€
3K
|
€
15K
|
€
-24K
|
|
|
€
184K
|
€
141K
|
€
108K
|
€
58K
|
€
19K
|
€
-7K
|
€
-6K
|
€
-7K
|
€
16K
|
€
32K
|
€
36K
|
€
20K
|
€
7K
|
€
3K
|
€
-12K
|
|
|
2,80
|
1
|
2
|
1
|
1
|
2,70
|
3,60
|
0,20
|
|
|
0,20
|
2,90
|
2,90
|
2,10
|
1,20
|
|
|
€
76K
|
€
67K
|
€
89K
|
€
67K
|
€
42K
|
€
19K
|
€
21K
|
-
|
€
769
|
€
1K
|
€
26K
|
€
18K
|
€
14K
|
€
23K
|
-
|
|
|
€
18K
|
€
12K
|
€
15K
|
€
15K
|
€
9K
|
€
2K
|
€
17K
|
€
749
|
|
|
€
849
|
€
3K
|
€
3K
|
€
1K
|
€
5K
|
|
|
€
24K
|
€
14K
|
€
15K
|
€
11K
|
€
4K
|
€
3K
|
€
30K
|
€
6K
|
|
|
€
765
|
€
8K
|
€
3K
|
€
3K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
€
12K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
64K
|
€
89K
|
€
72K
|
€
52K
|
€
26K
|
€
29K
|
€
-17K
|
€
-4K
|
€
-4K
|
€
25K
|
€
21K
|
€
17K
|
€
29K
|
€
-11K
|
|
|
€
54K
|
€
45K
|
€
68K
|
€
50K
|
€
30K
|
€
4K
|
€
7K
|
€
-21K
|
€
-4K
|
€
-4K
|
€
24K
|
€
10K
|
€
7K
|
€
20K
|
€
-22K
|
|
|
€
44K
|
€
33K
|
€
50K
|
€
39K
|
€
26K
|
€
-988
|
€
610
|
€
-23K
|
€
-4K
|
€
-4K
|
€
16K
|
€
8K
|
€
3K
|
€
15K
|
€
-24K
|
|
|
€
479
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
7K
|
€
141K
|
|
|
|
€
3K
|
€
900
|
€
620
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
7K
|
€
12K
|
€
6K
|
€
3K
|
€
783
|
€
5K
|
€
24K
|
€
402
|
€
230
|
€
235
|
€
2K
|
€
14K
|
€
17K
|
€
15K
|
|
|
€
61K
|
€
51K
|
€
71K
|
€
60K
|
€
49K
|
€
21K
|
€
23K
|
€
-19K
|
€
-4K
|
€
-4K
|
€
17K
|
€
19K
|
€
13K
|
€
25K
|
€
-14K
|
|
|
€
-47K
|
€
-29K
|
€
-20K
|
€
-55K
|
€
-46K
|
€
-53K
|
€
-78K
|
€
-62K
|
€
2K
|
€
225
|
€
-8K
|
€
-46K
|
€
-28K
|
€
-20K
|
€
-26K
|
|
|
0,17
|
0,31
|
0,49
|
0,20
|
0,13
|
0,13
|
0,13
|
0,38
|
1,71
|
1,34
|
0,44
|
0,13
|
0,42
|
0,53
|
0,55
|
|
|
0,10
|
0,23
|
0,37
|
0,16
|
0,09
|
0,09
|
0,07
|
0,37
|
1,71
|
1,34
|
0,44
|
0,09
|
0,43
|
0,52
|
0,50
|
|
|
0,17
|
0,31
|
0,49
|
0,22
|
0,13
|
0,14
|
0,13
|
0,40
|
1,71
|
1,34
|
0,44
|
0,13
|
0,47
|
0,57
|
0,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
252K
|
€
192K
|
€
157K
|
€
141K
|
€
120K
|
€
136K
|
€
162K
|
€
205K
|
€
32K
|
€
33K
|
€
51K
|
€
86K
|
€
87K
|
€
100K
|
€
118K
|
|
|
€
67K
|
€
52K
|
€
49K
|
€
83K
|
€
100K
|
€
143K
|
€
168K
|
€
212K
|
€
16K
|
€
653
|
€
15K
|
€
66K
|
€
81K
|
€
97K
|
€
130K
|
|
|
€
57K
|
€
41K
|
€
39K
|
€
61K
|
€
53K
|
€
60K
|
€
89K
|
€
96K
|
€
3K
|
€
653
|
€
15K
|
€
53K
|
€
44K
|
€
41K
|
€
55K
|
|
|
€
10K
|
€
10K
|
€
10K
|
€
14K
|
€
48K
|
€
82K
|
€
78K
|
€
111K
|
€
14K
|
|
|
€
13K
|
€
33K
|
€
53K
|
€
73K
|
|
|
73,30%
|
73,12%
|
68,77%
|
41,32%
|
16,17%
|
-5,11%
|
-3,69%
|
-3,21%
|
49,60%
|
98,01%
|
70,84%
|
23,75%
|
7,49%
|
3,14%
|
-9,92%
|
|
|
0,05
|
0,07
|
0,09
|
0,25
|
2,46
|
-11,75
|
-13,04
|
-16,87
|
0,85
|
|
|
0,63
|
4,98
|
16,89
|
-6,20
|
|
|
0,94
|
0,81
|
0,55
|
1,16
|
1,92
|
5,50
|
5,71
|
|
|
|
0,59
|
3,08
|
4,77
|
3,30
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,09%
|
36,62%
|
65,74%
|
103,11%
|
251,15%
|
-308,73%
|
-385,06%
|
287,29%
|
-26,30%
|
-11,89%
|
48,04%
|
91,63%
|
201,88%
|
783,15%
|
115,76%
|
|
|
23,81%
|
23,13%
|
45,95%
|
66,81%
|
135,92%
|
14,20%
|
-10,21%
|
344,26%
|
-27,28%
|
-11,89%
|
43,37%
|
37,57%
|
52,07%
|
472,42%
|
206,04%
|
|
|
17,45
|
16,92
|
31,60
|
27,60
|
21,98
|
-0,73
|
0,38
|
-11,06
|
-13,53
|
-11,66
|
30,73
|
8,92
|
3,90
|
14,83
|
-20,44
|
|
|
23,81
|
23,13
|
45,95
|
66,81
|
135,92
|
14,20
|
-10,21
|
344,26
|
-27,28
|
-11,89
|
43,37
|
37,57
|
52,07
|
472,42
|
206,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,80
|
1
|
2
|
1
|
1
|
2,70
|
3,60
|
0,20
|
|
|
0,20
|
2,90
|
2,90
|
2,10
|
1,20
|
|
|
€
9K
|
€
14K
|
€
8K
|
€
11K
|
€
4K
|
€
1K
|
€
8K
|
€
28K
|
|
|
€
4K
|
€
3K
|
€
1K
|
€
1K
|
€
2K
|