C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
133K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
39K
|
€
-2K
|
€
15K
|
€
24K
|
€
25K
|
€
14K
|
€
937
|
€
9K
|
€
21K
|
€
13K
|
€
-903
|
€
4K
|
€
8K
|
€
10K
|
€
12K
|
€
20K
|
€
18K
|
€
9K
|
€
15K
|
|
|
€
-7K
|
€
15K
|
€
27K
|
€
4K
|
€
12K
|
€
19K
|
€
7K
|
€
-9K
|
€
-1K
|
€
11K
|
€
2K
|
€
-11K
|
€
-11K
|
€
-7K
|
€
-5K
|
€
2K
|
€
4K
|
€
3K
|
€
-6K
|
€
-672
|
|
|
€
78K
|
€
86K
|
€
74K
|
€
63K
|
€
59K
|
€
47K
|
€
29K
|
€
22K
|
€
31K
|
€
32K
|
€
22K
|
€
20K
|
€
30K
|
€
41K
|
€
48K
|
€
53K
|
€
50K
|
€
46K
|
€
44K
|
€
50K
|
|
|
€
19K
|
€
42K
|
€
4K
|
€
13K
|
€
20K
|
€
26K
|
€
10K
|
€
767
|
€
5K
|
€
16K
|
€
7K
|
€
694
|
€
2K
|
€
5K
|
€
7K
|
€
10K
|
€
16K
|
€
13K
|
€
6K
|
€
11K
|
|
|
€
9K
|
€
7K
|
€
7K
|
€
3K
|
€
3K
|
€
1K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
€
750
|
€
415
|
|
€
1K
|
|
|
|
€
1K
|
|
|
|
€
1K
|
|
|
-
|
€
4K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26.43%
|
56.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
36K
|
€
-9K
|
€
12K
|
€
18K
|
€
24K
|
€
10K
|
€
-2K
|
€
5K
|
€
17K
|
€
9K
|
€
-4K
|
€
994
|
€
5K
|
€
7K
|
€
9K
|
€
17K
|
€
15K
|
€
7K
|
€
12K
|
|
|
Marge EBITDA
|
5.92%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
22K
|
€
-16K
|
€
6K
|
€
14K
|
€
21K
|
€
10K
|
€
-7K
|
€
1K
|
€
13K
|
€
4K
|
€
-8K
|
€
-8K
|
€
-4K
|
€
-3K
|
€
4K
|
€
6K
|
€
4K
|
€
-4K
|
€
2K
|
|
|
€
-7K
|
€
15K
|
€
27K
|
€
4K
|
€
12K
|
€
19K
|
€
7K
|
€
-9K
|
€
-1K
|
€
11K
|
€
2K
|
€
-11K
|
€
-11K
|
€
-7K
|
€
-5K
|
€
2K
|
€
4K
|
€
3K
|
€
-6K
|
€
-672
|
|
|
Marge nette
|
-5.45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
€
11K
|
€
27K
|
€
2K
|
€
13K
|
€
10K
|
€
0
|
€
5K
|
€
0
|
€
0
|
€
415
|
€
0
|
€
494
|
€
16K
|
€
27K
|
€
0
|
€
1K
|
€
3K
|
€
18K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
14K
|
€
29K
|
€
3K
|
€
3K
|
€
7K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
297
|
€
221
|
€
5K
|
€
14K
|
€
3K
|
€
5K
|
€
3K
|
€
4K
|
€
9K
|
|
|
€
4K
|
€
28K
|
€
34K
|
€
10K
|
€
16K
|
€
21K
|
€
8K
|
€
-5K
|
€
2K
|
€
15K
|
€
7K
|
€
-7K
|
€
-2K
|
€
3K
|
€
5K
|
€
7K
|
€
15K
|
€
14K
|
€
5K
|
€
10K
|
|
|
€
31K
|
€
36K
|
€
22K
|
€
17K
|
€
17K
|
€
22K
|
€
11K
|
€
11K
|
€
-3K
|
€
218
|
€
-15K
|
€
-19K
|
€
-6K
|
€
4K
|
€
25K
|
€
10K
|
€
4K
|
€
-6K
|
€
-9K
|
€
13K
|
|
|
2.05
|
1.85
|
1.38
|
1.30
|
1.37
|
1.59
|
1.23
|
1.24
|
0.95
|
1.00
|
0.77
|
0.74
|
0.90
|
1.05
|
1.43
|
1.17
|
1.06
|
0.93
|
0.90
|
1.16
|
|
|
0.07
|
0.39
|
0.60
|
0.27
|
0.12
|
0.23
|
0.11
|
0.10
|
0.04
|
0.07
|
0.05
|
0.03
|
0.02
|
0.09
|
0.26
|
0.06
|
0.09
|
0.05
|
0.04
|
0.15
|
|
|
2.05
|
1.85
|
1.38
|
1.30
|
1.37
|
1.59
|
1.23
|
1.24
|
0.95
|
1.00
|
0.77
|
0.74
|
0.90
|
1.05
|
1.43
|
1.17
|
1.06
|
0.93
|
0.90
|
1.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
119K
|
€
149K
|
€
154K
|
€
127K
|
€
120K
|
€
107K
|
€
97K
|
€
98K
|
€
90K
|
€
99K
|
€
99K
|
€
107K
|
€
114K
|
€
138K
|
€
141K
|
€
111K
|
€
117K
|
€
131K
|
€
147K
|
€
148K
|
|
|
€
41K
|
€
64K
|
€
80K
|
€
64K
|
€
61K
|
€
60K
|
€
69K
|
€
76K
|
€
60K
|
€
67K
|
€
77K
|
€
87K
|
€
84K
|
€
97K
|
€
94K
|
€
58K
|
€
67K
|
€
85K
|
€
103K
|
€
98K
|
|
|
€
29K
|
€
42K
|
€
58K
|
€
56K
|
€
45K
|
€
37K
|
€
46K
|
€
45K
|
€
52K
|
€
54K
|
€
64K
|
€
71K
|
€
63K
|
€
68K
|
€
57K
|
€
58K
|
€
66K
|
€
79K
|
€
90K
|
€
78K
|
|
|
€
11K
|
€
21K
|
€
22K
|
€
8K
|
€
16K
|
€
23K
|
€
23K
|
€
31K
|
€
8K
|
€
13K
|
€
13K
|
€
15K
|
€
21K
|
€
29K
|
€
37K
|
|
€
827
|
€
5K
|
€
13K
|
€
21K
|
|
|
65.86%
|
57.37%
|
48.28%
|
49.51%
|
49.23%
|
44.14%
|
29.49%
|
22.05%
|
33.96%
|
32.42%
|
21.82%
|
18.48%
|
26.64%
|
29.8%
|
33.84%
|
47.47%
|
42.93%
|
35.4%
|
29.85%
|
33.64%
|
|
|
0.15
|
0.25
|
0.29
|
0.13
|
0.26
|
0.49
|
0.80
|
1.43
|
0.25
|
0.40
|
0.60
|
0.78
|
0.70
|
0.71
|
0.77
|
|
0.02
|
0.11
|
0.30
|
0.41
|
|
|
5.13
|
1.79
|
|
5.34
|
3.43
|
2.51
|
6.66
|
|
11.36
|
3.84
|
8.27
|
|
84.24
|
18.20
|
13.54
|
6.71
|
4.04
|
5.60
|
15.74
|
7.89
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.72%
|
33.04%
|
46.16%
|
15.29%
|
26.39%
|
44.83%
|
26.61%
|
-23.53%
|
8.06%
|
46.57%
|
32.6%
|
-33.63%
|
-5.38%
|
6.19%
|
10.33%
|
13.48%
|
29.83%
|
29.19%
|
10.42%
|
19.84%
|
|
|
-9.29%
|
17.7%
|
35.88%
|
5.75%
|
19.85%
|
39.44%
|
24.99%
|
-42.68%
|
-4.62%
|
32.99%
|
8.54%
|
-54.51%
|
-34.77%
|
-16.79%
|
-10.29%
|
4.59%
|
7.95%
|
5.42%
|
-13.39%
|
-1.35%
|
|
|
-6.12
|
10.15
|
17.32
|
2.85
|
9.77
|
17.41
|
7.37
|
-9.41
|
-1.57
|
10.69
|
1.86
|
-10.07
|
-9.26
|
-5.00
|
-3.48
|
2.18
|
3.41
|
1.92
|
-4.00
|
-0.45
|
|
|
-9.29
|
17.70
|
35.88
|
5.75
|
19.85
|
39.44
|
24.99
|
-42.68
|
-4.62
|
32.99
|
8.54
|
-54.51
|
-34.77
|
-16.79
|
-10.29
|
4.59
|
7.95
|
5.42
|
-13.39
|
-1.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
168.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.09
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|