C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,71M
|
€
3,78M
|
€
3,62M
|
€
3,37M
|
€
2,87M
|
€
2,82M
|
€
2,95M
|
€
2,79M
|
€
2,74M
|
€
2,57M
|
€
2,60M
|
€
2,10M
|
€
2,20M
|
€
44K
|
€
-27K
|
€
12K
|
€
-4K
|
|
|
€
-342K
|
€
-253K
|
€
-132K
|
€
-48K
|
€
-242K
|
€
-91K
|
€
8K
|
€
30K
|
€
51K
|
€
57K
|
€
281K
|
€
-327K
|
€
52K
|
€
-43K
|
€
-20K
|
€
3K
|
€
2K
|
|
|
€
-598K
|
€
-217K
|
€
74K
|
€
244K
|
€
330K
|
€
610K
|
€
739K
|
€
769K
|
€
777K
|
€
764K
|
€
745K
|
€
502K
|
€
671K
|
€
392K
|
€
460K
|
€
144K
|
€
141K
|
|
|
52,10
|
51,40
|
46,60
|
43,80
|
45,60
|
45
|
43,30
|
46,80
|
46,20
|
43,80
|
41,20
|
42,10
|
34,10
|
6,90
|
|
|
|
|
|
€
141K
|
€
254K
|
€
312K
|
€
435K
|
€
303K
|
€
384K
|
€
524K
|
€
494K
|
€
626K
|
€
521K
|
€
880K
|
€
276K
|
€
595K
|
€
14K
|
€
16K
|
€
14K
|
€
7K
|
|
|
|
|
€
73K
|
€
1K
|
€
613
|
€
46K
|
€
57K
|
€
80K
|
€
49K
|
€
23K
|
€
11K
|
€
16K
|
€
5K
|
|
|
€
773
|
€
773
|
|
|
€
590K
|
€
534K
|
€
479K
|
€
150K
|
€
121K
|
€
212K
|
€
255K
|
€
217K
|
€
133K
|
€
133K
|
€
121K
|
€
117K
|
€
80K
|
€
25K
|
€
800
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
173K
|
€
287K
|
€
408K
|
€
526K
|
€
350K
|
€
513K
|
€
707K
|
€
662K
|
€
720K
|
€
700K
|
€
925K
|
€
366K
|
€
810K
|
€
-19K
|
€
-29K
|
€
7K
|
€
-5K
|
|
|
€
-217K
|
€
-102K
|
€
17K
|
€
107K
|
€
-67K
|
€
97K
|
€
288K
|
€
248K
|
€
303K
|
€
282K
|
€
504K
|
€
-59K
|
€
266K
|
€
-42K
|
€
-47K
|
€
-7K
|
€
-7K
|
|
|
€
-342K
|
€
-253K
|
€
-132K
|
€
-48K
|
€
-242K
|
€
-91K
|
€
8K
|
€
30K
|
€
51K
|
€
57K
|
€
281K
|
€
-327K
|
€
52K
|
€
-43K
|
€
-20K
|
€
3K
|
€
2K
|
|
|
€
50K
|
€
6K
|
€
60K
|
€
64K
|
€
53K
|
€
40K
|
€
49K
|
€
24K
|
€
65K
|
€
30K
|
€
30K
|
€
93K
|
€
614K
|
€
5,97M
|
€
1,21M
|
€
95K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,33M
|
€
1,59M
|
€
424K
|
€
681K
|
€
833K
|
€
817K
|
€
724K
|
€
432K
|
€
765K
|
€
719K
|
€
537K
|
€
403K
|
€
208K
|
€
487K
|
€
502K
|
€
28K
|
€
128K
|
|
|
€
48K
|
€
136K
|
€
259K
|
€
371K
|
€
175K
|
€
326K
|
€
428K
|
€
444K
|
€
469K
|
€
475K
|
€
702K
|
€
98K
|
€
596K
|
€
-20K
|
€
-2K
|
€
17K
|
€
4K
|
|
|
€
495K
|
€
835K
|
€
460K
|
€
575K
|
€
1,21M
|
€
-4,22M
|
€
-4,55M
|
€
-4,93M
|
€
1,16M
|
€
-5,33M
|
€
1,02M
|
€
-6,34M
|
€
-6,52M
|
€
-6,58M
|
€
-549K
|
€
16K
|
€
78K
|
|
|
1,30
|
1,64
|
1,46
|
1,72
|
3,49
|
0,32
|
0,30
|
0,25
|
2,56
|
0,22
|
5,73
|
0,12
|
0,13
|
0,08
|
0,48
|
2,46
|
2,02
|
|
|
1,29
|
1,61
|
1,42
|
1,69
|
3,44
|
0,32
|
0,30
|
0,25
|
2,54
|
0,21
|
5,61
|
0,12
|
0,13
|
0,08
|
0,48
|
2,46
|
2,02
|
|
|
1,30
|
1,64
|
2,03
|
2,44
|
3,86
|
0,35
|
0,34
|
0,30
|
2,57
|
0,22
|
5,73
|
0,12
|
0,13
|
0,08
|
0,48
|
2,46
|
2,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,18M
|
€
5,52M
|
€
5,80M
|
€
6,04M
|
€
6,32M
|
€
6,96M
|
€
7,42M
|
€
7,56M
|
€
7,86M
|
€
7,79M
|
€
7,92M
|
€
7,97M
|
€
8,35M
|
€
7,93M
|
€
1,90M
|
€
228K
|
€
275K
|
|
|
€
5,70M
|
€
5,65M
|
€
5,62M
|
€
5,67M
|
€
5,86M
|
€
6,21M
|
€
6,51M
|
€
6,61M
|
€
6,89M
|
€
6,82M
|
€
6,96M
|
€
7,23M
|
€
7,47M
|
€
7,35M
|
€
1,24M
|
€
28K
|
€
77K
|
|
|
€
1,65M
|
€
1,31M
|
€
1,00M
|
€
797K
|
€
485K
|
€
6,21M
|
€
6,51M
|
€
6,61M
|
€
743K
|
€
6,82M
|
€
215K
|
€
7,23M
|
€
7,46M
|
€
7,17M
|
€
1,05M
|
€
11K
|
€
77K
|
|
|
€
4,05M
|
€
4,34M
|
€
4,61M
|
€
4,88M
|
€
5,37M
|
|
|
|
€
6,15M
|
|
€
6,75M
|
€
6K
|
€
12K
|
€
181K
|
€
186K
|
€
17K
|
|
|
|
-11,54%
|
-3,94%
|
1,28%
|
4,04%
|
5,22%
|
8,76%
|
9,97%
|
10,17%
|
9,89%
|
9,81%
|
9,40%
|
6,30%
|
8,04%
|
4,94%
|
24,24%
|
62,92%
|
51,37%
|
|
|
-6,78
|
-19,96
|
62,40
|
19,98
|
16,29
|
|
|
|
7,91
|
|
9,05
|
0,01
|
0,02
|
0,46
|
0,41
|
0,12
|
|
|
|
33,02
|
19,65
|
13,77
|
10,79
|
16,72
|
12,09
|
9,21
|
9,99
|
9,57
|
9,75
|
7,53
|
19,78
|
9,22
|
|
|
3,86
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8,01%
|
-62,66%
|
349,90%
|
151,99%
|
53,11%
|
53,37%
|
57,85%
|
57,69%
|
60,29%
|
62,18%
|
94,19%
|
19,47%
|
88,76%
|
-5,07%
|
-0,44%
|
11,95%
|
2,92%
|
|
|
57,26%
|
116,49%
|
-178,53%
|
-19,56%
|
-73,51%
|
-14,86%
|
1,14%
|
3,86%
|
6,54%
|
7,50%
|
37,70%
|
-65,13%
|
7,70%
|
-11,02%
|
-4,37%
|
1,99%
|
1,42%
|
|
|
-6,61
|
-4,59
|
-2,28
|
-0,79
|
-3,83
|
-1,30
|
0,11
|
0,39
|
0,65
|
0,74
|
3,55
|
-4,11
|
0,62
|
-0,54
|
-1,06
|
1,25
|
0,73
|
|
|
57,26
|
116,49
|
-178,53
|
-19,56
|
-73,51
|
-14,86
|
1,14
|
3,86
|
6,54
|
7,50
|
37,70
|
-65,13
|
7,70
|
-11,02
|
-4,37
|
1,99
|
1,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,10
|
51,40
|
46,60
|
43,80
|
45,60
|
45
|
43,30
|
46,80
|
46,20
|
43,80
|
41,20
|
42,10
|
34,10
|
6,90
|
|
|
|
|
|
€
11K
|
€
10K
|
€
10K
|
€
3K
|
€
3K
|
€
5K
|
€
6K
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
4K
|
|
|
|