C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
62K
|
€
42K
|
€
35K
|
€
25K
|
€
11K
|
€
14K
|
€
5K
|
€
28K
|
€
22K
|
€
34K
|
€
18K
|
€
27K
|
€
9K
|
€
7K
|
€
41K
|
€
40K
|
€
25K
|
€
6K
|
€
18K
|
|
|
€
-12K
|
€
14K
|
€
13K
|
€
12K
|
€
6K
|
€
-78
|
€
6K
|
€
-2K
|
€
-4K
|
€
9K
|
€
12K
|
€
7K
|
€
18K
|
€
-3K
|
€
-4K
|
€
44
|
€
518
|
€
15K
|
€
165
|
€
11K
|
|
|
€
114K
|
€
124K
|
€
110K
|
€
98K
|
€
86K
|
€
80K
|
€
80K
|
€
74K
|
€
76K
|
€
80K
|
€
71K
|
€
59K
|
€
52K
|
€
39K
|
€
42K
|
€
46K
|
€
46K
|
€
45K
|
€
30K
|
€
30K
|
|
|
€
9K
|
€
45K
|
€
29K
|
€
33K
|
€
20K
|
€
10K
|
€
15K
|
€
4K
|
€
27K
|
€
22K
|
€
64K
|
€
48K
|
€
52K
|
€
21K
|
€
19K
|
€
40K
|
€
35K
|
€
26K
|
€
6K
|
€
20K
|
|
|
€
5K
|
€
23K
|
€
24K
|
€
16K
|
€
11K
|
€
2K
|
€
804
|
€
962
|
|
|
|
€
6K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
13
|
|
€
355
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
27.34%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
56K
|
€
35K
|
€
30K
|
€
17K
|
€
7K
|
€
11K
|
€
467
|
€
24K
|
€
19K
|
€
30K
|
€
13K
|
€
24K
|
€
5K
|
€
6K
|
€
39K
|
€
39K
|
€
25K
|
€
5K
|
€
17K
|
|
|
€
-7K
|
€
28K
|
€
26K
|
€
25K
|
€
13K
|
€
5K
|
€
11K
|
€
467
|
€
24K
|
€
14K
|
€
24K
|
€
7K
|
€
22K
|
€
-744
|
€
126
|
€
8K
|
€
8K
|
€
17K
|
€
2K
|
€
16K
|
|
|
€
-12K
|
€
14K
|
€
13K
|
€
12K
|
€
6K
|
€
-78
|
€
6K
|
€
-2K
|
€
-4K
|
€
9K
|
€
12K
|
€
7K
|
€
18K
|
€
-3K
|
€
-4K
|
€
44
|
€
518
|
€
15K
|
€
165
|
€
11K
|
|
|
€
8K
|
€
0
|
€
44K
|
€
13K
|
€
4K
|
|
|
|
|
|
-
|
€
13K
|
€
4K
|
€
1K
|
-
|
-
|
-
|
€
27K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
803
|
€
133
|
|
|
|
€
35K
|
€
151
|
€
6K
|
|
€
34K
|
€
27K
|
€
12K
|
€
6K
|
|
€
31K
|
€
32K
|
€
53K
|
€
4K
|
€
755
|
|
|
€
3K
|
€
42K
|
€
22K
|
€
17K
|
€
10K
|
€
2K
|
€
6K
|
€
-2K
|
€
-4K
|
€
13K
|
€
18K
|
€
12K
|
€
20K
|
€
3K
|
€
2K
|
€
31K
|
€
31K
|
€
23K
|
€
3K
|
€
12K
|
|
|
€
94K
|
€
130K
|
€
75K
|
€
96K
|
€
117K
|
€
76K
|
€
80K
|
€
79K
|
€
83K
|
€
80K
|
€
67K
|
€
49K
|
€
50K
|
€
39K
|
€
36K
|
€
39K
|
€
40K
|
€
41K
|
€
28K
|
€
30K
|
|
|
1.22
|
1.34
|
1.16
|
1.90
|
2.68
|
1.95
|
3.76
|
2.04
|
2.55
|
3.90
|
1.49
|
1.51
|
2.16
|
1.55
|
2.11
|
2.39
|
1.63
|
1.65
|
2.30
|
1.94
|
|
|
1.18
|
1.30
|
1.09
|
1.62
|
2.55
|
1.85
|
3.62
|
1.56
|
1.87
|
3.90
|
1.49
|
1.51
|
2.20
|
1.15
|
2.11
|
2.14
|
1.51
|
1.28
|
1.26
|
2.28
|
|
|
1.22
|
1.34
|
1.16
|
1.90
|
2.68
|
1.95
|
3.76
|
2.04
|
2.55
|
3.90
|
1.49
|
1.51
|
2.18
|
1.55
|
2.11
|
2.39
|
1.63
|
1.65
|
2.30
|
2.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
550K
|
€
546K
|
€
596K
|
€
224K
|
€
200K
|
€
169K
|
€
109K
|
€
154K
|
€
136K
|
€
108K
|
€
208K
|
€
156K
|
€
95K
|
€
109K
|
€
74K
|
€
78K
|
€
121K
|
€
126K
|
€
51K
|
€
61K
|
|
|
€
436K
|
€
421K
|
€
486K
|
€
126K
|
€
114K
|
€
90K
|
€
29K
|
€
80K
|
€
61K
|
€
28K
|
€
137K
|
€
97K
|
€
43K
|
€
70K
|
€
33K
|
€
32K
|
€
76K
|
€
81K
|
€
21K
|
€
31K
|
|
|
€
430K
|
€
387K
|
€
464K
|
€
107K
|
€
69K
|
€
80K
|
€
29K
|
€
75K
|
€
54K
|
€
28K
|
€
137K
|
€
97K
|
€
43K
|
€
70K
|
€
33K
|
€
28K
|
€
64K
|
€
63K
|
€
21K
|
€
29K
|
|
|
€
6K
|
€
35K
|
€
22K
|
€
20K
|
€
45K
|
€
10K
|
|
€
5K
|
€
7K
|
|
|
|
|
|
|
€
4K
|
€
11K
|
€
18K
|
|
|
|
|
20.79%
|
22.77%
|
18.52%
|
43.62%
|
42.87%
|
47.01%
|
73.42%
|
47.79%
|
55.62%
|
74.36%
|
34.1%
|
37.83%
|
55%
|
35.97%
|
56%
|
58.68%
|
37.63%
|
35.66%
|
58.56%
|
48.78%
|
|
|
0.05
|
0.28
|
0.20
|
0.20
|
0.52
|
0.12
|
|
0.07
|
0.09
|
|
|
|
|
|
|
0.09
|
0.25
|
0.40
|
|
|
|
|
59.70
|
7.57
|
13.69
|
4.18
|
6.89
|
13.33
|
2.59
|
171.83
|
2.55
|
1.49
|
4.63
|
7.34
|
1.80
|
13.28
|
5.88
|
0.83
|
1.96
|
3.27
|
4.29
|
1.81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.37%
|
33.58%
|
19.74%
|
17.83%
|
11.1%
|
2.33%
|
7.72%
|
-3.28%
|
-5.53%
|
16.58%
|
25.13%
|
20.8%
|
38.4%
|
8.74%
|
3.74%
|
67.35%
|
68.46%
|
50.83%
|
9.75%
|
41.65%
|
|
|
-10.47%
|
11.19%
|
11.54%
|
12.3%
|
7.06%
|
-0.1%
|
7.72%
|
-3.28%
|
-5.53%
|
11.29%
|
17.05%
|
11.05%
|
34.88%
|
-6.56%
|
-9.32%
|
0.1%
|
1.14%
|
33.29%
|
0.55%
|
37.92%
|
|
|
-2.18
|
2.55
|
2.14
|
5.36
|
3.03
|
-0.05
|
5.67
|
-1.57
|
-3.07
|
8.39
|
5.82
|
4.18
|
19.18
|
-2.36
|
-5.22
|
0.06
|
0.43
|
11.87
|
0.32
|
18.49
|
|
|
-10.47
|
11.19
|
11.54
|
12.30
|
7.06
|
-0.10
|
7.72
|
-3.28
|
-5.53
|
11.29
|
17.05
|
11.05
|
34.88
|
-6.56
|
-9.32
|
0.10
|
1.14
|
33.29
|
0.55
|
37.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65.30
|
37.11
|
54.52
|
47.98
|
77.12
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65.30
|
37.11
|
54.52
|
47.98
|
77.12
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|