C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
-13K
|
€
57K
|
€
46K
|
€
30K
|
€
73K
|
€
8K
|
€
-4K
|
€
12K
|
€
11K
|
€
24K
|
€
87K
|
€
85K
|
€
44K
|
€
10K
|
€
158K
|
|
|
€
-9K
|
€
-41K
|
€
22K
|
€
21K
|
€
9K
|
€
56K
|
€
-10K
|
€
-20K
|
€
-14K
|
€
-106K
|
€
69K
|
€
20K
|
€
43K
|
€
6K
|
€
-31K
|
€
5K
|
|
|
€
12K
|
€
21K
|
€
62K
|
€
46K
|
€
25K
|
€
17K
|
€
-39K
|
€
-30K
|
€
-10K
|
€
4K
|
€
111K
|
€
42K
|
€
22K
|
€
-2K
|
€
-8K
|
€
23K
|
|
|
€
6K
|
€
740
|
€
49K
|
€
44K
|
€
24K
|
€
58K
|
€
4K
|
-
|
€
9K
|
€
154
|
€
26K
|
€
64K
|
€
65K
|
€
28K
|
€
5K
|
€
125K
|
|
|
€
875
|
€
435
|
€
6K
|
€
8K
|
€
3K
|
€
657
|
€
4K
|
|
€
3K
|
€
3K
|
€
1K
|
€
25K
|
€
6K
|
|
€
441
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
|
|
|
|
|
|
|
|
|
€
20K
|
|
|
|
|
|
|
|
27.66%
|
|
|
|
|
|
|
|
|
|
46.44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
-25K
|
€
45K
|
€
45K
|
€
28K
|
€
72K
|
€
5K
|
€
-5K
|
€
11K
|
€
-118K
|
€
19K
|
€
78K
|
€
80K
|
€
40K
|
€
7K
|
€
156K
|
|
|
€
-6K
|
€
-39K
|
€
31K
|
€
30K
|
€
13K
|
€
58K
|
€
-8K
|
€
-19K
|
€
-13K
|
€
-142K
|
€
8K
|
€
50K
|
€
52K
|
€
22K
|
€
-14K
|
€
24K
|
|
|
€
-9K
|
€
-41K
|
€
22K
|
€
21K
|
€
9K
|
€
56K
|
€
-10K
|
€
-20K
|
€
-14K
|
€
-35K
|
€
-3K
|
€
20K
|
€
43K
|
€
6K
|
€
-31K
|
€
5K
|
|
|
€
4K
|
€
0
|
€
0
|
€
2K
|
€
1K
|
€
7K
|
€
0
|
€
625
|
€
1K
|
€
130K
|
€
-586K
|
€
695
|
€
54K
|
€
-12K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
14K
|
€
7K
|
€
691
|
€
107
|
€
10K
|
€
28K
|
€
12K
|
€
3K
|
€
5K
|
€
558
|
€
4K
|
|
|
€
5K
|
€
-28K
|
€
36K
|
€
36K
|
€
23K
|
€
70K
|
€
3K
|
€
-6K
|
€
10K
|
€
-82K
|
€
80K
|
€
49K
|
€
71K
|
€
24K
|
€
-10K
|
€
136K
|
|
|
€
4K
|
€
13K
|
€
51K
|
€
31K
|
€
11K
|
€
-2K
|
€
-55K
|
€
-48K
|
€
-27K
|
€
-26K
|
€
125K
|
€
-578K
|
€
-626K
|
€
-623K
|
€
-659K
|
€
-649K
|
|
|
1.08
|
1.23
|
1.80
|
1.60
|
1.27
|
0.95
|
0.25
|
0.24
|
0.39
|
0.54
|
3.40
|
0.15
|
0.10
|
0.12
|
0.07
|
0.07
|
|
|
1.08
|
1.23
|
1.80
|
1.60
|
1.27
|
0.95
|
0.25
|
0.24
|
0.39
|
0.54
|
3.40
|
0.16
|
0.10
|
0.12
|
0.07
|
0.07
|
|
|
1.08
|
1.23
|
1.80
|
1.60
|
1.27
|
0.95
|
0.25
|
0.24
|
0.39
|
0.54
|
3.40
|
0.15
|
0.10
|
0.12
|
0.07
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
86K
|
€
146K
|
€
129K
|
€
108K
|
€
107K
|
€
97K
|
€
107K
|
€
122K
|
€
158K
|
€
200K
|
€
724K
|
€
715K
|
€
704K
|
€
698K
|
€
718K
|
|
|
€
53K
|
€
65K
|
€
84K
|
€
82K
|
€
83K
|
€
91K
|
€
136K
|
€
137K
|
€
132K
|
€
154K
|
€
52K
|
€
682K
|
€
694K
|
€
705K
|
€
706K
|
€
695K
|
|
|
€
53K
|
€
56K
|
€
64K
|
€
52K
|
€
39K
|
€
37K
|
€
73K
|
€
64K
|
€
45K
|
€
56K
|
€
52K
|
€
677K
|
€
692K
|
€
704K
|
€
706K
|
€
693K
|
|
|
|
€
9K
|
€
20K
|
€
30K
|
€
44K
|
€
53K
|
€
63K
|
€
73K
|
€
87K
|
€
97K
|
|
|
|
|
|
|
|
|
18.65%
|
24.19%
|
42.58%
|
36%
|
23.45%
|
15.47%
|
-40.76%
|
-27.45%
|
-8.06%
|
2.76%
|
55.37%
|
5.8%
|
3.01%
|
-0.22%
|
-1.11%
|
3.22%
|
|
|
|
0.45
|
0.32
|
0.65
|
1.71
|
3.22
|
-1.60
|
-2.47
|
-8.87
|
22.28
|
|
|
|
|
|
|
|
|
7.14
|
|
1.87
|
1.83
|
2.99
|
1.26
|
25.06
|
|
12.11
|
|
2.71
|
8.76
|
8.63
|
17.65
|
105.69
|
4.45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43.67%
|
-132.88%
|
57.9%
|
76.61%
|
92.09%
|
420.09%
|
-8.4%
|
20.81%
|
-101.17%
|
-1875.77%
|
72.25%
|
116.02%
|
330.69%
|
-1559.69%
|
131.35%
|
589.23%
|
|
|
-70.48%
|
-198.17%
|
34.94%
|
45.19%
|
34.77%
|
337.76%
|
25.19%
|
66.6%
|
144.32%
|
-2432.12%
|
62.02%
|
48.69%
|
199.9%
|
-407.68%
|
399.28%
|
19.6%
|
|
|
-13.15
|
-47.93
|
14.88
|
16.27
|
8.15
|
52.25
|
-10.27
|
-18.28
|
-11.63
|
-67.22
|
34.34
|
2.82
|
6.02
|
0.88
|
-4.42
|
0.63
|
|
|
-70.48
|
-198.17
|
34.94
|
45.19
|
34.77
|
337.76
|
25.19
|
66.60
|
144.32
|
-2,432.12
|
62.02
|
48.69
|
199.90
|
-407.68
|
399.28
|
19.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|