CD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-742
|
€
2K
|
€
21K
|
€
-1K
|
€
-3K
|
€
5K
|
€
2K
|
€
5K
|
|
|
€
15K
|
€
12K
|
€
2K
|
€
2K
|
|
|
€
-847
|
€
2K
|
€
21K
|
€
-2K
|
€
-3K
|
€
5K
|
€
2K
|
€
-278
|
|
|
€
7K
|
€
3K
|
€
-11K
|
€
-14K
|
|
|
€
27K
|
€
28K
|
€
26K
|
€
5K
|
€
6K
|
€
9K
|
€
4K
|
€
2K
|
€
5K
|
€
5K
|
€
5K
|
€
-2K
|
€
-18K
|
€
-8K
|
|
|
€
1K
|
€
4K
|
€
24K
|
€
235
|
€
297
|
€
6K
|
€
3K
|
€
89
|
€
183
|
€
183
|
€
12K
|
€
8K
|
-
|
-
|
|
|
€
191
|
€
191
|
|
|
|
€
646
|
€
242
|
€
242
|
€
6K
|
€
6K
|
€
6K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
€
63
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-742
|
€
2K
|
€
21K
|
€
-1K
|
€
-3K
|
€
5K
|
€
2K
|
€
-278
|
|
|
€
15K
|
€
11K
|
€
-2K
|
€
-7K
|
|
|
€
-742
|
€
2K
|
€
21K
|
€
-1K
|
€
-3K
|
€
5K
|
€
2K
|
€
-278
|
|
|
€
8K
|
€
4K
|
€
-9K
|
€
-13K
|
|
|
€
-847
|
€
2K
|
€
21K
|
€
-2K
|
€
-3K
|
€
5K
|
€
2K
|
€
-278
|
|
|
€
7K
|
€
3K
|
€
-11K
|
€
-14K
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
€
0
|
€
6K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
608
|
€
548
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
138
|
€
138
|
€
614
|
€
614
|
€
614
|
€
6K
|
€
458
|
€
102
|
|
|
€
-847
|
€
2K
|
€
21K
|
€
-2K
|
€
-3K
|
€
5K
|
€
2K
|
€
-278
|
|
|
€
15K
|
€
11K
|
€
-4K
|
€
-8K
|
|
|
€
27K
|
€
28K
|
€
26K
|
€
5K
|
€
6K
|
€
9K
|
€
4K
|
€
2K
|
€
-10K
|
€
-10K
|
€
-10K
|
€
-21K
|
€
-33K
|
€
-29K
|
|
|
13,44
|
16,55
|
22,22
|
1,57
|
2,62
|
15,39
|
1,89
|
8,58
|
0,82
|
0,82
|
0,82
|
0,56
|
0,12
|
0,48
|
|
|
13,44
|
16,55
|
22,22
|
1,57
|
2,62
|
15,39
|
1,89
|
8,58
|
0,82
|
0,82
|
0,82
|
0,51
|
0,08
|
0,48
|
|
|
13,44
|
16,55
|
22,22
|
1,57
|
2,62
|
15,39
|
1,89
|
8,58
|
0,82
|
0,82
|
0,82
|
0,56
|
0,13
|
0,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
30K
|
€
27K
|
€
12K
|
€
10K
|
€
10K
|
€
9K
|
€
2K
|
€
62K
|
€
62K
|
€
62K
|
€
50K
|
€
30K
|
€
59K
|
|
|
€
2K
|
€
2K
|
€
1K
|
€
8K
|
€
4K
|
€
646
|
€
5K
|
€
242
|
€
57K
|
€
57K
|
€
57K
|
€
52K
|
€
49K
|
€
66K
|
|
|
€
2K
|
€
2K
|
€
1K
|
€
8K
|
€
4K
|
€
646
|
€
5K
|
€
242
|
€
55K
|
€
55K
|
€
55K
|
€
48K
|
€
38K
|
€
56K
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
5K
|
€
11K
|
€
11K
|
|
|
92,56%
|
93,96%
|
95,50%
|
36,43%
|
61,83%
|
93,50%
|
47,22%
|
88,34%
|
8,37%
|
8,37%
|
8,37%
|
-4,23%
|
-60,50%
|
-13,01%
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,30
|
0,30
|
-2,31
|
-0,59
|
-1,42
|
|
|
|
0,74
|
0,06
|
|
|
0,13
|
2
|
|
|
|
3,74
|
4,64
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,12%
|
8,28%
|
82,39%
|
-34,52%
|
-52,69%
|
55,24%
|
56,03%
|
-15,18%
|
|
|
281,41%
|
-504,76%
|
19,42%
|
100,66%
|
|
|
-3,12%
|
8,28%
|
82,39%
|
-34,52%
|
-52,69%
|
55,24%
|
56,03%
|
-15,18%
|
|
|
140,89%
|
-161,08%
|
58,29%
|
181,00%
|
|
|
-2,88
|
7,78
|
78,68
|
-12,58
|
-32,57
|
51,65
|
26,45
|
-13,41
|
|
|
11,79
|
6,81
|
-35,27
|
-23,55
|
|
|
-3,12
|
8,28
|
82,39
|
-34,52
|
-52,69
|
55,24
|
56,03
|
-15,18
|
|
|
140,89
|
-161,08
|
58,29
|
181,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
57,61
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
57,61
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|