C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
10K
|
€
14K
|
€
34K
|
€
26K
|
€
26K
|
€
11K
|
€
15K
|
€
16K
|
€
19K
|
€
27K
|
€
10K
|
|
|
€
47K
|
€
25K
|
€
48K
|
€
93K
|
€
2K
|
€
48K
|
€
48K
|
€
5K
|
€
-412
|
€
16K
|
€
17K
|
€
28K
|
€
321
|
€
1K
|
€
-170
|
€
2K
|
€
6K
|
€
-101
|
|
|
€
392K
|
€
345K
|
€
320K
|
€
272K
|
€
178K
|
€
176K
|
€
128K
|
€
80K
|
€
75K
|
€
75K
|
€
59K
|
€
43K
|
€
15K
|
€
14K
|
€
13K
|
€
14K
|
€
12K
|
€
6K
|
|
|
€
17K
|
€
14K
|
€
15K
|
€
14K
|
€
9K
|
€
11K
|
€
10K
|
€
10K
|
€
12K
|
€
30K
|
€
23K
|
€
22K
|
€
8K
|
€
11K
|
€
12K
|
€
14K
|
€
22K
|
€
8K
|
|
|
€
550
|
€
6K
|
€
6K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
|
€
1K
|
€
8K
|
€
11K
|
€
8K
|
€
3K
|
€
3K
|
€
2K
|
€
10K
|
€
5K
|
€
539
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
10K
|
€
13K
|
€
33K
|
€
26K
|
€
26K
|
€
11K
|
€
15K
|
€
16K
|
€
19K
|
€
27K
|
€
10K
|
|
|
€
3K
|
€
2K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
10K
|
€
6K
|
€
26K
|
€
26K
|
€
26K
|
€
11K
|
€
14K
|
€
14K
|
€
18K
|
€
26K
|
€
9K
|
|
|
€
47K
|
€
25K
|
€
48K
|
€
93K
|
€
2K
|
€
48K
|
€
48K
|
€
5K
|
€
-412
|
€
16K
|
€
17K
|
€
28K
|
€
321
|
€
1K
|
€
-170
|
€
2K
|
€
6K
|
€
-101
|
|
|
Capex
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
436
|
€
7K
|
€
684
|
€
3K
|
€
70K
|
€
5K
|
€
3K
|
€
3K
|
€
208
|
€
2K
|
€
3K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
226
|
|
|
€
47K
|
€
25K
|
€
48K
|
€
93K
|
€
2K
|
€
48K
|
€
48K
|
€
5K
|
€
7K
|
€
23K
|
€
17K
|
€
28K
|
€
321
|
€
3K
|
€
1K
|
€
3K
|
€
7K
|
€
1K
|
|
|
€
4K
|
€
-44K
|
€
-69K
|
€
-117K
|
€
-165K
|
€
-239K
|
€
-237K
|
€
-257K
|
€
-236K
|
€
-208K
|
€
-194K
|
€
-184K
|
€
-186K
|
€
-163K
|
€
-144K
|
€
-124K
|
€
-108K
|
€
-94K
|
|
|
1,05
|
0,67
|
0,54
|
0,42
|
0,30
|
0,06
|
0,04
|
0,06
|
0,03
|
0,05
|
0,01
|
0,10
|
0,02
|
0,03
|
0,03
|
0,10
|
0,10
|
0,09
|
|
|
1,05
|
0,67
|
0,54
|
0,42
|
0,30
|
0,06
|
0,04
|
0,06
|
0,03
|
0,05
|
0,01
|
0,10
|
0,02
|
0,03
|
0,03
|
0,10
|
0,10
|
0,09
|
|
|
1,05
|
0,67
|
0,54
|
0,42
|
0,30
|
0,06
|
0,04
|
0,06
|
0,03
|
0,05
|
0,01
|
0,10
|
0,02
|
0,03
|
0,03
|
0,10
|
0,10
|
0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,14M
|
€
1,15M
|
€
1,14M
|
€
1,15M
|
€
554K
|
€
500K
|
€
375K
|
€
381K
|
€
394K
|
€
403K
|
€
367K
|
€
385K
|
€
369K
|
€
369K
|
€
370K
|
€
381K
|
€
381K
|
€
377K
|
|
|
€
752K
|
€
806K
|
€
823K
|
€
873K
|
€
376K
|
€
324K
|
€
247K
|
€
301K
|
€
319K
|
€
328K
|
€
308K
|
€
342K
|
€
354K
|
€
354K
|
€
356K
|
€
367K
|
€
369K
|
€
371K
|
|
|
€
79K
|
€
133K
|
€
150K
|
€
200K
|
€
235K
|
€
254K
|
€
247K
|
€
274K
|
€
244K
|
€
218K
|
€
197K
|
€
205K
|
€
190K
|
€
167K
|
€
147K
|
€
138K
|
€
120K
|
€
104K
|
|
|
€
674K
|
€
674K
|
€
674K
|
€
674K
|
€
141K
|
€
70K
|
|
€
27K
|
€
76K
|
€
109K
|
€
111K
|
€
137K
|
€
164K
|
€
187K
|
€
209K
|
€
230K
|
€
249K
|
€
267K
|
|
|
34,26%
|
29,94%
|
27,97%
|
23,72%
|
32,15%
|
35,17%
|
34,10%
|
20,96%
|
18,97%
|
18,65%
|
16,18%
|
11,08%
|
4,01%
|
3,92%
|
3,63%
|
3,56%
|
3,13%
|
1,62%
|
|
|
1,72
|
1,95
|
2,11
|
2,48
|
0,79
|
0,40
|
|
0,34
|
1,01
|
1,46
|
1,87
|
3,22
|
11,09
|
12,93
|
15,58
|
16,93
|
20,89
|
43,83
|
|
|
239,89
|
353,14
|
217,37
|
225,08
|
96,48
|
83,12
|
47,12
|
31,17
|
24,53
|
9,81
|
11,98
|
13,31
|
31,72
|
23,25
|
22,58
|
19,08
|
13,67
|
35,82
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,08%
|
7,25%
|
15,02%
|
34,41%
|
1,33%
|
27,32%
|
37,54%
|
6,34%
|
9,02%
|
30,43%
|
28,32%
|
65,31%
|
2,17%
|
17,75%
|
10,00%
|
23,31%
|
61,50%
|
23,10%
|
|
|
12,08%
|
7,25%
|
15,02%
|
34,41%
|
1,33%
|
27,32%
|
37,54%
|
6,34%
|
-0,55%
|
20,91%
|
28,32%
|
65,31%
|
2,17%
|
7,30%
|
-1,27%
|
12,18%
|
48,83%
|
-1,65%
|
|
|
4,14
|
2,17
|
4,20
|
8,16
|
0,43
|
9,61
|
12,80
|
1,33
|
-0,10
|
3,90
|
4,58
|
7,23
|
0,09
|
0,29
|
-0,05
|
0,43
|
1,53
|
-0,03
|
|
|
12,08
|
7,25
|
15,02
|
34,41
|
1,33
|
27,32
|
37,54
|
6,34
|
-0,55
|
20,91
|
28,32
|
65,31
|
2,17
|
7,30
|
-1,27
|
12,18
|
48,83
|
-1,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|