C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
128K
|
€
79K
|
€
34K
|
€
156K
|
€
181K
|
€
219K
|
€
163K
|
€
230K
|
€
99K
|
€
43K
|
€
56K
|
€
55K
|
€
53K
|
€
53K
|
€
58K
|
€
58K
|
€
58K
|
€
59K
|
€
58K
|
|
|
€
1,27M
|
€
40K
|
€
230K
|
€
-63K
|
€
164K
|
€
383K
|
€
323K
|
€
3K
|
€
118K
|
€
6K
|
€
9K
|
€
1,50M
|
€
7K
|
€
12K
|
€
8K
|
€
111
|
€
9K
|
€
5K
|
€
7K
|
€
9K
|
|
|
€
8,92M
|
€
7,65M
|
€
8,41M
|
€
8,18M
|
€
8,37M
|
€
8,31M
|
€
8,37M
|
€
8,05M
|
€
8,05M
|
€
7,94M
|
€
7,94M
|
€
9,54M
|
€
8,04M
|
€
8,03M
|
€
8,02M
|
€
8,01M
|
€
8,01M
|
€
8,00M
|
€
8,00M
|
€
7,99M
|
|
|
1
|
1
|
1,80
|
1,80
|
0,80
|
1,80
|
1
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
€
395K
|
€
373K
|
€
410K
|
€
399K
|
€
364K
|
€
408K
|
€
507K
|
€
438K
|
€
456K
|
€
450K
|
€
375K
|
€
486K
|
€
390K
|
€
388K
|
€
387K
|
€
391K
|
€
446K
|
€
391K
|
€
391K
|
€
390K
|
|
|
€
729
|
€
9K
|
€
30K
|
€
3K
|
€
22K
|
€
39K
|
€
35K
|
€
6K
|
€
35K
|
€
14K
|
€
6K
|
€
32K
|
€
4K
|
€
6K
|
€
262
|
|
|
|
|
|
|
|
€
11K
|
€
9K
|
€
18K
|
€
9K
|
€
7K
|
€
25K
|
€
18K
|
€
17K
|
€
17K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
799K
|
-
|
€
128K
|
€
102K
|
€
453K
|
|
-
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
1 977,07%
|
0,00%
|
|
62,57%
|
118,13%
|
|
0,00%
|
11,83%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-36K
|
€
-1,11M
|
€
-59K
|
€
-53K
|
€
8K
|
€
3K
|
€
101K
|
€
47K
|
€
132K
|
€
84K
|
€
42K
|
€
55K
|
€
54K
|
€
52K
|
€
52K
|
€
57K
|
€
57K
|
€
57K
|
€
57K
|
€
57K
|
|
|
€
-42K
|
€
-1,11M
|
€
-66K
|
€
-61K
|
€
-3K
|
€
-15K
|
€
80K
|
€
27K
|
€
113K
|
€
74K
|
€
42K
|
€
55K
|
€
54K
|
€
52K
|
€
52K
|
€
57K
|
€
57K
|
€
57K
|
€
57K
|
€
57K
|
|
|
€
1,27M
|
€
40K
|
€
230K
|
€
-63K
|
€
164K
|
€
383K
|
€
323K
|
€
3K
|
€
118K
|
€
6K
|
€
9K
|
€
1,50M
|
€
7K
|
€
12K
|
€
8K
|
€
111
|
€
9K
|
€
5K
|
€
7K
|
€
9K
|
|
|
€
1K
|
€
2K
|
-
|
€
5K
|
€
4K
|
|
|
€
4K
|
€
42K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
506K
|
€
596K
|
€
374K
|
€
64K
|
€
227K
|
€
460K
|
€
399K
|
€
28K
|
€
36K
|
€
67K
|
€
7K
|
€
139K
|
€
52K
|
€
18K
|
€
150K
|
€
54K
|
€
14K
|
€
45K
|
€
39K
|
€
33K
|
|
|
€
1,28M
|
€
46K
|
€
237K
|
€
-55K
|
€
175K
|
€
401K
|
€
344K
|
€
22K
|
€
136K
|
€
15K
|
€
9K
|
€
1,50M
|
€
7K
|
€
12K
|
€
8K
|
€
111
|
€
9K
|
€
5K
|
€
7K
|
€
9K
|
|
|
€
37K
|
€
280K
|
€
340K
|
€
65K
|
€
-2K
|
€
434K
|
€
465K
|
€
44K
|
€
55K
|
€
195K
|
€
-250K
|
€
-172K
|
€
-232K
|
€
-838K
|
€
-926K
|
€
-1,09M
|
€
54K
|
|
|
|
|
|
1,08
|
1,83
|
7,07
|
3,17
|
0,99
|
7,09
|
8,20
|
2,84
|
1,15
|
1,60
|
0,67
|
0,45
|
0,18
|
0,02
|
0,14
|
0,05
|
89,74
|
|
|
|
|
|
1,08
|
1,83
|
9,13
|
3,17
|
0,99
|
7,09
|
8,20
|
2,84
|
1,15
|
1,60
|
0,67
|
0,45
|
0,18
|
0,02
|
0,14
|
0,05
|
89,74
|
|
|
|
|
|
1,08
|
1,83
|
7,97
|
3,17
|
0,99
|
7,09
|
8,66
|
5,06
|
1,15
|
1,60
|
0,67
|
0,45
|
0,18
|
0,02
|
0,14
|
0,05
|
89,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13,36M
|
€
13,38M
|
€
14,32M
|
€
13,11M
|
€
13,19M
|
€
13,10M
|
€
12,88M
|
€
12,84M
|
€
11,79M
|
€
11,64M
|
€
11,76M
|
€
10,85M
|
€
9,36M
|
€
9,99M
|
€
10,20M
|
€
10,26M
|
€
8,76M
|
€
8,75M
|
€
8,75M
|
€
8,74M
|
|
|
€
4,44M
|
€
5,73M
|
€
5,92M
|
€
4,94M
|
€
4,82M
|
€
4,80M
|
€
4,51M
|
€
4,79M
|
€
3,74M
|
€
3,69M
|
€
3,83M
|
€
1,31M
|
€
1,32M
|
€
1,96M
|
€
2,18M
|
€
2,25M
|
€
749K
|
€
748K
|
€
748K
|
€
748K
|
|
|
€
470K
|
€
338K
|
€
50K
|
€
30K
|
€
236K
|
€
71K
|
€
65K
|
€
24K
|
€
372K
|
€
324K
|
€
756K
|
€
312K
|
€
284K
|
€
856K
|
€
1,08M
|
€
1,15M
|
€
605
|
|
|
|
|
|
€
3,97M
|
€
5,39M
|
€
5,86M
|
€
4,91M
|
€
4,58M
|
€
4,72M
|
€
4,44M
|
€
4,77M
|
€
3,37M
|
€
3,37M
|
€
3,07M
|
€
999K
|
€
1,04M
|
€
1,10M
|
€
1,10M
|
€
1,10M
|
€
748K
|
€
748K
|
€
748K
|
€
748K
|
|
|
66,74%
|
57,16%
|
58,70%
|
62,34%
|
63,45%
|
63,40%
|
65,00%
|
62,69%
|
68,27%
|
68,27%
|
67,48%
|
87,91%
|
85,91%
|
80,42%
|
78,66%
|
78,08%
|
91,45%
|
91,45%
|
91,45%
|
91,44%
|
|
|
0,45
|
0,71
|
0,70
|
0,60
|
0,55
|
0,57
|
0,53
|
0,59
|
0,42
|
0,42
|
0,39
|
0,10
|
0,13
|
0,14
|
0,14
|
0,14
|
0,09
|
0,09
|
0,09
|
0,09
|
|
|
|
|
|
|
607,94
|
1 566,52
|
44,70
|
102,93
|
28,45
|
44,14
|
92,07
|
23,78
|
24,48
|
37,55
|
41,83
|
39,51
|
13,12
|
13,15
|
13,01
|
13,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,32%
|
0,61%
|
2,82%
|
-0,67%
|
2,09%
|
4,83%
|
4,11%
|
0,28%
|
1,69%
|
0,19%
|
0,12%
|
15,69%
|
0,08%
|
0,15%
|
0,10%
|
0,00%
|
0,11%
|
0,06%
|
0,08%
|
0,11%
|
|
|
14,25%
|
0,53%
|
2,74%
|
-0,77%
|
1,96%
|
4,62%
|
3,86%
|
0,04%
|
1,46%
|
0,07%
|
0,12%
|
15,69%
|
0,08%
|
0,15%
|
0,10%
|
0,00%
|
0,11%
|
0,06%
|
0,08%
|
0,11%
|
|
|
9,51
|
0,30
|
1,61
|
-0,48
|
1,24
|
2,93
|
2,51
|
0,03
|
1,00
|
0,05
|
0,08
|
13,79
|
0,07
|
0,12
|
0,08
|
0,00
|
0,10
|
0,06
|
0,08
|
0,10
|
|
|
14,25
|
0,53
|
2,74
|
-0,77
|
1,96
|
4,62
|
3,86
|
0,04
|
1,46
|
0,07
|
0,12
|
15,69
|
0,08
|
0,15
|
0,10
|
0,00
|
0,11
|
0,06
|
0,08
|
0,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1,80
|
1,80
|
0,80
|
1,80
|
1
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
9K
|
€
10K
|
€
5K
|
€
8K
|
€
14K
|
€
18K
|
€
17K
|
€
17K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|