C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
43K
|
€
37K
|
€
42K
|
€
36K
|
€
27K
|
€
23K
|
€
59K
|
€
72K
|
€
81K
|
€
28K
|
€
27K
|
€
34K
|
€
18K
|
€
25K
|
€
20K
|
€
27K
|
€
15K
|
€
20K
|
|
|
€
63K
|
€
18K
|
€
15K
|
€
18K
|
€
14K
|
€
8K
|
€
5K
|
€
33K
|
€
39K
|
€
39K
|
€
6K
|
€
6K
|
€
11K
|
€
4K
|
€
10K
|
€
-14K
|
€
12K
|
€
3K
|
€
2K
|
|
|
€
309K
|
€
246K
|
€
228K
|
€
213K
|
€
194K
|
€
181K
|
€
173K
|
€
170K
|
€
136K
|
€
98K
|
€
59K
|
€
53K
|
€
47K
|
€
35K
|
€
31K
|
€
21K
|
€
35K
|
€
23K
|
€
21K
|
|
|
€
115K
|
€
65K
|
€
40K
|
€
43K
|
€
37K
|
€
29K
|
€
25K
|
€
60K
|
€
65K
|
€
65K
|
€
21K
|
€
20K
|
€
28K
|
€
11K
|
€
22K
|
€
16K
|
€
30K
|
€
15K
|
€
16K
|
|
|
€
10K
|
€
9K
|
€
8K
|
€
10K
|
€
7K
|
€
6K
|
€
5K
|
€
5K
|
€
6K
|
€
8K
|
€
7K
|
€
5K
|
€
7K
|
€
4K
|
€
5K
|
€
2K
|
€
3K
|
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,65%
|
23,03%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
40K
|
€
35K
|
€
40K
|
€
34K
|
€
25K
|
€
21K
|
€
56K
|
€
69K
|
€
77K
|
€
27K
|
€
26K
|
€
33K
|
€
14K
|
€
24K
|
€
19K
|
€
26K
|
€
14K
|
€
18K
|
|
|
€
90K
|
€
31K
|
€
26K
|
€
31K
|
€
26K
|
€
17K
|
€
14K
|
€
49K
|
€
62K
|
€
66K
|
€
16K
|
€
15K
|
€
22K
|
€
10K
|
€
16K
|
€
-11K
|
€
16K
|
€
5K
|
€
5K
|
|
|
€
63K
|
€
18K
|
€
15K
|
€
18K
|
€
14K
|
€
8K
|
€
5K
|
€
33K
|
€
39K
|
€
39K
|
€
6K
|
€
6K
|
€
11K
|
€
4K
|
€
10K
|
€
-14K
|
€
12K
|
€
3K
|
€
2K
|
|
|
€
-287K
|
€
1
|
€
1
|
-
|
€
3K
|
€
4K
|
-
|
-
|
-
|
€
1K
|
-
|
€
60
|
€
60
|
€
222K
|
€
14K
|
€
175K
|
€
24K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
360K
|
€
14K
|
€
22K
|
€
28K
|
€
26K
|
€
19K
|
€
2K
|
€
24K
|
€
25K
|
€
20K
|
€
6K
|
€
16K
|
€
31K
|
€
26K
|
€
16K
|
€
20K
|
€
19K
|
€
10K
|
€
9K
|
|
|
€
65K
|
€
27K
|
€
24K
|
€
27K
|
€
22K
|
€
15K
|
€
12K
|
€
41K
|
€
46K
|
€
50K
|
€
16K
|
€
17K
|
€
22K
|
€
8K
|
€
18K
|
€
15K
|
€
23K
|
€
12K
|
€
15K
|
|
|
€
300K
|
€
-52K
|
€
-66K
|
€
-76K
|
€
-89K
|
€
-94K
|
€
-92K
|
€
-91K
|
€
-119K
|
€
-154K
|
€
-192K
|
€
-197K
|
€
-205K
|
€
-215K
|
€
13K
|
€
22K
|
€
24K
|
€
8K
|
€
129
|
|
|
5,56
|
0,24
|
0,27
|
0,29
|
0,24
|
0,18
|
0,09
|
0,25
|
0,20
|
0,12
|
0,04
|
0,09
|
0,14
|
0,12
|
1,56
|
2,28
|
2,73
|
1,91
|
1,01
|
|
|
5,87
|
0,24
|
0,28
|
0,30
|
0,24
|
0,18
|
0,09
|
0,25
|
0,21
|
0,12
|
0,04
|
0,09
|
0,14
|
0,12
|
1,56
|
2,28
|
2,73
|
1,91
|
1,01
|
|
|
5,71
|
0,24
|
0,28
|
0,30
|
0,24
|
0,18
|
0,09
|
0,25
|
0,21
|
0,12
|
0,04
|
0,09
|
0,14
|
0,12
|
1,56
|
2,28
|
2,73
|
1,91
|
1,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
374K
|
€
315K
|
€
332K
|
€
347K
|
€
352K
|
€
350K
|
€
341K
|
€
369K
|
€
376K
|
€
374K
|
€
372K
|
€
393K
|
€
419K
|
€
426K
|
€
215K
|
€
212K
|
€
65K
|
€
32K
|
€
38K
|
|
|
€
66K
|
€
69K
|
€
104K
|
€
135K
|
€
158K
|
€
169K
|
€
168K
|
€
199K
|
€
240K
|
€
276K
|
€
313K
|
€
340K
|
€
372K
|
€
390K
|
€
183K
|
€
191K
|
€
30K
|
€
8K
|
€
17K
|
|
|
€
64K
|
€
69K
|
€
91K
|
€
107K
|
€
117K
|
€
115K
|
€
101K
|
€
118K
|
€
145K
|
€
173K
|
€
199K
|
€
214K
|
€
238K
|
€
244K
|
€
23K
|
€
17K
|
€
14K
|
€
8K
|
€
17K
|
|
|
|
|
€
12K
|
€
27K
|
€
41K
|
€
54K
|
€
67K
|
€
79K
|
€
91K
|
€
102K
|
€
113K
|
€
124K
|
€
134K
|
€
146K
|
€
161K
|
€
174K
|
€
17K
|
|
|
|
|
82,44%
|
78,18%
|
68,68%
|
61,24%
|
55,20%
|
51,68%
|
50,82%
|
45,98%
|
36,24%
|
26,10%
|
15,80%
|
13,53%
|
11,16%
|
8,29%
|
14,62%
|
9,94%
|
53,68%
|
73,38%
|
54,03%
|
|
|
|
|
0,05
|
0,13
|
0,21
|
0,30
|
0,38
|
0,47
|
0,67
|
1,05
|
1,93
|
2,33
|
2,87
|
4,14
|
5,12
|
8,25
|
0,47
|
|
|
|
|
0,71
|
1,70
|
2,98
|
3,35
|
4,64
|
6,84
|
7,98
|
3,53
|
3,46
|
3,61
|
11,69
|
13,28
|
11,28
|
27,66
|
7,58
|
10,31
|
1,14
|
0,61
|
0,99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,08%
|
10,97%
|
10,61%
|
12,66%
|
11,06%
|
8,56%
|
7,00%
|
23,87%
|
33,62%
|
51,15%
|
28,08%
|
32,72%
|
47,89%
|
24,05%
|
57,45%
|
72,97%
|
64,44%
|
51,16%
|
72,99%
|
|
|
20,29%
|
7,36%
|
6,72%
|
8,49%
|
7,11%
|
4,55%
|
2,86%
|
19,64%
|
28,35%
|
39,85%
|
9,54%
|
12,11%
|
24,45%
|
11,05%
|
32,73%
|
-65,63%
|
33,68%
|
11,42%
|
9,46%
|
|
|
16,73
|
5,76
|
4,62
|
5,20
|
3,92
|
2,35
|
1,45
|
9,03
|
10,28
|
10,40
|
1,51
|
1,64
|
2,73
|
0,92
|
4,79
|
-6,52
|
18,08
|
8,38
|
5,11
|
|
|
20,29
|
7,36
|
6,72
|
8,49
|
7,11
|
4,55
|
2,86
|
19,64
|
28,35
|
39,85
|
9,54
|
12,11
|
24,45
|
11,05
|
32,73
|
-65,63
|
33,68
|
11,42
|
9,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
2,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
2,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|