CC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
161K
|
€
144K
|
€
145K
|
€
135K
|
€
140K
|
€
133K
|
€
143K
|
€
157K
|
€
171K
|
€
162K
|
€
162K
|
€
145K
|
€
157K
|
€
42K
|
€
113K
|
€
104K
|
|
|
€
122K
|
€
187K
|
€
100K
|
€
85K
|
€
90K
|
€
88K
|
€
88K
|
€
110K
|
€
98K
|
€
97K
|
€
93K
|
€
95K
|
€
98K
|
€
25K
|
€
71K
|
€
68K
|
|
|
€
686K
|
€
652K
|
€
553K
|
€
509K
|
€
522K
|
€
560K
|
€
549K
|
€
483K
|
€
427K
|
€
329K
|
€
227K
|
€
154K
|
€
78K
|
€
34K
|
€
85K
|
€
74K
|
|
|
€
207K
|
€
188K
|
€
182K
|
€
166K
|
€
174K
|
€
164K
|
€
174K
|
€
192K
|
€
204K
|
€
190K
|
€
184K
|
€
162K
|
€
166K
|
€
40K
|
€
124K
|
€
113K
|
|
|
€
43K
|
€
51K
|
€
44K
|
€
23K
|
€
29K
|
€
28K
|
€
13K
|
€
80K
|
€
76K
|
€
72K
|
€
82K
|
€
112K
|
€
60K
|
€
56K
|
€
82K
|
€
38K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
88K
|
€
56K
|
€
98K
|
€
129K
|
€
77K
|
€
21K
|
€
54K
|
|
|
€
20K
|
€
20K
|
€
80K
|
€
75K
|
€
60K
|
€
806
|
|
|
71,94%
|
47,13%
|
56,04%
|
115,00%
|
142,83%
|
87,71%
|
24,31%
|
48,88%
|
|
|
21,45%
|
20,95%
|
81,80%
|
306,02%
|
84,44%
|
1,18%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
160K
|
€
144K
|
€
143K
|
€
132K
|
€
138K
|
€
130K
|
€
139K
|
€
156K
|
€
170K
|
€
162K
|
€
161K
|
€
144K
|
€
155K
|
€
41K
|
€
112K
|
€
103K
|
|
|
€
159K
|
€
143K
|
€
142K
|
€
119K
|
€
124K
|
€
117K
|
€
125K
|
€
155K
|
€
164K
|
€
161K
|
€
160K
|
€
142K
|
€
153K
|
€
39K
|
€
111K
|
€
103K
|
|
|
€
122K
|
€
187K
|
€
100K
|
€
85K
|
€
90K
|
€
88K
|
€
88K
|
€
110K
|
€
98K
|
€
97K
|
€
93K
|
€
95K
|
€
98K
|
€
25K
|
€
71K
|
€
68K
|
|
|
€
3K
|
€
1K
|
€
-13K
|
€
2K
|
€
1K
|
€
982
|
€
64K
|
€
-3K
|
€
11K
|
€
619
|
€
817
|
€
2K
|
€
-487
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
820K
|
€
799K
|
€
660K
|
€
647K
|
€
658K
|
€
179K
|
€
95K
|
€
145K
|
€
127K
|
€
137K
|
€
110K
|
€
296K
|
€
145K
|
€
60K
|
€
158K
|
€
112K
|
|
|
€
123K
|
€
187K
|
€
101K
|
€
99K
|
€
104K
|
€
101K
|
€
102K
|
€
111K
|
€
103K
|
€
98K
|
€
94K
|
€
98K
|
€
100K
|
€
26K
|
€
72K
|
€
69K
|
|
|
€
682K
|
€
650K
|
€
552K
|
€
494K
|
€
504K
|
€
542K
|
€
530K
|
€
481K
|
€
421K
|
€
328K
|
€
225K
|
€
152K
|
€
76K
|
€
31K
|
€
82K
|
€
73K
|
|
|
5,74
|
5,31
|
5,31
|
4,18
|
3,80
|
5,27
|
11,56
|
4,15
|
6,16
|
5,33
|
3,02
|
1,95
|
1,79
|
1,56
|
1,99
|
2,89
|
|
|
5,74
|
5,31
|
5,31
|
4,18
|
3,80
|
5,28
|
11,59
|
4,15
|
6,16
|
5,33
|
3,02
|
1,95
|
1,79
|
1,56
|
1,99
|
2,89
|
|
|
5,74
|
5,31
|
5,31
|
4,18
|
3,80
|
5,28
|
11,58
|
4,15
|
6,16
|
5,33
|
3,02
|
1,95
|
1,79
|
1,56
|
1,99
|
2,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
830K
|
€
802K
|
€
681K
|
€
664K
|
€
711K
|
€
708K
|
€
632K
|
€
636K
|
€
508K
|
€
405K
|
€
338K
|
€
314K
|
€
174K
|
€
91K
|
€
167K
|
€
113K
|
|
|
€
144K
|
€
151K
|
€
128K
|
€
155K
|
€
190K
|
€
148K
|
€
82K
|
€
153K
|
€
81K
|
€
76K
|
€
112K
|
€
160K
|
€
96K
|
€
56K
|
€
82K
|
€
39K
|
|
|
€
144K
|
€
151K
|
€
128K
|
€
155K
|
€
180K
|
€
127K
|
€
50K
|
€
153K
|
€
81K
|
€
76K
|
€
112K
|
€
160K
|
€
96K
|
€
56K
|
€
82K
|
€
39K
|
|
|
|
|
|
|
€
9K
|
€
21K
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
82,65%
|
81,20%
|
81,19%
|
76,61%
|
73,33%
|
79,15%
|
86,98%
|
75,95%
|
83,97%
|
81,28%
|
67,03%
|
48,95%
|
44,85%
|
37,80%
|
50,78%
|
65,54%
|
|
|
|
|
|
|
0,02
|
0,04
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
1,05
|
0,90
|
1,18
|
1,38
|
1,13
|
0,59
|
0,98
|
0,48
|
0,47
|
0,69
|
1,11
|
0,62
|
1,38
|
0,73
|
0,38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,00%
|
28,74%
|
18,27%
|
19,36%
|
19,86%
|
18,07%
|
18,61%
|
23,00%
|
24,19%
|
29,90%
|
41,65%
|
63,61%
|
128,16%
|
76,35%
|
85,27%
|
92,90%
|
|
|
17,79%
|
28,65%
|
18,07%
|
16,69%
|
17,25%
|
15,67%
|
16,04%
|
22,70%
|
22,89%
|
29,63%
|
41,12%
|
62,20%
|
125,34%
|
71,43%
|
83,79%
|
92,69%
|
|
|
14,71
|
23,27
|
14,67
|
12,78
|
12,65
|
12,40
|
13,95
|
17,24
|
19,22
|
24,09
|
27,56
|
30,45
|
56,22
|
27,00
|
42,54
|
60,75
|
|
|
17,79
|
28,65
|
18,07
|
16,69
|
17,25
|
15,67
|
16,04
|
22,70
|
22,89
|
29,63
|
41,12
|
62,20
|
125,34
|
71,43
|
83,79
|
92,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|