CC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
106K
|
€
110K
|
€
108K
|
€
96K
|
€
95K
|
€
105K
|
€
152K
|
€
77K
|
€
105K
|
€
64K
|
€
112K
|
€
94K
|
€
145K
|
€
244K
|
€
164K
|
€
200K
|
€
237K
|
€
217K
|
€
155K
|
|
|
€
50K
|
€
52K
|
€
59K
|
€
53K
|
€
46K
|
€
45K
|
€
50K
|
€
92K
|
€
-956
|
€
-28K
|
€
23K
|
€
45K
|
€
39K
|
€
64K
|
€
85K
|
€
42K
|
€
93K
|
€
91K
|
€
81K
|
€
58K
|
|
|
€
360K
|
€
355K
|
€
303K
|
€
335K
|
€
282K
|
€
237K
|
€
323K
|
€
273K
|
€
926K
|
€
927K
|
€
956K
|
€
933K
|
€
888K
|
€
931K
|
€
868K
|
€
783K
|
€
804K
|
€
712K
|
€
620K
|
€
539K
|
|
|
€
95K
|
€
103K
|
€
105K
|
€
103K
|
€
89K
|
€
83K
|
€
108K
|
€
160K
|
€
61K
|
€
45K
|
€
95K
|
€
141K
|
€
121K
|
€
165K
|
€
203K
|
€
148K
|
€
196K
|
€
211K
|
€
190K
|
€
155K
|
|
|
€
20K
|
€
18K
|
€
7K
|
€
18K
|
€
14K
|
€
8K
|
€
9K
|
€
8K
|
€
1K
|
€
2K
|
€
14K
|
€
15K
|
€
5K
|
€
3K
|
€
10K
|
€
14K
|
€
17K
|
€
27K
|
€
20K
|
€
12K
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
|
|
|
€
4K
|
€
286
|
€
86
|
€
436
|
€
841
|
€
2K
|
|
|
€
45K
|
-
|
€
92K
|
|
-
|
€
132K
|
|
|
|
|
|
|
€
828K
|
|
|
|
|
|
|
|
|
|
90.32%
|
0%
|
154.88%
|
|
0%
|
290.68%
|
|
|
|
|
|
|
2112.68%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
93K
|
€
96K
|
€
95K
|
€
84K
|
€
83K
|
€
89K
|
€
138K
|
€
16K
|
€
-25K
|
€
49K
|
€
98K
|
€
80K
|
€
123K
|
€
165K
|
€
113K
|
€
161K
|
€
180K
|
€
162K
|
€
132K
|
|
|
€
74K
|
€
77K
|
€
80K
|
€
79K
|
€
68K
|
€
67K
|
€
73K
|
€
124K
|
€
1K
|
€
-25K
|
€
35K
|
€
68K
|
€
50K
|
€
85K
|
€
124K
|
€
58K
|
€
107K
|
€
128K
|
€
98K
|
€
83K
|
|
|
€
50K
|
€
52K
|
€
59K
|
€
53K
|
€
46K
|
€
45K
|
€
50K
|
€
92K
|
€
-956
|
€
-28K
|
€
23K
|
€
45K
|
€
39K
|
€
64K
|
€
85K
|
€
42K
|
€
93K
|
€
91K
|
€
81K
|
€
58K
|
|
|
-
|
-
|
-
|
-
|
€
0
|
€
7K
|
€
12K
|
-
|
€
244K
|
€
-117K
|
-
|
-
|
-
|
€
7K
|
€
983
|
€
70K
|
€
44K
|
€
13K
|
€
50K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
149K
|
€
113K
|
€
164K
|
€
245K
|
€
205K
|
€
31K
|
€
50K
|
€
28K
|
€
428K
|
€
573K
|
€
500K
|
€
368K
|
€
337K
|
€
338K
|
€
309K
|
€
339K
|
€
343K
|
€
62K
|
€
262K
|
€
183K
|
|
|
€
66K
|
€
68K
|
€
75K
|
€
69K
|
€
61K
|
€
61K
|
€
66K
|
€
107K
|
€
14K
|
€
-28K
|
€
37K
|
€
75K
|
€
69K
|
€
102K
|
€
126K
|
€
97K
|
€
147K
|
€
144K
|
€
146K
|
€
107K
|
|
|
€
22K
|
€
32K
|
€
-5K
|
€
42K
|
€
3K
|
€
-28K
|
€
79K
|
€
55K
|
€
722K
|
€
704K
|
€
660K
|
€
628K
|
€
571K
|
€
615K
|
€
550K
|
€
455K
|
€
472K
|
€
398K
|
€
297K
|
€
232K
|
|
|
1.16
|
1.38
|
0.97
|
1.20
|
1.02
|
0.86
|
2.07
|
1.75
|
11.72
|
15.00
|
30.94
|
14.59
|
8.91
|
11.69
|
8.34
|
7.33
|
10.14
|
5.89
|
4.57
|
3.80
|
|
|
1.16
|
1.38
|
0.97
|
1.20
|
1.02
|
0.87
|
2.07
|
1.75
|
10.55
|
14.88
|
30.28
|
14.14
|
8.48
|
10.93
|
7.75
|
6.46
|
8.48
|
5.15
|
3.84
|
3.12
|
|
|
1.16
|
1.38
|
0.97
|
1.20
|
1.02
|
0.86
|
2.07
|
1.75
|
11.81
|
15.00
|
30.94
|
14.59
|
8.91
|
11.69
|
8.35
|
7.33
|
10.15
|
5.89
|
4.57
|
3.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
508K
|
€
480K
|
€
547K
|
€
645K
|
€
618K
|
€
604K
|
€
588K
|
€
566K
|
€
1.24M
|
€
978K
|
€
1.02M
|
€
1.03M
|
€
1.03M
|
€
1.09M
|
€
1.07M
|
€
1.01M
|
€
994K
|
€
961K
|
€
901K
|
€
849K
|
|
|
€
148K
|
€
125K
|
€
244K
|
€
309K
|
€
336K
|
€
367K
|
€
265K
|
€
293K
|
€
317K
|
€
50K
|
€
67K
|
€
96K
|
€
140K
|
€
155K
|
€
202K
|
€
229K
|
€
189K
|
€
249K
|
€
281K
|
€
310K
|
|
|
€
139K
|
€
85K
|
€
173K
|
€
208K
|
€
205K
|
€
206K
|
€
74K
|
€
73K
|
€
67K
|
€
50K
|
€
22K
|
€
46K
|
€
72K
|
€
57K
|
€
75K
|
€
72K
|
€
52K
|
€
81K
|
€
83K
|
€
83K
|
|
|
€
9K
|
€
40K
|
€
71K
|
€
101K
|
€
131K
|
€
161K
|
€
191K
|
€
220K
|
€
249K
|
|
€
45K
|
€
50K
|
€
68K
|
€
98K
|
€
128K
|
€
158K
|
€
138K
|
€
168K
|
€
198K
|
€
228K
|
|
|
70.82%
|
73.99%
|
55.39%
|
52.03%
|
45.65%
|
39.2%
|
54.93%
|
48.26%
|
74.52%
|
94.86%
|
93.45%
|
90.65%
|
86.41%
|
85.73%
|
81.08%
|
77.34%
|
80.97%
|
74.08%
|
68.84%
|
63.46%
|
|
|
0.03
|
0.11
|
0.23
|
0.30
|
0.46
|
0.68
|
0.59
|
0.81
|
0.27
|
|
0.05
|
0.05
|
0.08
|
0.10
|
0.15
|
0.20
|
0.17
|
0.24
|
0.32
|
0.42
|
|
|
1.65
|
1.35
|
2.54
|
3.24
|
4.00
|
4.43
|
2.98
|
2.12
|
19.94
|
|
1.36
|
0.98
|
1.75
|
1.26
|
1.22
|
2.04
|
1.18
|
1.38
|
1.73
|
2.35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.33%
|
19.13%
|
24.84%
|
20.56%
|
21.75%
|
25.65%
|
20.36%
|
39.07%
|
1.49%
|
-3%
|
3.83%
|
8.01%
|
7.75%
|
10.91%
|
14.51%
|
12.37%
|
18.26%
|
20.24%
|
23.5%
|
19.9%
|
|
|
13.93%
|
14.67%
|
19.62%
|
15.84%
|
16.15%
|
19.13%
|
15.41%
|
33.67%
|
-0.1%
|
-3.06%
|
2.37%
|
4.86%
|
4.41%
|
6.83%
|
9.77%
|
5.37%
|
11.54%
|
12.83%
|
13.1%
|
10.75%
|
|
|
9.87
|
10.85
|
10.87
|
8.24
|
7.37
|
7.50
|
8.46
|
16.25
|
-0.08
|
-2.90
|
2.21
|
4.41
|
3.81
|
5.86
|
7.92
|
4.15
|
9.35
|
9.50
|
9.02
|
6.82
|
|
|
13.93
|
14.67
|
19.62
|
15.84
|
16.15
|
19.13
|
15.41
|
33.67
|
-0.10
|
-3.06
|
2.37
|
4.86
|
4.41
|
6.83
|
9.77
|
5.37
|
11.54
|
12.83
|
13.10
|
10.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.10
|
0.10
|
0.10
|
0.30
|
1.90
|
1.40
|
1.10
|
1.10
|
1.00
|
0.30
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
|
|
|
€
2K
|
€
204
|
€
78
|
€
396
|
€
841
|
€
5K
|