C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
38K
|
€
31K
|
€
24K
|
€
22K
|
€
16K
|
€
17K
|
€
13K
|
€
23K
|
€
17K
|
€
19K
|
|
|
€
-8K
|
€
10K
|
€
7K
|
€
4K
|
€
3K
|
€
1K
|
€
3K
|
€
-5K
|
€
4K
|
€
206
|
€
113
|
|
|
€
39K
|
€
47K
|
€
37K
|
€
30K
|
€
26K
|
€
23K
|
€
22K
|
€
18K
|
€
19K
|
€
15K
|
€
14K
|
|
|
€
14K
|
€
28K
|
€
22K
|
€
15K
|
€
14K
|
€
9K
|
€
15K
|
€
7K
|
€
18K
|
€
10K
|
€
11K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
787
|
€
465
|
€
442
|
€
2K
|
€
369
|
€
102
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
32K
|
€
26K
|
€
19K
|
€
18K
|
€
12K
|
€
14K
|
€
9K
|
€
19K
|
€
13K
|
€
15K
|
|
|
€
-3K
|
€
15K
|
€
10K
|
€
7K
|
€
5K
|
€
3K
|
€
3K
|
€
-4K
|
€
6K
|
€
1K
|
€
2K
|
|
|
€
-8K
|
€
10K
|
€
7K
|
€
4K
|
€
3K
|
€
1K
|
€
3K
|
€
-5K
|
€
4K
|
€
206
|
€
113
|
|
|
€
32K
|
€
0
|
€
25K
|
€
19K
|
€
6K
|
€
185K
|
€
3K
|
€
5K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
4K
|
€
5K
|
€
14K
|
€
13K
|
€
11K
|
€
7K
|
€
9K
|
€
4K
|
€
4K
|
|
|
€
13K
|
€
27K
|
€
23K
|
€
17K
|
€
16K
|
€
10K
|
€
13K
|
€
9K
|
€
17K
|
€
12K
|
€
13K
|
|
|
€
-50K
|
€
-24K
|
€
-44K
|
€
-34K
|
€
-25K
|
€
-26K
|
€
16K
|
€
7K
|
€
711
|
€
-3K
|
€
-2K
|
|
|
0,41
|
0,36
|
0,33
|
0,43
|
0,68
|
0,62
|
1,90
|
1,21
|
1,04
|
0,85
|
0,86
|
|
|
0,30
|
0,13
|
0,17
|
0,13
|
0,51
|
0,47
|
1,07
|
1,11
|
0,84
|
0,59
|
0,31
|
|
|
0,43
|
0,37
|
0,34
|
0,43
|
0,68
|
0,62
|
1,90
|
1,21
|
1,04
|
0,85
|
0,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
220K
|
€
188K
|
€
214K
|
€
209K
|
€
228K
|
€
227K
|
€
42K
|
€
58K
|
€
43K
|
€
45K
|
€
53K
|
|
|
€
181K
|
€
141K
|
€
177K
|
€
178K
|
€
202K
|
€
204K
|
€
21K
|
€
40K
|
€
25K
|
€
31K
|
€
39K
|
|
|
€
80K
|
€
36K
|
€
64K
|
€
59K
|
€
76K
|
€
70K
|
€
18K
|
€
36K
|
€
20K
|
€
17K
|
€
17K
|
|
|
€
97K
|
€
104K
|
€
111K
|
€
119K
|
€
126K
|
€
134K
|
€
2K
|
€
4K
|
€
5K
|
€
13K
|
€
21K
|
|
|
17,72%
|
24,91%
|
17,27%
|
14,59%
|
11,39%
|
10,04%
|
50,96%
|
31,48%
|
43,10%
|
32,07%
|
27,02%
|
|
|
2,48
|
2,22
|
3,01
|
3,90
|
4,84
|
5,90
|
0,11
|
0,20
|
0,25
|
0,93
|
1,48
|
|
|
10,20
|
4,38
|
6,71
|
9,37
|
11,18
|
16,70
|
1,52
|
4,45
|
1,29
|
2,29
|
2,63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,72%
|
58,27%
|
60,99%
|
55,15%
|
61,15%
|
44,56%
|
62,57%
|
47,32%
|
92,37%
|
84,40%
|
92,38%
|
|
|
-20,11%
|
21,23%
|
17,61%
|
14,52%
|
12,30%
|
5,62%
|
15,01%
|
-26,18%
|
22,30%
|
1,42%
|
0,79%
|
|
|
-3,56
|
5,29
|
3,04
|
2,12
|
1,40
|
0,56
|
7,65
|
-8,24
|
9,61
|
0,45
|
0,21
|
|
|
-20,11
|
21,23
|
17,61
|
14,52
|
12,30
|
5,62
|
15,01
|
-26,18
|
22,30
|
1,42
|
0,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|