C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
290K
|
€
30K
|
€
205K
|
€
51K
|
€
43K
|
€
38K
|
€
516K
|
€
70K
|
€
94K
|
€
80K
|
€
94K
|
€
115K
|
€
106K
|
€
105K
|
€
85K
|
€
82K
|
|
|
€
55K
|
€
-107K
|
€
11K
|
€
19K
|
€
15K
|
€
16K
|
€
324K
|
€
1K
|
€
16K
|
€
5K
|
€
181K
|
€
10K
|
€
-2K
|
€
5K
|
€
-21K
|
€
-552
|
|
|
€
917K
|
€
965K
|
€
1.07M
|
€
1.16M
|
€
1.14M
|
€
1.11M
|
€
1.09M
|
€
1.04M
|
€
1.04M
|
€
755K
|
€
750K
|
€
10K
|
€
-13K
|
€
-11K
|
€
-16K
|
€
6K
|
|
|
€
249K
|
€
49K
|
€
204K
|
€
101K
|
€
92K
|
€
87K
|
€
594K
|
€
110K
|
€
133K
|
€
104K
|
€
127K
|
€
84K
|
€
72K
|
€
68K
|
€
62K
|
€
53K
|
|
|
€
83K
|
€
87K
|
€
83K
|
€
7K
|
€
5K
|
€
5K
|
€
100K
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
267K
|
€
15K
|
€
199K
|
€
45K
|
€
38K
|
€
34K
|
€
503K
|
€
61K
|
€
85K
|
€
70K
|
€
85K
|
€
105K
|
€
97K
|
€
96K
|
€
78K
|
€
75K
|
|
|
€
197K
|
€
-37K
|
€
30K
|
€
25K
|
€
17K
|
€
14K
|
€
465K
|
€
21K
|
€
45K
|
€
30K
|
€
45K
|
€
58K
|
€
45K
|
€
53K
|
€
27K
|
€
43K
|
|
|
€
-142K
|
€
-107K
|
€
208K
|
€
19K
|
€
15K
|
€
16K
|
€
192K
|
€
1K
|
€
16K
|
€
5K
|
€
8K
|
€
10K
|
€
-2K
|
€
5K
|
€
-21K
|
€
-552
|
|
|
€
-250K
|
€
65K
|
€
1.09M
|
€
17K
|
|
|
€
-477K
|
€
0
|
€
269K
|
€
0
|
€
421K
|
€
29K
|
€
37K
|
€
340
|
€
488K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
111K
|
-
|
€
23K
|
€
7K
|
€
5
|
€
5K
|
€
106K
|
€
4K
|
|
|
|
|
|
|
€
4K
|
€
1K
|
|
|
€
124K
|
€
-55K
|
€
181K
|
€
40K
|
€
35K
|
€
36K
|
€
362K
|
€
41K
|
€
56K
|
€
45K
|
€
221K
|
€
57K
|
€
50K
|
€
48K
|
€
29K
|
€
31K
|
|
|
€
-829K
|
€
-1.02M
|
€
-893K
|
€
220K
|
€
229K
|
€
232K
|
€
251K
|
€
157K
|
€
162K
|
€
148K
|
€
253K
|
€
-115K
|
€
-93K
|
€
-102K
|
€
-94K
|
€
-64K
|
|
|
0.33
|
0.27
|
0.30
|
4.18
|
3.74
|
6.31
|
2.82
|
2.76
|
3.46
|
3.42
|
4.96
|
0.09
|
0.18
|
0.10
|
0.09
|
0.13
|
|
|
0.34
|
0.28
|
0.31
|
4.40
|
3.90
|
6.64
|
2.93
|
3.11
|
4.43
|
4.34
|
6.19
|
0.15
|
0.20
|
0.11
|
0.09
|
0.13
|
|
|
0.56
|
0.47
|
0.52
|
8.36
|
7.17
|
12.90
|
4.90
|
4.14
|
5.63
|
5.70
|
5.51
|
0.11
|
0.19
|
0.11
|
0.09
|
0.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.29M
|
€
2.58M
|
€
2.57M
|
€
1.55M
|
€
1.57M
|
€
1.55M
|
€
1.64M
|
€
1.84M
|
€
1.86M
|
€
1.62M
|
€
1.66M
|
€
975K
|
€
1.00M
|
€
1.01M
|
€
1.05M
|
€
613K
|
|
|
€
1.26M
|
€
1.57M
|
€
1.46M
|
€
277K
|
€
323K
|
€
314K
|
€
422K
|
€
712K
|
€
736K
|
€
773K
|
€
822K
|
€
965K
|
€
1.02M
|
€
1.02M
|
€
1.06M
|
€
608K
|
|
|
€
1.23M
|
€
1.40M
|
€
1.27M
|
€
67K
|
€
82K
|
€
43K
|
€
135K
|
€
84K
|
€
59K
|
€
55K
|
€
57K
|
€
102K
|
€
110K
|
€
107K
|
€
101K
|
€
74K
|
|
|
€
20K
|
€
165K
|
€
174K
|
€
208K
|
€
240K
|
€
270K
|
€
284K
|
€
623K
|
€
670K
|
€
711K
|
€
758K
|
€
839K
|
€
901K
|
€
906K
|
€
962K
|
€
533K
|
|
|
40.08%
|
37.4%
|
41.71%
|
75.09%
|
72.58%
|
71.49%
|
66.47%
|
56.51%
|
55.78%
|
46.71%
|
45.16%
|
1.03%
|
-1.27%
|
-1.07%
|
-1.5%
|
0.92%
|
|
|
0.02
|
0.17
|
0.16
|
0.18
|
0.21
|
0.24
|
0.26
|
0.60
|
0.64
|
0.94
|
1.01
|
83.69
|
-70.99
|
-83.78
|
-61.01
|
94.42
|
|
|
4.74
|
102.22
|
7.30
|
6.14
|
8.60
|
9.29
|
0.84
|
11.74
|
8.69
|
10.98
|
9.72
|
9.16
|
10.49
|
10.56
|
13.64
|
8.09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.56%
|
-5.65%
|
16.86%
|
3.41%
|
3.06%
|
3.26%
|
33.19%
|
3.97%
|
5.37%
|
5.95%
|
29.44%
|
572.34%
|
-390.93%
|
-443.74%
|
-186.31%
|
555.8%
|
|
|
5.97%
|
-11.13%
|
1.02%
|
1.67%
|
1.29%
|
1.44%
|
29.66%
|
0.13%
|
1.53%
|
0.65%
|
24.11%
|
102.94%
|
14.85%
|
-45.89%
|
135.82%
|
-9.77%
|
|
|
2.39
|
-4.16
|
0.43
|
1.26
|
0.94
|
1.03
|
19.72
|
0.08
|
0.85
|
0.31
|
10.89
|
1.06
|
-0.19
|
0.49
|
-2.04
|
-0.09
|
|
|
5.97
|
-11.13
|
1.02
|
1.67
|
1.29
|
1.44
|
29.66
|
0.13
|
1.53
|
0.65
|
24.11
|
102.94
|
14.85
|
-45.89
|
135.82
|
-9.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|