C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
11K
|
€
11K
|
€
21K
|
€
17K
|
€
17K
|
€
20K
|
€
24K
|
€
31K
|
€
36K
|
€
36K
|
€
35K
|
€
45K
|
€
29K
|
€
74K
|
€
46K
|
€
32K
|
€
28K
|
€
35K
|
€
27K
|
|
|
€
281
|
€
886
|
€
2K
|
€
11K
|
€
5K
|
€
677
|
€
1K
|
€
1K
|
€
-1K
|
€
1K
|
€
3K
|
€
7K
|
€
15K
|
€
2K
|
€
33K
|
€
193
|
€
-483
|
€
278
|
€
13K
|
€
8K
|
|
|
€
170K
|
€
170K
|
€
169K
|
€
167K
|
€
182K
|
€
177K
|
€
176K
|
€
175K
|
€
173K
|
€
175K
|
€
173K
|
€
170K
|
€
163K
|
€
193K
|
€
191K
|
€
159K
|
€
158K
|
€
159K
|
€
159K
|
€
146K
|
|
|
0.20
|
0.00
|
0.20
|
|
0.20
|
0.20
|
0.30
|
0.50
|
0.60
|
0.60
|
0.60
|
0.60
|
0.60
|
0.60
|
1.00
|
1.00
|
0.60
|
0.60
|
0.60
|
0.60
|
|
|
€
11K
|
€
11K
|
€
13K
|
€
22K
|
€
20K
|
€
19K
|
€
22K
|
€
22K
|
€
18K
|
€
23K
|
€
26K
|
€
19K
|
€
30K
|
€
16K
|
€
64K
|
€
20K
|
€
18K
|
€
12K
|
€
22K
|
€
15K
|
|
|
€
545
|
€
274
|
€
1K
|
€
847
|
€
2K
|
€
934
|
€
362
|
€
948
|
€
193
|
€
3K
|
€
961
|
€
3K
|
€
7K
|
€
853
|
€
450
|
€
536
|
€
2K
|
€
450
|
€
792
|
€
4K
|
|
|
€
537
|
€
514
|
€
350
|
€
358
|
€
542
|
€
613
|
€
635
|
€
909
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
196
|
€
657
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
-
|
€
25K
|
|
|
|
-
|
|
|
|
|
€
137K
|
|
|
|
|
|
|
|
|
|
|
|
0%
|
235.1%
|
|
|
|
0%
|
|
|
|
|
923.13%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
5K
|
€
14K
|
€
12K
|
€
11K
|
€
13K
|
€
14K
|
€
10K
|
€
15K
|
€
18K
|
€
11K
|
€
22K
|
€
7K
|
€
51K
|
€
13K
|
€
11K
|
€
5K
|
€
14K
|
€
8K
|
|
|
€
2K
|
€
4K
|
€
5K
|
€
18K
|
€
9K
|
€
2K
|
€
3K
|
€
3K
|
€
660
|
€
5K
|
€
4K
|
€
9K
|
€
17K
|
€
-5K
|
€
39K
|
€
289
|
€
-828
|
€
-3K
|
€
13K
|
€
7K
|
|
|
€
281
|
€
886
|
€
2K
|
€
11K
|
€
5K
|
€
677
|
€
1K
|
€
1K
|
€
-1K
|
€
1K
|
€
3K
|
€
7K
|
€
15K
|
€
2K
|
€
33K
|
€
193
|
€
-483
|
€
278
|
€
13K
|
€
8K
|
|
|
|
|
|
€
-1K
|
-
|
|
|
€
0
|
€
0
|
-
|
€
54K
|
-
|
€
347
|
€
661
|
-
|
€
5K
|
€
665
|
€
54K
|
€
0
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
146K
|
€
138K
|
€
127K
|
€
161K
|
€
155K
|
€
50K
|
€
40K
|
€
38K
|
€
35K
|
€
35K
|
€
26K
|
€
14K
|
€
6K
|
€
10K
|
€
8K
|
€
7K
|
€
6K
|
€
12K
|
€
10K
|
€
9K
|
|
|
€
281
|
€
-458
|
€
2K
|
€
7K
|
€
7K
|
€
9K
|
€
11K
|
€
12K
|
€
8K
|
€
11K
|
€
16K
|
€
8K
|
€
21K
|
€
14K
|
€
45K
|
€
13K
|
€
11K
|
€
8K
|
€
14K
|
€
9K
|
|
|
€
170K
|
€
169K
|
€
168K
|
€
166K
|
€
180K
|
€
173K
|
€
169K
|
€
162K
|
€
158K
|
€
157K
|
€
153K
|
€
169K
|
€
161K
|
€
185K
|
€
172K
|
€
128K
|
€
124K
|
€
122K
|
€
156K
|
€
142K
|
|
|
52.12
|
26.15
|
22.11
|
7.19
|
32.12
|
12.56
|
10.00
|
7.38
|
7.62
|
6.92
|
7.30
|
10.06
|
16.18
|
57.03
|
35.82
|
16.19
|
9.98
|
11.61
|
41.97
|
5.56
|
|
|
52.03
|
29.37
|
118.68
|
7.16
|
57.71
|
12.44
|
9.77
|
7.19
|
7.39
|
6.66
|
6.97
|
8.80
|
13.92
|
49.74
|
30.95
|
13.24
|
8.13
|
9.32
|
38.83
|
4.79
|
|
|
52.12
|
27.69
|
37.30
|
7.19
|
41.42
|
12.56
|
10.00
|
7.38
|
7.62
|
6.92
|
7.30
|
10.06
|
16.18
|
57.03
|
35.82
|
16.19
|
9.98
|
11.61
|
43.71
|
5.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
174K
|
€
177K
|
€
177K
|
€
194K
|
€
187K
|
€
192K
|
€
195K
|
€
205K
|
€
210K
|
€
222K
|
€
227K
|
€
189K
|
€
174K
|
€
197K
|
€
196K
|
€
167K
|
€
176K
|
€
183K
|
€
162K
|
€
177K
|
|
|
€
3K
|
€
7K
|
€
8K
|
€
27K
|
€
6K
|
€
15K
|
€
19K
|
€
30K
|
€
37K
|
€
48K
|
€
53K
|
€
19K
|
€
11K
|
€
3K
|
€
5K
|
€
8K
|
€
18K
|
€
24K
|
€
4K
|
€
31K
|
|
|
€
3K
|
€
6K
|
€
5K
|
€
27K
|
€
4K
|
€
15K
|
€
19K
|
€
25K
|
€
24K
|
€
27K
|
€
24K
|
€
19K
|
€
11K
|
€
3K
|
€
5K
|
€
8K
|
€
14K
|
€
12K
|
€
4K
|
€
31K
|
|
|
|
|
|
|
|
|
-
|
€
5K
|
€
13K
|
€
21K
|
€
29K
|
|
|
|
|
|
€
4K
|
€
12K
|
|
|
|
|
98.09%
|
96.19%
|
95.5%
|
86.15%
|
96.92%
|
92.21%
|
90.33%
|
85.34%
|
82.4%
|
78.51%
|
76.46%
|
90.12%
|
93.91%
|
98.32%
|
97.48%
|
94.96%
|
90.03%
|
86.96%
|
97.65%
|
82.37%
|
|
|
|
|
|
|
|
|
0.00
|
0.03
|
0.08
|
0.12
|
0.17
|
|
|
|
|
|
0.02
|
0.08
|
|
|
|
|
1.37
|
2.81
|
1.59
|
1.89
|
0.50
|
1.40
|
1.40
|
2.22
|
3.67
|
3.14
|
3.04
|
1.77
|
0.48
|
0.46
|
0.10
|
0.66
|
1.65
|
5.07
|
0.27
|
3.90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.16%
|
-0.27%
|
1.33%
|
4.33%
|
3.97%
|
5.23%
|
6.47%
|
6.59%
|
4.69%
|
6.48%
|
9.41%
|
4.75%
|
12.55%
|
7.06%
|
23.28%
|
8%
|
6.92%
|
4.87%
|
9.03%
|
6.13%
|
|
|
0.16%
|
0.52%
|
1.33%
|
6.49%
|
2.72%
|
0.38%
|
0.73%
|
0.79%
|
-0.75%
|
0.75%
|
1.82%
|
3.99%
|
9.07%
|
1%
|
17.11%
|
0.12%
|
-0.3%
|
0.18%
|
8.21%
|
5.23%
|
|
|
0.16
|
0.50
|
1.27
|
5.59
|
2.64
|
0.35
|
0.66
|
0.67
|
-0.61
|
0.59
|
1.39
|
3.60
|
8.52
|
0.98
|
16.68
|
0.12
|
-0.27
|
0.15
|
8.02
|
4.31
|
|
|
0.16
|
0.52
|
1.33
|
6.49
|
2.72
|
0.38
|
0.73
|
0.79
|
-0.75
|
0.75
|
1.82
|
3.99
|
9.07
|
1.00
|
17.11
|
0.12
|
-0.30
|
0.18
|
8.21
|
5.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.20
|
0.00
|
0.20
|
|
0.20
|
0.20
|
0.30
|
0.50
|
0.60
|
0.60
|
0.60
|
0.60
|
0.60
|
0.60
|
1.00
|
1.00
|
0.60
|
0.60
|
0.60
|
0.60
|
|
|
€
3K
|
|
€
2K
|
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
4K
|
€
327
|
€
1K
|
€
2K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|