CE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
-2K
|
€
14K
|
€
17K
|
€
-2K
|
€
31K
|
€
95K
|
€
123K
|
€
111K
|
€
44K
|
€
25K
|
€
-40K
|
€
12K
|
€
13K
|
€
-12K
|
|
|
€
536
|
€
-2K
|
€
60K
|
€
13K
|
€
-15K
|
€
-18K
|
€
-1K
|
€
35K
|
€
13K
|
€
986
|
€
276
|
€
-47K
|
€
-15K
|
€
-32K
|
€
-39K
|
|
|
€
-27K
|
€
-28K
|
€
-26K
|
€
-86K
|
€
-99K
|
€
-84K
|
€
-67K
|
€
-65K
|
€
-100K
|
€
-113K
|
€
-114K
|
€
-114K
|
€
-73K
|
€
-59K
|
€
-27K
|
|
|
€
494
|
-
|
€
8K
|
€
12K
|
-
|
€
677
|
€
6K
|
€
32K
|
€
19K
|
€
8K
|
€
5K
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
-
|
€
4K
|
€
3K
|
€
4K
|
€
468
|
€
3K
|
€
439
|
€
1K
|
|
€
5K
|
€
7K
|
|
|
|
|
|
|
-
|
€
240
|
€
10K
|
€
3K
|
€
9K
|
€
1K
|
€
3K
|
|
|
|
€
132
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
701
|
€
-2K
|
€
12K
|
€
17K
|
€
-7K
|
€
851
|
€
8K
|
€
46K
|
€
27K
|
€
11K
|
€
7K
|
€
-41K
|
€
-9K
|
€
-26K
|
€
-40K
|
|
|
€
701
|
€
-2K
|
€
12K
|
€
13K
|
€
-11K
|
€
-4K
|
€
2K
|
€
37K
|
€
17K
|
€
3K
|
€
1K
|
€
-47K
|
€
-14K
|
€
-29K
|
€
-42K
|
|
|
€
536
|
€
-2K
|
€
60K
|
€
13K
|
€
-15K
|
€
-18K
|
€
-1K
|
€
35K
|
€
13K
|
€
986
|
€
276
|
€
-47K
|
€
-15K
|
€
-32K
|
€
-39K
|
|
|
|
|
€
-4K
|
€
2K
|
€
2K
|
|
€
2K
|
€
6K
|
€
19K
|
€
21K
|
€
2K
|
€
13K
|
€
3K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
184
|
€
84
|
€
5K
|
€
23K
|
€
48K
|
€
12K
|
€
13K
|
€
11K
|
€
5K
|
€
28K
|
€
7K
|
€
7K
|
|
|
€
536
|
€
-2K
|
€
60K
|
€
16K
|
€
-11K
|
€
-13K
|
€
5K
|
€
44K
|
€
23K
|
€
10K
|
€
6K
|
€
-42K
|
€
-10K
|
€
-29K
|
€
-38K
|
|
|
€
-27K
|
€
-28K
|
€
-26K
|
€
-96K
|
€
-113K
|
€
-102K
|
€
-105K
|
€
-110K
|
€
-150K
|
€
-157K
|
€
-129K
|
€
-134K
|
€
-87K
|
€
-72K
|
€
-34K
|
|
|
0,01
|
0,01
|
0,01
|
0,04
|
0,06
|
0,14
|
0,29
|
0,34
|
0,18
|
0,11
|
0,12
|
0,18
|
0,37
|
0,30
|
0,27
|
|
|
0,01
|
0,01
|
0,01
|
0,04
|
0,06
|
0,12
|
0,23
|
0,33
|
0,18
|
0,11
|
0,12
|
0,08
|
0,22
|
0,11
|
0,17
|
|
|
0,01
|
0,01
|
0,01
|
0,04
|
0,06
|
0,14
|
0,29
|
0,34
|
0,18
|
0,11
|
0,12
|
0,18
|
0,37
|
0,30
|
0,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
405
|
€
405
|
€
371
|
€
14K
|
€
22K
|
€
34K
|
€
82K
|
€
102K
|
€
84K
|
€
63K
|
€
32K
|
€
49K
|
€
65K
|
€
44K
|
€
20K
|
|
|
€
28K
|
€
28K
|
€
26K
|
€
100K
|
€
121K
|
€
118K
|
€
148K
|
€
167K
|
€
184K
|
€
176K
|
€
146K
|
€
163K
|
€
139K
|
€
103K
|
€
47K
|
|
|
€
28K
|
€
28K
|
€
26K
|
€
100K
|
€
121K
|
€
118K
|
€
148K
|
€
167K
|
€
184K
|
€
176K
|
€
146K
|
€
163K
|
€
139K
|
€
103K
|
€
47K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6 776,90%
|
-6 909,10%
|
-6 951,39%
|
-618,74%
|
-455,89%
|
-250,34%
|
-81,34%
|
-63,88%
|
-118,22%
|
-179,82%
|
-354,26%
|
-233,29%
|
-112,44%
|
-134,21%
|
-132,24%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,78
|
|
2,25
|
6,04
|
|
138,35
|
17,66
|
3,66
|
6,81
|
15,40
|
22,03
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,95%
|
7,89%
|
-233,32%
|
-19,16%
|
11,09%
|
15,58%
|
-8,24%
|
-67,06%
|
-22,93%
|
-8,62%
|
-5,06%
|
36,31%
|
14,09%
|
48,89%
|
140,82%
|
|
|
-1,95%
|
7,89%
|
-233,32%
|
-14,99%
|
14,88%
|
20,95%
|
1,90%
|
-53,11%
|
-13,27%
|
-0,87%
|
-0,24%
|
41,34%
|
19,83%
|
54,17%
|
146,03%
|
|
|
132,20
|
-545,07
|
16 218,91
|
92,72
|
-67,85
|
-52,44
|
-1,55
|
33,93
|
15,69
|
1,57
|
0,86
|
-96,44
|
-22,29
|
-72,70
|
-193,11
|
|
|
-1,95
|
7,89
|
-233,32
|
-14,99
|
14,88
|
20,95
|
1,90
|
-53,11
|
-13,27
|
-0,87
|
-0,24
|
41,34
|
19,83
|
54,17
|
146,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,60
|
14,70
|
13,40
|
10,90
|
8,50
|
4
|
|
0,80
|
1,30
|
1,20
|
|
|
|
|
|
|
|
€
28
|
€
660
|
€
217
|
€
803
|
€
145
|
€
817
|
|
|
|
€
110
|