C8
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
852K
|
€
358K
|
€
80K
|
€
210K
|
€
287K
|
€
235K
|
€
172K
|
€
205K
|
€
132K
|
€
117K
|
€
123K
|
€
40K
|
€
40K
|
|
|
€
577K
|
€
123K
|
€
-72K
|
€
44K
|
€
103K
|
€
46K
|
€
26K
|
€
27K
|
€
28K
|
€
11K
|
€
46K
|
€
-7K
|
€
-38K
|
|
|
€
944K
|
€
367K
|
€
244K
|
€
316K
|
€
272K
|
€
169K
|
€
123K
|
€
97K
|
€
70K
|
€
42K
|
€
31K
|
€
-15K
|
€
-8K
|
|
|
€
835K
|
€
287K
|
€
60K
|
€
154K
|
€
232K
|
€
136K
|
€
140K
|
€
160K
|
€
103K
|
€
91K
|
€
92K
|
€
29K
|
€
28K
|
|
|
€
6K
|
€
1K
|
€
3K
|
€
7K
|
€
8K
|
€
27K
|
€
10K
|
€
26K
|
€
30K
|
€
10K
|
€
27K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
€
10K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
840K
|
€
343K
|
€
73K
|
€
197K
|
€
279K
|
€
163K
|
€
170K
|
€
196K
|
€
126K
|
€
112K
|
€
114K
|
€
36K
|
€
36K
|
|
|
€
768K
|
€
256K
|
€
-16K
|
€
111K
|
€
198K
|
€
112K
|
€
85K
|
€
101K
|
€
78K
|
€
27K
|
€
76K
|
€
21K
|
€
-14K
|
|
|
€
144K
|
€
-103K
|
€
-72K
|
€
44K
|
€
103K
|
€
46K
|
€
26K
|
€
27K
|
€
28K
|
€
11K
|
€
46K
|
€
-7K
|
€
-38K
|
|
|
€
-370K
|
€
-124K
|
€
77K
|
€
71K
|
€
112K
|
€
774K
|
€
382K
|
€
263K
|
€
126K
|
€
153K
|
€
347K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
38K
|
€
5K
|
€
15K
|
€
22K
|
€
35K
|
€
7K
|
€
9K
|
€
7K
|
€
64K
|
€
1K
|
€
3K
|
€
6K
|
|
|
€
649K
|
€
210K
|
€
17K
|
€
130K
|
€
184K
|
€
97K
|
€
112K
|
€
119K
|
€
76K
|
€
97K
|
€
86K
|
€
8K
|
€
12K
|
|
|
€
395K
|
€
-476K
|
€
-551K
|
€
-439K
|
€
-422K
|
€
-427K
|
€
-553K
|
€
-663K
|
€
-434K
|
€
-524K
|
€
-372K
|
€
-255K
|
€
-218K
|
|
|
1,66
|
0,39
|
0,05
|
0,04
|
0,09
|
0,13
|
0,04
|
0,12
|
0,10
|
0,18
|
0,21
|
0,01
|
0,05
|
|
|
1,71
|
0,40
|
0,05
|
0,04
|
0,10
|
0,14
|
0,04
|
0,13
|
0,11
|
0,19
|
0,22
|
0,01
|
0,05
|
|
|
1,69
|
0,39
|
0,05
|
0,04
|
0,09
|
0,13
|
0,04
|
0,12
|
0,10
|
0,19
|
0,21
|
0,01
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,69M
|
€
2,44M
|
€
2,37M
|
€
2,38M
|
€
2,42M
|
€
2,41M
|
€
1,64M
|
€
1,42M
|
€
1,20M
|
€
1,20M
|
€
1,11M
|
€
704K
|
€
707K
|
|
|
€
1,52M
|
€
1,99M
|
€
2,13M
|
€
2,06M
|
€
2,14M
|
€
2,24M
|
€
1,52M
|
€
1,32M
|
€
1,13M
|
€
1,15M
|
€
1,08M
|
€
719K
|
€
714K
|
|
|
€
587K
|
€
768K
|
€
563K
|
€
444K
|
€
453K
|
€
477K
|
€
557K
|
€
737K
|
€
469K
|
€
633K
|
€
469K
|
€
254K
|
€
228K
|
|
|
€
925K
|
€
1,22M
|
€
1,55M
|
€
1,60M
|
€
1,68M
|
€
1,75M
|
€
944K
|
€
564K
|
€
649K
|
€
509K
|
€
605K
|
€
461K
|
€
485K
|
|
|
35,17%
|
15,07%
|
10,27%
|
13,29%
|
11,26%
|
7,02%
|
7,50%
|
6,84%
|
5,82%
|
3,53%
|
2,83%
|
-2,09%
|
-1,08%
|
|
|
0,98
|
3,32
|
6,36
|
5,08
|
6,17
|
10,34
|
7,67
|
5,83
|
9,27
|
12,06
|
19,26
|
-31,34
|
-63,44
|
|
|
1,81
|
5,82
|
29
|
10,48
|
7,69
|
13,74
|
8,93
|
6,71
|
8,99
|
10,24
|
9,43
|
19,97
|
20,05
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,73%
|
57,14%
|
7,17%
|
41,06%
|
67,67%
|
57,54%
|
90,62%
|
123,02%
|
108,78%
|
229,43%
|
275,08%
|
-56,20%
|
-152,02%
|
|
|
61,12%
|
33,58%
|
-29,48%
|
13,85%
|
37,87%
|
27,16%
|
21,34%
|
27,68%
|
39,78%
|
25,55%
|
146,81%
|
47,95%
|
492,11%
|
|
|
21,50
|
5,06
|
-3,03
|
1,84
|
4,26
|
1,91
|
1,60
|
1,89
|
2,31
|
0,90
|
4,15
|
-1,00
|
-5,33
|
|
|
61,12
|
33,58
|
-29,48
|
13,85
|
37,87
|
27,16
|
21,34
|
27,68
|
39,78
|
25,55
|
146,81
|
47,95
|
492,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|