C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
117K
|
€
86K
|
€
89K
|
€
79K
|
€
104K
|
€
68K
|
€
68K
|
€
65K
|
€
47K
|
€
48K
|
€
61K
|
€
96K
|
|
|
€
-14K
|
€
20K
|
€
-840
|
€
9K
|
€
9K
|
€
33K
|
€
34K
|
€
8K
|
€
23K
|
€
-12K
|
€
-10K
|
€
-85
|
€
11K
|
|
|
€
129K
|
€
143K
|
€
123K
|
€
124K
|
€
115K
|
€
106K
|
€
73K
|
€
39K
|
€
31K
|
€
-4K
|
€
7K
|
€
17K
|
€
17K
|
|
|
1.00
|
|
|
|
|
|
0.10
|
0.10
|
|
|
|
|
|
|
|
€
56K
|
€
98K
|
€
69K
|
€
66K
|
€
84K
|
€
123K
|
€
87K
|
€
55K
|
€
51K
|
€
37K
|
€
33K
|
€
42K
|
€
75K
|
|
|
€
10K
|
€
10K
|
€
1K
|
€
7K
|
€
10K
|
€
2K
|
€
2K
|
€
2K
|
€
960
|
€
2K
|
€
3K
|
€
8K
|
€
5K
|
|
|
€
21K
|
€
662
|
€
120
|
€
33
|
€
90
|
€
67
|
€
2K
|
€
2K
|
€
5K
|
€
6K
|
€
3K
|
€
2K
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
108K
|
€
83K
|
€
87K
|
€
77K
|
€
102K
|
€
66K
|
€
66K
|
€
62K
|
€
47K
|
€
46K
|
€
59K
|
€
93K
|
|
|
€
-9K
|
€
33K
|
€
3K
|
€
13K
|
€
15K
|
€
43K
|
€
19K
|
€
13K
|
€
26K
|
€
-8K
|
€
-9K
|
€
5K
|
€
22K
|
|
|
€
-11K
|
€
23K
|
€
3K
|
€
12K
|
€
28K
|
€
12K
|
€
18K
|
€
8K
|
€
23K
|
€
-12K
|
€
-10K
|
€
-85
|
€
11K
|
|
|
€
132K
|
€
25K
|
€
0
|
€
99K
|
€
83K
|
€
182K
|
€
72K
|
€
63K
|
€
11K
|
€
0
|
€
21K
|
€
83K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
42K
|
€
22K
|
€
28K
|
€
56K
|
€
52K
|
€
29K
|
€
31K
|
€
11K
|
€
10K
|
€
10K
|
€
20K
|
€
7K
|
|
|
€
64K
|
€
94K
|
€
80K
|
€
82K
|
€
70K
|
€
93K
|
€
81K
|
€
61K
|
€
59K
|
€
43K
|
€
45K
|
€
54K
|
€
83K
|
|
|
€
4K
|
€
61K
|
€
36K
|
€
23K
|
€
23K
|
€
30K
|
€
43K
|
€
25K
|
€
12K
|
€
-39K
|
€
-32K
|
€
-7K
|
€
4K
|
|
|
1.02
|
1.41
|
1.29
|
1.18
|
1.17
|
1.29
|
1.50
|
1.29
|
1.15
|
0.59
|
0.66
|
0.93
|
1.07
|
|
|
0.96
|
1.38
|
1.25
|
1.13
|
1.14
|
1.24
|
1.44
|
1.27
|
1.12
|
0.59
|
0.64
|
0.91
|
1.06
|
|
|
1.02
|
1.41
|
1.29
|
1.18
|
1.17
|
1.29
|
1.50
|
1.29
|
1.15
|
0.59
|
0.66
|
0.93
|
1.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
382K
|
€
360K
|
€
361K
|
€
434K
|
€
415K
|
€
365K
|
€
240K
|
€
197K
|
€
167K
|
€
158K
|
€
217K
|
€
272K
|
€
224K
|
|
|
€
253K
|
€
215K
|
€
235K
|
€
306K
|
€
295K
|
€
251K
|
€
163K
|
€
158K
|
€
136K
|
€
162K
|
€
210K
|
€
255K
|
€
207K
|
|
|
€
174K
|
€
148K
|
€
124K
|
€
129K
|
€
135K
|
€
101K
|
€
85K
|
€
85K
|
€
79K
|
€
95K
|
€
93K
|
€
89K
|
€
60K
|
|
|
€
79K
|
€
68K
|
€
111K
|
€
177K
|
€
160K
|
€
150K
|
€
78K
|
€
73K
|
€
58K
|
€
67K
|
€
116K
|
€
166K
|
€
147K
|
|
|
33.68%
|
39.68%
|
34.12%
|
28.58%
|
27.73%
|
29.07%
|
30.46%
|
19.8%
|
18.48%
|
-2.76%
|
3.42%
|
6.34%
|
7.74%
|
|
|
0.61
|
0.47
|
0.90
|
1.43
|
1.39
|
1.41
|
1.07
|
1.88
|
1.86
|
-15.43
|
15.68
|
9.60
|
8.48
|
|
|
3.67
|
2.00
|
2.83
|
3.53
|
3.84
|
2.46
|
2.48
|
2.39
|
2.20
|
3.45
|
4.58
|
4.32
|
2.21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49.7%
|
65.81%
|
64.63%
|
66.38%
|
61.31%
|
87.26%
|
110.37%
|
156.09%
|
190.44%
|
-983.43%
|
602.4%
|
311.7%
|
479.19%
|
|
|
-11.03%
|
13.88%
|
-0.68%
|
7.25%
|
7.63%
|
31.16%
|
46.67%
|
20.73%
|
73.95%
|
270.69%
|
-132.33%
|
-0.49%
|
64.23%
|
|
|
-3.72
|
5.51
|
-0.23
|
2.07
|
2.12
|
9.06
|
14.21
|
4.10
|
13.67
|
-7.47
|
-4.52
|
-0.03
|
4.97
|
|
|
-11.03
|
13.88
|
-0.68
|
7.25
|
7.63
|
31.16
|
46.67
|
20.73
|
73.95
|
270.69
|
-132.33
|
-0.49
|
64.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
174.31
|
138.99
|
207.30
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
174.31
|
138.99
|
207.30
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
12.57
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
24.42
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
|
|
|
|
|
0.10
|
0.10
|
|
|
|
|
|
|
|
€
21K
|
|
|
|
|
|
€
16K
|
€
15K
|
|
|
|
|
|