C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
191K
|
€
168K
|
€
186K
|
€
69K
|
€
81K
|
€
133K
|
€
79K
|
€
39K
|
€
6K
|
€
48K
|
€
44K
|
€
33K
|
|
|
€
53K
|
€
124K
|
€
62K
|
€
85K
|
€
-21K
|
€
6K
|
€
-10K
|
€
-19K
|
€
-9K
|
€
-65K
|
€
9K
|
€
-9K
|
€
-102K
|
|
|
€
124K
|
€
71K
|
€
-53K
|
€
-115K
|
€
-200K
|
€
-179K
|
€
-185K
|
€
-175K
|
€
-156K
|
€
-147K
|
€
-82K
|
€
-92K
|
€
-83K
|
|
|
€
99K
|
€
134K
|
€
111K
|
€
122K
|
€
41K
|
€
52K
|
€
84K
|
€
52K
|
€
25K
|
€
3K
|
€
32K
|
€
29K
|
€
26K
|
|
|
€
9K
|
€
4K
|
€
41K
|
€
40K
|
€
19K
|
€
20K
|
€
10K
|
|
|
|
|
|
|
|
|
€
12K
|
€
12K
|
€
12K
|
€
15K
|
€
14K
|
€
4K
|
€
7K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
119K
|
€
165K
|
€
158K
|
€
174K
|
€
58K
|
€
74K
|
€
119K
|
€
73K
|
€
36K
|
€
3K
|
€
46K
|
€
41K
|
€
33K
|
|
|
€
96K
|
€
114K
|
€
105K
|
€
122K
|
€
3K
|
€
22K
|
€
17K
|
€
4K
|
€
9K
|
€
-23K
|
€
10K
|
€
9K
|
€
-83K
|
|
|
€
53K
|
€
124K
|
€
62K
|
€
85K
|
€
-21K
|
€
6K
|
€
-10K
|
€
-19K
|
€
-9K
|
€
-65K
|
€
9K
|
€
-9K
|
€
-102K
|
|
|
€
-498K
|
€
-288K
|
€
56K
|
€
20K
|
€
2K
|
€
32K
|
€
376K
|
€
194K
|
€
19K
|
€
-1
|
€
9K
|
€
284K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
45K
|
€
27K
|
€
48K
|
€
35K
|
€
29K
|
€
3K
|
€
5K
|
€
25K
|
€
217
|
€
97
|
|
€
7K
|
|
|
€
76K
|
€
175K
|
€
114K
|
€
137K
|
€
34K
|
€
58K
|
€
92K
|
€
50K
|
€
18K
|
€
-39K
|
€
45K
|
€
24K
|
€
14K
|
|
|
€
-7K
|
€
-545K
|
€
-986K
|
€
-973K
|
€
-1,03M
|
€
-1,01M
|
€
-978K
|
€
-845K
|
€
-642K
|
€
-604K
|
€
-536K
|
€
-550K
|
€
-299K
|
|
|
0,97
|
0,15
|
0,08
|
0,10
|
0,15
|
0,14
|
0,08
|
0,05
|
0,04
|
0
|
0
|
0,01
|
0,24
|
|
|
0,97
|
0,15
|
0,08
|
0,10
|
0,15
|
0,14
|
0,08
|
0,05
|
0,04
|
0
|
0
|
0,01
|
0,24
|
|
|
0,97
|
0,15
|
0,08
|
0,10
|
0,15
|
0,14
|
0,08
|
0,05
|
0,04
|
0
|
0
|
0,01
|
0,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
550K
|
€
958K
|
€
1,29M
|
€
1,27M
|
€
1,36M
|
€
1,40M
|
€
1,35M
|
€
1,03M
|
€
883K
|
€
867K
|
€
895K
|
€
926K
|
€
764K
|
|
|
€
427K
|
€
887K
|
€
1,34M
|
€
1,38M
|
€
1,56M
|
€
1,58M
|
€
1,53M
|
€
1,20M
|
€
1,04M
|
€
1,01M
|
€
977K
|
€
1,02M
|
€
847K
|
|
|
€
215K
|
€
641K
|
€
1,07M
|
€
1,09M
|
€
1,21M
|
€
1,17M
|
€
1,06M
|
€
889K
|
€
665K
|
€
605K
|
€
538K
|
€
557K
|
€
396K
|
|
|
€
211K
|
€
247K
|
€
272K
|
€
296K
|
€
352K
|
€
410K
|
€
466K
|
€
315K
|
€
373K
|
€
410K
|
€
439K
|
€
461K
|
€
451K
|
|
|
22,45%
|
7,37%
|
-4,10%
|
-9,07%
|
-14,69%
|
-12,78%
|
-13,77%
|
-17,03%
|
-17,72%
|
-16,99%
|
-9,20%
|
-9,91%
|
-10,88%
|
|
|
1,71
|
3,49
|
-5,13
|
-2,57
|
-1,76
|
-2,29
|
-2,52
|
-1,80
|
-2,38
|
-2,78
|
-5,34
|
-5,02
|
-5,43
|
|
|
3,60
|
5,37
|
8,52
|
7,96
|
26,97
|
21,32
|
12,83
|
16,44
|
28,85
|
309,02
|
21,45
|
25,01
|
25,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,15%
|
247,91%
|
-215,48%
|
-118,87%
|
-17,17%
|
-32,36%
|
-49,84%
|
-28,55%
|
-11,70%
|
26,32%
|
-54,17%
|
-25,64%
|
-17,01%
|
|
|
42,86%
|
174,97%
|
-117,05%
|
-74,05%
|
10,36%
|
-3,38%
|
5,36%
|
10,77%
|
5,84%
|
44,14%
|
-11,52%
|
9,40%
|
122,37%
|
|
|
9,62
|
12,89
|
4,80
|
6,71
|
-1,52
|
0,43
|
-0,74
|
-1,83
|
-1,04
|
-7,50
|
1,06
|
-0,93
|
-13,32
|
|
|
42,86
|
174,97
|
-117,05
|
-74,05
|
10,36
|
-3,38
|
5,36
|
10,77
|
5,84
|
44,14
|
-11,52
|
9,40
|
122,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|