CS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
-1K
|
€
2K
|
€
50K
|
€
132K
|
€
250K
|
€
257K
|
€
243K
|
€
208K
|
€
205K
|
€
216K
|
€
232K
|
€
256K
|
€
365K
|
€
432K
|
€
515K
|
€
479K
|
€
526K
|
€
585K
|
€
569K
|
|
|
€
8K
|
€
6K
|
€
2K
|
€
34K
|
€
50K
|
€
29K
|
€
15K
|
€
3K
|
€
5K
|
€
2K
|
€
8K
|
€
13K
|
€
19K
|
€
46K
|
€
12K
|
€
77K
|
€
14K
|
€
-388
|
€
52K
|
€
47K
|
|
|
€
530K
|
€
523K
|
€
517K
|
€
515K
|
€
481K
|
€
431K
|
€
403K
|
€
388K
|
€
385K
|
€
380K
|
€
378K
|
€
370K
|
€
134K
|
€
362K
|
€
316K
|
€
304K
|
€
227K
|
€
213K
|
€
213K
|
€
161K
|
|
|
€
27K
|
€
25K
|
€
26K
|
€
73K
|
€
106K
|
€
82K
|
€
60K
|
€
42K
|
€
35K
|
€
31K
|
€
39K
|
€
57K
|
€
46K
|
€
119K
|
€
79K
|
€
143K
|
€
99K
|
€
138K
|
€
197K
|
€
207K
|
|
|
€
572
|
|
€
703
|
€
2K
|
€
27K
|
€
22K
|
€
14K
|
€
12K
|
€
21K
|
€
23K
|
€
31K
|
€
24K
|
€
57K
|
€
41K
|
€
24K
|
€
52K
|
€
59K
|
€
110K
|
€
66K
|
€
26K
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
€
9K
|
€
5K
|
€
3K
|
€
8K
|
|
€
3K
|
€
3K
|
€
8K
|
|
€
10K
|
€
14K
|
|
€
22K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
974
|
€
-2K
|
€
1K
|
€
50K
|
€
85K
|
€
62K
|
€
41K
|
€
24K
|
€
16K
|
€
13K
|
€
21K
|
€
40K
|
€
53K
|
€
104K
|
€
66K
|
€
119K
|
€
110K
|
€
144K
|
€
237K
|
€
252K
|
|
|
€
974
|
€
-2K
|
€
1K
|
€
50K
|
€
78K
|
€
45K
|
€
24K
|
€
7K
|
€
9K
|
€
2K
|
€
10K
|
€
19K
|
€
24K
|
€
66K
|
€
14K
|
€
46K
|
€
17K
|
€
18K
|
€
81K
|
€
129K
|
|
|
€
8K
|
€
6K
|
€
2K
|
€
34K
|
€
50K
|
€
29K
|
€
15K
|
€
3K
|
€
5K
|
€
2K
|
€
8K
|
€
13K
|
€
19K
|
€
46K
|
€
12K
|
€
77K
|
€
14K
|
€
-388
|
€
52K
|
€
47K
|
|
|
|
|
|
|
|
€
0
|
-
|
€
31K
|
€
32K
|
-
|
-
|
€
0
|
-
|
€
0
|
-
|
€
32K
|
€
153K
|
€
-783K
|
€
153K
|
€
86K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
530K
|
€
523K
|
€
510K
|
€
500K
|
€
470K
|
€
419K
|
€
505K
|
€
206K
|
€
351K
|
€
431K
|
€
331K
|
€
221K
|
€
175K
|
€
64K
|
€
22K
|
€
372
|
€
22K
|
€
147
|
€
207
|
€
17K
|
|
|
€
8K
|
€
6K
|
€
2K
|
€
34K
|
€
56K
|
€
45K
|
€
31K
|
€
20K
|
€
12K
|
€
13K
|
€
19K
|
€
34K
|
€
48K
|
€
83K
|
€
63K
|
€
150K
|
€
107K
|
€
125K
|
€
208K
|
€
169K
|
|
|
€
530K
|
€
523K
|
€
517K
|
€
515K
|
€
481K
|
€
421K
|
€
376K
|
€
344K
|
€
356K
|
€
375K
|
€
366K
|
€
347K
|
€
90K
|
€
290K
|
€
207K
|
€
144K
|
€
25K
|
€
71K
|
€
-839K
|
€
-151K
|
|
|
928.91
|
590.23
|
551.57
|
312.60
|
11.60
|
9.17
|
2.83
|
4.35
|
7.17
|
7.69
|
7.38
|
6.39
|
1.30
|
6.24
|
2.62
|
2.24
|
1.08
|
1.40
|
0.14
|
0.55
|
|
|
928.91
|
590.23
|
551.57
|
312.60
|
11.60
|
9.17
|
2.83
|
4.35
|
7.17
|
7.69
|
7.38
|
6.39
|
1.30
|
6.24
|
2.62
|
2.24
|
1.08
|
1.40
|
0.14
|
0.60
|
|
|
928.91
|
590.23
|
551.57
|
312.60
|
11.60
|
9.17
|
2.83
|
4.35
|
7.17
|
7.69
|
7.38
|
6.39
|
1.30
|
6.24
|
2.62
|
2.24
|
1.08
|
1.40
|
0.14
|
0.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
531K
|
€
524K
|
€
518K
|
€
517K
|
€
526K
|
€
483K
|
€
608K
|
€
491K
|
€
443K
|
€
436K
|
€
435K
|
€
434K
|
€
440K
|
€
417K
|
€
444K
|
€
420K
|
€
533K
|
€
391K
|
€
1.18M
|
€
1.24M
|
|
|
€
572
|
€
887
|
€
939
|
€
2K
|
€
45K
|
€
52K
|
€
206K
|
€
103K
|
€
58K
|
€
56K
|
€
57K
|
€
64K
|
€
306K
|
€
55K
|
€
128K
|
€
116K
|
€
306K
|
€
178K
|
€
970K
|
€
1.08M
|
|
|
€
572
|
€
887
|
€
939
|
€
2K
|
€
45K
|
€
52K
|
€
206K
|
€
103K
|
€
58K
|
€
56K
|
€
57K
|
€
64K
|
€
306K
|
€
55K
|
€
128K
|
€
116K
|
€
306K
|
€
178K
|
€
949K
|
€
324K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
744K
|
|
99.89%
|
99.83%
|
99.82%
|
99.68%
|
91.38%
|
89.32%
|
66.16%
|
79.03%
|
86.96%
|
87.13%
|
86.81%
|
85.18%
|
30.43%
|
86.73%
|
71.19%
|
72.41%
|
42.58%
|
54.37%
|
18%
|
12.96%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.62
|
|
0.59
|
|
0.74
|
0.03
|
0.53
|
0.83
|
5.03
|
4.26
|
3.58
|
4.45
|
2.70
|
1.62
|
5.80
|
0.53
|
1.95
|
0.97
|
2.79
|
1.24
|
4.09
|
4.29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.46%
|
1.14%
|
0.36%
|
6.65%
|
11.64%
|
10.53%
|
7.82%
|
5.09%
|
3.25%
|
3.3%
|
5.16%
|
9.12%
|
35.53%
|
22.99%
|
20.04%
|
49.34%
|
47.33%
|
58.93%
|
97.73%
|
105.31%
|
|
|
1.46%
|
1.14%
|
0.36%
|
6.65%
|
10.31%
|
6.63%
|
3.64%
|
0.76%
|
1.33%
|
0.54%
|
2.13%
|
3.59%
|
14.32%
|
12.68%
|
3.8%
|
25.39%
|
6.3%
|
-0.18%
|
24.47%
|
28.95%
|
|
|
1.46
|
1.14
|
0.36
|
6.63
|
9.42
|
5.92
|
2.41
|
0.60
|
1.15
|
0.47
|
1.85
|
3.06
|
4.36
|
10.99
|
2.71
|
18.38
|
2.68
|
-0.10
|
4.41
|
3.75
|
|
|
1.46
|
1.14
|
0.36
|
6.65
|
10.31
|
6.63
|
3.64
|
0.76
|
1.33
|
0.54
|
2.13
|
3.59
|
14.32
|
12.68
|
3.80
|
25.39
|
6.30
|
-0.18
|
24.47
|
28.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.90
|
6.20
|
5.50
|
5.30
|
6.00
|
5.70
|
5.50
|
6.20
|
7.90
|
9.70
|
10.80
|
9.00
|
10.10
|
10.10
|
10.10
|
|
|
|
|
|
|
|
€
349
|
€
807
|
€
2K
|
€
974
|
€
445
|
€
1K
|
|
€
561
|
€
366
|
€
807
|
|
€
1K
|
€
1K
|
|
€
2K
|