C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
34K
|
€
37K
|
€
43K
|
€
59K
|
€
48K
|
€
46K
|
€
78K
|
€
67K
|
€
69K
|
€
75K
|
€
48K
|
€
104K
|
€
83K
|
€
87K
|
€
61K
|
€
113K
|
€
321K
|
€
-626
|
|
|
€
-9K
|
€
119
|
€
6K
|
€
17K
|
€
22K
|
€
11K
|
€
-3K
|
€
10K
|
€
1K
|
€
2K
|
€
6K
|
€
-17K
|
€
42K
|
€
12K
|
€
10K
|
€
-11K
|
€
4K
|
€
146K
|
€
-1K
|
|
|
€
238K
|
€
247K
|
€
247K
|
€
240K
|
€
224K
|
€
203K
|
€
191K
|
€
194K
|
€
183K
|
€
182K
|
€
180K
|
€
174K
|
€
190K
|
€
148K
|
€
136K
|
€
126K
|
€
137K
|
€
151K
|
€
5K
|
|
|
€
21K
|
€
33K
|
€
35K
|
€
39K
|
€
49K
|
€
38K
|
€
36K
|
€
58K
|
€
51K
|
€
51K
|
€
57K
|
€
38K
|
€
88K
|
€
61K
|
€
65K
|
€
46K
|
€
105K
|
€
223K
|
€
206
|
|
|
€
18K
|
€
23K
|
€
25K
|
€
32K
|
€
23K
|
€
21K
|
€
4K
|
€
11K
|
€
5K
|
€
4K
|
€
12K
|
€
9K
|
€
8K
|
€
13K
|
€
8K
|
€
29K
|
€
5K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
0,00%
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
31K
|
€
34K
|
€
41K
|
€
56K
|
€
44K
|
€
41K
|
€
73K
|
€
64K
|
€
63K
|
€
71K
|
€
45K
|
€
102K
|
€
80K
|
€
85K
|
€
60K
|
€
111K
|
€
249K
|
€
-626
|
|
|
€
13K
|
€
26K
|
€
29K
|
€
34K
|
€
38K
|
€
23K
|
€
6K
|
€
25K
|
€
16K
|
€
15K
|
€
16K
|
€
-8K
|
€
69K
|
€
36K
|
€
35K
|
€
-2K
|
€
97K
|
€
200K
|
€
-1K
|
|
|
€
-9K
|
€
119
|
€
6K
|
€
17K
|
€
22K
|
€
11K
|
€
-3K
|
€
10K
|
€
1K
|
€
2K
|
€
6K
|
€
-17K
|
€
42K
|
€
12K
|
€
10K
|
€
-11K
|
€
4K
|
€
146K
|
€
-1K
|
|
|
€
1K
|
€
1K
|
€
0
|
€
5K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
€
-68K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
16K
|
€
16K
|
€
8K
|
€
44K
|
€
28K
|
€
16K
|
€
72K
|
€
45K
|
€
27K
|
€
22K
|
€
5K
|
€
144K
|
€
21K
|
€
26K
|
€
78K
|
€
25K
|
€
28K
|
€
5K
|
|
|
€
-6K
|
€
5K
|
€
12K
|
€
23K
|
€
39K
|
€
32K
|
€
33K
|
€
58K
|
€
50K
|
€
50K
|
€
62K
|
€
37K
|
€
75K
|
€
56K
|
€
60K
|
€
51K
|
€
18K
|
€
263K
|
€
-728
|
|
|
€
-428K
|
€
-386K
|
€
-367K
|
€
-379K
|
€
-372K
|
€
-383K
|
€
-388K
|
€
-376K
|
€
-421K
|
€
-457K
|
€
-490K
|
€
-484K
|
€
-353K
|
€
-548K
|
€
-596K
|
€
-584K
|
€
8K
|
€
-48K
|
|
|
|
0,02
|
0,07
|
0,06
|
0,07
|
0,13
|
0,14
|
0,07
|
0,16
|
0,10
|
0,06
|
0,04
|
0,07
|
0,34
|
0,06
|
0,05
|
0,12
|
1,37
|
0,68
|
|
|
|
0,02
|
0,07
|
0,06
|
0,07
|
0,13
|
0,14
|
0,07
|
0,16
|
0,10
|
0,06
|
0,04
|
0,07
|
0,35
|
0,06
|
0,05
|
0,12
|
1,37
|
0,68
|
|
|
|
0,02
|
0,07
|
0,06
|
0,07
|
0,13
|
0,14
|
0,07
|
0,16
|
0,10
|
0,06
|
0,04
|
0,07
|
0,35
|
0,06
|
0,05
|
0,12
|
1,37
|
0,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
688K
|
€
710K
|
€
705K
|
€
717K
|
€
719K
|
€
714K
|
€
677K
|
€
710K
|
€
728K
|
€
753K
|
€
790K
|
€
800K
|
€
798K
|
€
802K
|
€
829K
|
€
864K
|
€
248K
|
€
399K
|
€
5K
|
|
|
€
439K
|
€
417K
|
€
390K
|
€
408K
|
€
427K
|
€
443K
|
€
417K
|
€
448K
|
€
476K
|
€
503K
|
€
542K
|
€
558K
|
€
539K
|
€
585K
|
€
624K
|
€
670K
|
€
42K
|
€
180K
|
|
|
|
€
439K
|
€
417K
|
€
390K
|
€
405K
|
€
426K
|
€
439K
|
€
414K
|
€
445K
|
€
466K
|
€
481K
|
€
511K
|
€
517K
|
€
536K
|
€
583K
|
€
622K
|
€
662K
|
€
23K
|
€
148K
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
19K
|
€
29K
|
€
39K
|
-
|
-
|
-
|
€
7K
|
€
20K
|
€
31K
|
|
|
|
34,55%
|
34,80%
|
35,02%
|
33,55%
|
31,09%
|
28,41%
|
28,27%
|
27,30%
|
25,21%
|
24,16%
|
22,76%
|
21,73%
|
23,88%
|
18,51%
|
16,44%
|
14,61%
|
55,26%
|
37,89%
|
100,00%
|
|
|
|
|
|
|
|
|
|
|
0,06
|
0,11
|
0,16
|
0,22
|
0
|
0
|
0
|
0,06
|
0,14
|
0,21
|
|
|
|
26,79
|
13,40
|
11,30
|
10,01
|
7,69
|
10,11
|
10,08
|
6,11
|
7,47
|
8,01
|
7,58
|
12,27
|
5,30
|
7,35
|
7,35
|
11,24
|
0,38
|
0,72
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,54%
|
1,99%
|
4,95%
|
9,60%
|
17,44%
|
15,67%
|
17,27%
|
30,05%
|
27,02%
|
27,27%
|
34,27%
|
21,20%
|
39,29%
|
37,65%
|
44,10%
|
40,71%
|
13,06%
|
173,97%
|
-15,08%
|
|
|
-3,99%
|
0,05%
|
2,62%
|
7,01%
|
9,76%
|
5,66%
|
-1,32%
|
5,39%
|
0,81%
|
1,15%
|
3,36%
|
-9,55%
|
22,05%
|
8,19%
|
7,34%
|
-8,37%
|
2,60%
|
96,81%
|
-28,39%
|
|
|
-1,38
|
0,02
|
0,92
|
2,35
|
3,03
|
1,61
|
-0,37
|
1,47
|
0,20
|
0,28
|
0,77
|
-2,08
|
5,27
|
1,52
|
1,21
|
-1,22
|
1,44
|
36,68
|
-28,39
|
|
|
-3,99
|
0,05
|
2,62
|
7,01
|
9,76
|
5,66
|
-1,32
|
5,39
|
0,81
|
1,15
|
3,36
|
-9,55
|
22,05
|
8,19
|
7,34
|
-8,37
|
2,60
|
96,81
|
-28,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|