C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
-4K
|
€
10K
|
€
2K
|
€
3K
|
€
1K
|
€
6K
|
€
3K
|
€
5K
|
€
3K
|
€
-9K
|
€
-10K
|
€
3K
|
€
4K
|
€
289
|
€
71
|
€
-11K
|
€
-11K
|
€
-10K
|
|
|
€
3K
|
€
-6K
|
€
8K
|
€
-27
|
€
54
|
€
13
|
€
3K
|
€
455
|
€
4K
|
€
2K
|
€
-682
|
€
-990
|
€
2K
|
€
2K
|
€
6K
|
€
8K
|
€
-11K
|
€
-481
|
€
-7K
|
|
|
€
14K
|
€
11K
|
€
17K
|
€
16K
|
€
14K
|
€
14K
|
€
14K
|
€
10K
|
€
9K
|
€
5K
|
€
3K
|
€
17K
|
€
21K
|
€
20K
|
€
17K
|
€
19K
|
€
34K
|
€
45K
|
€
55K
|
|
|
€
4K
|
€
532
|
€
9K
|
€
696
|
€
2K
|
€
611
|
€
3K
|
€
549
|
€
4K
|
€
1K
|
€
123
|
€
721
|
€
2K
|
€
2K
|
€
826
|
€
869
|
€
1K
|
€
2K
|
€
2K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
-6K
|
€
8K
|
€
-346
|
€
1K
|
€
-299
|
€
2K
|
€
158
|
€
3K
|
€
1K
|
€
-11K
|
€
-13K
|
€
813
|
€
1K
|
€
-3K
|
€
-1K
|
€
-13K
|
€
-12K
|
€
-14K
|
|
|
€
3K
|
€
-6K
|
€
8K
|
€
-346
|
€
1K
|
€
-299
|
€
2K
|
€
158
|
€
3K
|
€
1K
|
€
-11K
|
€
-13K
|
€
813
|
€
1K
|
€
-3K
|
€
-1K
|
€
-13K
|
€
-12K
|
€
-14K
|
|
|
€
3K
|
€
-6K
|
€
8K
|
€
-27
|
€
54
|
€
13
|
€
3K
|
€
455
|
€
4K
|
€
2K
|
€
-682
|
€
-990
|
€
2K
|
€
2K
|
€
6K
|
€
8K
|
€
-11K
|
€
-481
|
€
-7K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
333
|
€
405
|
€
10K
|
€
152
|
€
106
|
€
745
|
€
206
|
€
347
|
€
575
|
€
100
|
€
256
|
€
408
|
€
710
|
€
574
|
€
434
|
€
188
|
€
149
|
€
3K
|
€
655
|
|
|
€
3K
|
€
-6K
|
€
8K
|
€
-27
|
€
54
|
€
13
|
€
3K
|
€
455
|
€
4K
|
€
2K
|
€
-682
|
€
-990
|
€
2K
|
€
2K
|
€
6K
|
€
8K
|
€
-11K
|
€
-481
|
€
-7K
|
|
|
€
9K
|
€
6K
|
€
12K
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-3K
|
€
-7K
|
€
-8K
|
€
-11K
|
€
-13K
|
€
-13K
|
€
-12K
|
€
-14K
|
€
-16K
|
€
-22K
|
€
-30K
|
€
-19K
|
€
-18K
|
|
|
24,07
|
16,35
|
6,17
|
0,27
|
0,28
|
0,27
|
0,15
|
0,11
|
0,15
|
0,02
|
0,05
|
0,06
|
0,09
|
0,10
|
0,07
|
0,04
|
0,03
|
0,16
|
0,05
|
|
|
24,07
|
16,35
|
6,17
|
0,27
|
0,30
|
0,27
|
0,15
|
0,11
|
0,15
|
0,04
|
0,06
|
0,20
|
0,10
|
0,11
|
0,08
|
0,04
|
0,03
|
0,16
|
0,05
|
|
|
24,07
|
16,35
|
6,17
|
0,27
|
0,29
|
0,27
|
0,15
|
0,11
|
0,15
|
0,03
|
0,05
|
0,09
|
0,09
|
0,10
|
0,08
|
0,04
|
0,03
|
0,16
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
11K
|
€
19K
|
€
18K
|
€
16K
|
€
19K
|
€
18K
|
€
18K
|
€
18K
|
€
17K
|
€
18K
|
€
30K
|
€
34K
|
€
35K
|
€
35K
|
€
42K
|
€
65K
|
€
67K
|
€
75K
|
|
|
€
400
|
€
387
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
4K
|
€
8K
|
€
9K
|
€
12K
|
€
14K
|
€
14K
|
€
13K
|
€
15K
|
€
17K
|
€
23K
|
€
31K
|
€
22K
|
€
19K
|
|
|
€
400
|
€
387
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
4K
|
€
8K
|
€
9K
|
€
9K
|
€
13K
|
€
9K
|
€
12K
|
€
14K
|
€
16K
|
€
23K
|
€
31K
|
€
22K
|
€
19K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,26%
|
96,57%
|
88,00%
|
88,99%
|
87,79%
|
76,83%
|
79,27%
|
54,48%
|
50,68%
|
32,04%
|
19,86%
|
55,49%
|
62,35%
|
57,00%
|
50,47%
|
45,04%
|
52,41%
|
66,78%
|
74,08%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,13
|
|
0,29
|
|
1,48
|
|
1,72
|
51,38
|
2,75
|
10,32
|
|
|
15,82
|
10,11
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,11%
|
-53,92%
|
47,35%
|
-0,17%
|
0,37%
|
0,09%
|
18,36%
|
4,69%
|
40,57%
|
36,34%
|
-19,53%
|
-5,87%
|
8,33%
|
12,09%
|
34,96%
|
41,66%
|
-32,58%
|
-1,07%
|
-13,12%
|
|
|
23,11%
|
-53,92%
|
47,35%
|
-0,17%
|
0,37%
|
0,09%
|
18,36%
|
4,69%
|
40,57%
|
36,34%
|
-19,53%
|
-5,87%
|
8,33%
|
12,09%
|
34,96%
|
41,66%
|
-32,58%
|
-1,07%
|
-13,12%
|
|
|
22,47
|
-52,07
|
41,67
|
-0,15
|
0,33
|
0,07
|
14,56
|
2,56
|
20,56
|
11,64
|
-3,88
|
-3,26
|
5,19
|
6,89
|
17,64
|
18,77
|
-17,08
|
-0,71
|
-9,72
|
|
|
23,11
|
-53,92
|
47,35
|
-0,17
|
0,37
|
0,09
|
18,36
|
4,69
|
40,57
|
36,34
|
-19,53
|
-5,87
|
8,33
|
12,09
|
34,96
|
41,66
|
-32,58
|
-1,07
|
-13,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|