C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
42K
|
€
53K
|
€
65K
|
€
80K
|
€
44K
|
€
71K
|
€
70K
|
€
72K
|
€
26K
|
€
28K
|
€
30K
|
€
-6K
|
€
16K
|
€
126K
|
€
-23K
|
€
-28K
|
€
2K
|
€
18K
|
€
26K
|
|
|
€
56K
|
€
26K
|
€
35K
|
€
37K
|
€
49K
|
€
25K
|
€
37K
|
€
37K
|
€
25K
|
€
12K
|
€
10K
|
€
21K
|
€
-17K
|
€
10K
|
€
103K
|
€
-48K
|
€
-50K
|
€
-8K
|
€
439
|
€
-2K
|
|
|
€
224K
|
€
193K
|
€
204K
|
€
206K
|
€
194K
|
€
156K
|
€
142K
|
€
105K
|
€
67K
|
€
129K
|
€
118K
|
€
169K
|
€
148K
|
€
165K
|
€
155K
|
€
51K
|
€
99K
|
€
149K
|
€
157K
|
€
157K
|
|
|
€
104K
|
€
50K
|
€
67K
|
€
80K
|
€
95K
|
€
53K
|
€
83K
|
€
79K
|
€
52K
|
€
32K
|
€
32K
|
€
37K
|
€
7K
|
€
22K
|
€
140K
|
€
3K
|
€
6K
|
€
15K
|
€
37K
|
€
47K
|
|
|
€
43K
|
€
15K
|
€
8K
|
€
44K
|
€
25K
|
€
37K
|
€
47K
|
€
36K
|
€
13K
|
€
4K
|
€
22K
|
€
519
|
€
355
|
€
355
|
€
3K
|
|
€
688
|
€
354
|
|
€
761
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
355
|
|
|
|
|
|
€
25K
|
€
37K
|
€
37K
|
€
25K
|
€
12K
|
€
10K
|
|
|
€
87K
|
|
€
62K
|
|
|
|
|
|
|
|
|
|
|
|
44,63%
|
141,86%
|
106,96%
|
67,10%
|
23,42%
|
41,95%
|
|
|
346,21%
|
|
598,52%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
41K
|
€
53K
|
€
65K
|
€
80K
|
€
43K
|
€
71K
|
€
69K
|
€
51K
|
€
26K
|
€
27K
|
€
29K
|
€
-7K
|
€
14K
|
€
124K
|
€
-25K
|
€
-31K
|
€
252
|
€
17K
|
€
24K
|
|
|
€
87K
|
€
41K
|
€
53K
|
€
62K
|
€
79K
|
€
42K
|
€
69K
|
€
67K
|
€
43K
|
€
17K
|
€
19K
|
€
21K
|
€
-16K
|
€
12K
|
€
108K
|
€
-45K
|
€
-52K
|
€
-15K
|
€
2K
|
€
10K
|
|
|
€
56K
|
€
26K
|
€
35K
|
€
37K
|
€
49K
|
€
25K
|
€
37K
|
€
37K
|
€
25K
|
€
12K
|
€
10K
|
€
21K
|
€
-17K
|
€
10K
|
€
103K
|
€
-48K
|
€
-50K
|
€
-8K
|
€
439
|
€
-2K
|
|
|
|
|
|
|
€
2K
|
€
0
|
€
99
|
€
2K
|
€
398
|
€
6K
|
€
2K
|
€
673
|
€
3K
|
€
9K
|
€
-4K
|
€
1K
|
€
30K
|
€
5K
|
€
6K
|
€
71K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
273K
|
€
233K
|
€
221K
|
€
251K
|
€
215K
|
€
183K
|
€
168K
|
€
111K
|
€
147K
|
€
83K
|
€
101K
|
€
87K
|
€
85K
|
€
99K
|
€
91K
|
€
12K
|
€
44K
|
€
93K
|
€
110K
|
€
56K
|
|
|
€
56K
|
€
26K
|
€
35K
|
€
40K
|
€
50K
|
€
26K
|
€
39K
|
€
39K
|
€
33K
|
€
20K
|
€
18K
|
€
29K
|
€
-7K
|
€
13K
|
€
119K
|
€
-28K
|
€
-29K
|
€
7K
|
€
15K
|
€
13K
|
|
|
€
224K
|
€
193K
|
€
204K
|
€
206K
|
€
191K
|
€
154K
|
€
138K
|
€
100K
|
€
68K
|
€
127K
|
€
117K
|
€
166K
|
€
142K
|
€
130K
|
€
135K
|
€
25K
|
€
67K
|
€
121K
|
€
126K
|
€
126K
|
|
|
3,98
|
4,08
|
5,34
|
3,49
|
5,34
|
4,25
|
3,68
|
3,42
|
1,64
|
14,72
|
2,58
|
15,87
|
9,97
|
4,09
|
9,01
|
2,07
|
4,03
|
9,17
|
7,22
|
6,25
|
|
|
3,84
|
3,96
|
5,16
|
3,38
|
5,10
|
3,98
|
3,36
|
3,03
|
1,48
|
12,92
|
2,43
|
-119,32
|
-72,29
|
3,38
|
8,09
|
1,64
|
3,05
|
8,96
|
7,04
|
5,83
|
|
|
3,98
|
4,08
|
5,34
|
3,49
|
5,34
|
4,25
|
3,68
|
3,42
|
1,64
|
14,84
|
2,65
|
35,70
|
22,60
|
4,09
|
9,35
|
2,15
|
4,05
|
9,17
|
7,22
|
6,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
299K
|
€
255K
|
€
250K
|
€
289K
|
€
238K
|
€
203K
|
€
193K
|
€
146K
|
€
178K
|
€
148K
|
€
206K
|
€
199K
|
€
187K
|
€
207K
|
€
181K
|
€
98K
|
€
157K
|
€
195K
|
€
215K
|
€
227K
|
|
|
€
75K
|
€
62K
|
€
47K
|
€
83K
|
€
44K
|
€
47K
|
€
52K
|
€
42K
|
€
111K
|
€
19K
|
€
89K
|
€
30K
|
€
38K
|
€
42K
|
€
26K
|
€
46K
|
€
58K
|
€
46K
|
€
58K
|
€
70K
|
|
|
€
75K
|
€
62K
|
€
47K
|
€
83K
|
€
44K
|
€
47K
|
€
52K
|
€
41K
|
€
106K
|
€
9K
|
€
72K
|
€
5K
|
€
7K
|
€
42K
|
€
16K
|
€
23K
|
€
22K
|
€
15K
|
€
20K
|
€
24K
|
|
|
|
|
|
|
|
|
|
€
409
|
€
5K
|
€
10K
|
€
15K
|
€
19K
|
€
23K
|
|
€
9K
|
€
23K
|
€
35K
|
€
31K
|
€
38K
|
€
46K
|
|
|
74,90%
|
75,51%
|
81,28%
|
71,37%
|
81,52%
|
76,72%
|
73,31%
|
71,51%
|
37,85%
|
87,07%
|
57,03%
|
84,83%
|
79,40%
|
79,77%
|
85,45%
|
52,61%
|
63,26%
|
76,50%
|
73,07%
|
69,12%
|
|
|
|
|
|
|
|
|
|
0
|
0,08
|
0,08
|
0,12
|
0,11
|
0,15
|
|
0,06
|
0,44
|
0,36
|
0,21
|
0,24
|
0,29
|
|
|
0,86
|
1,52
|
0,89
|
1,28
|
0,55
|
1,10
|
0,73
|
0,60
|
2,16
|
0,73
|
3,26
|
1,03
|
|
2,90
|
0,21
|
|
|
181,85
|
3,49
|
2,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,00%
|
13,51%
|
17,08%
|
19,60%
|
25,73%
|
16,87%
|
27,24%
|
37,65%
|
49,04%
|
15,66%
|
15,60%
|
17,01%
|
-5,05%
|
7,79%
|
77,02%
|
-53,98%
|
-29,33%
|
4,91%
|
9,43%
|
7,98%
|
|
|
25,00%
|
13,51%
|
17,08%
|
18,13%
|
25,35%
|
15,99%
|
26,08%
|
35,52%
|
37,13%
|
8,96%
|
8,75%
|
12,19%
|
-11,26%
|
6,34%
|
66,76%
|
-92,80%
|
-50,56%
|
-5,46%
|
0,28%
|
-1,06%
|
|
|
18,73
|
10,20
|
13,88
|
12,94
|
20,66
|
12,27
|
19,12
|
25,40
|
14,05
|
7,80
|
4,99
|
10,34
|
-8,94
|
5,06
|
57,05
|
-48,82
|
-31,98
|
-4,18
|
0,20
|
-0,73
|
|
|
25,00
|
13,51
|
17,08
|
18,13
|
25,35
|
15,99
|
26,08
|
35,52
|
37,13
|
8,96
|
8,75
|
12,19
|
-11,26
|
6,34
|
66,76
|
-92,80
|
-50,56
|
-5,46
|
0,28
|
-1,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,97
|
7,48
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,97
|
7,48
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|