C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
7K
|
€
12K
|
€
7K
|
€
17K
|
€
20K
|
€
20K
|
€
21K
|
€
19K
|
€
17K
|
€
24K
|
€
19K
|
€
18K
|
€
15K
|
€
-16K
|
€
-4K
|
€
6K
|
€
-2K
|
€
30K
|
€
47K
|
|
|
€
8K
|
€
1K
|
€
4K
|
€
615
|
€
7K
|
€
9K
|
€
10K
|
€
11K
|
€
9K
|
€
10K
|
€
10K
|
€
7K
|
€
14K
|
€
-9K
|
€
-47K
|
€
-29K
|
€
22K
|
€
-75K
|
€
11K
|
€
42K
|
|
|
€
81K
|
€
81K
|
€
80K
|
€
75K
|
€
200K
|
€
192K
|
€
184K
|
€
174K
|
€
164K
|
€
155K
|
€
145K
|
€
135K
|
€
135K
|
€
126K
|
€
134K
|
€
181K
|
€
210K
|
€
188K
|
€
263K
|
€
253K
|
|
|
€
19K
|
€
8K
|
€
12K
|
€
7K
|
€
25K
|
€
27K
|
€
27K
|
€
28K
|
€
25K
|
€
23K
|
€
29K
|
€
24K
|
€
23K
|
€
11K
|
€
7K
|
€
13K
|
€
21K
|
€
16K
|
€
62K
|
€
96K
|
|
|
-
|
€
477
|
-
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
5K
|
€
2K
|
|
|
€
2K
|
€
1K
|
|
|
€
3K
|
€
4K
|
€
3K
|
€
4K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
9K
|
|
-
|
€
75K
|
|
|
|
|
|
|
|
€
7K
|
€
5K
|
|
|
|
|
|
|
|
|
|
104,87%
|
|
0,00%
|
12 192,15%
|
|
|
|
|
|
|
|
100,00%
|
34,87%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
6K
|
€
11K
|
€
5K
|
€
15K
|
€
18K
|
€
19K
|
€
20K
|
€
18K
|
€
16K
|
€
23K
|
€
18K
|
€
17K
|
€
5K
|
€
-17K
|
€
-6K
|
€
4K
|
€
-4K
|
€
28K
|
€
45K
|
|
|
€
12K
|
€
1K
|
€
6K
|
€
899
|
€
11K
|
€
14K
|
€
14K
|
€
16K
|
€
13K
|
€
12K
|
€
18K
|
€
13K
|
€
12K
|
€
659
|
€
-23K
|
€
-12K
|
€
-3K
|
€
-19K
|
€
20K
|
€
36K
|
|
|
€
8K
|
€
1K
|
€
4K
|
€
615
|
€
7K
|
€
9K
|
€
10K
|
€
11K
|
€
9K
|
€
10K
|
€
10K
|
€
7K
|
€
14K
|
€
-9K
|
€
-47K
|
€
-29K
|
€
22K
|
€
-75K
|
€
11K
|
€
42K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-5K
|
€
39
|
€
40
|
€
8K
|
€
1K
|
€
0
|
€
153
|
€
555
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
146K
|
€
136K
|
€
131K
|
€
124K
|
€
116K
|
€
105K
|
€
96K
|
€
82K
|
€
67K
|
€
156
|
€
156
|
€
155
|
€
154
|
€
473
|
€
3K
|
€
27K
|
€
13K
|
€
2K
|
€
19K
|
|
|
€
13K
|
€
6K
|
€
9K
|
€
5K
|
€
12K
|
€
14K
|
€
14K
|
€
15K
|
€
13K
|
€
14K
|
€
14K
|
€
11K
|
€
19K
|
€
-4K
|
€
-41K
|
€
-23K
|
€
29K
|
€
-60K
|
€
19K
|
€
51K
|
|
|
€
41K
|
€
38K
|
€
32K
|
€
23K
|
€
143K
|
€
132K
|
€
119K
|
€
105K
|
€
91K
|
€
77K
|
€
63K
|
€
50K
|
€
59K
|
€
53K
|
€
69K
|
€
121K
|
€
162K
|
€
144K
|
€
222K
|
€
212K
|
|
|
47,91
|
1,35
|
1,30
|
1,21
|
34,01
|
29,21
|
28,82
|
23,59
|
58,54
|
375,23
|
14,41
|
3,53
|
3,89
|
3,38
|
3,57
|
6,18
|
9
|
8,99
|
11,20
|
11,45
|
|
|
47,91
|
1,47
|
1,38
|
1,21
|
50,18
|
29,21
|
28,82
|
23,59
|
58,54
|
375,23
|
14,41
|
3,53
|
3,89
|
3,38
|
3,56
|
6,06
|
8,81
|
8,73
|
10,64
|
10,75
|
|
|
47,91
|
1,41
|
1,34
|
1,21
|
40,54
|
29,21
|
28,82
|
23,59
|
58,54
|
375,23
|
14,41
|
3,53
|
3,89
|
3,38
|
3,57
|
6,18
|
9
|
8,99
|
11,20
|
11,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
189K
|
€
186K
|
€
186K
|
€
204K
|
€
197K
|
€
188K
|
€
179K
|
€
165K
|
€
155K
|
€
150K
|
€
156K
|
€
170K
|
€
175K
|
€
200K
|
€
254K
|
€
290K
|
€
276K
|
€
364K
|
€
360K
|
|
|
€
884
|
€
108K
|
€
106K
|
€
110K
|
€
4K
|
€
5K
|
€
4K
|
€
5K
|
€
2K
|
€
207
|
€
5K
|
€
21K
|
€
35K
|
€
49K
|
€
65K
|
€
73K
|
€
80K
|
€
88K
|
€
100K
|
€
108K
|
|
|
€
884
|
€
103K
|
€
103K
|
€
110K
|
€
4K
|
€
5K
|
€
4K
|
€
5K
|
€
2K
|
€
207
|
€
5K
|
€
20K
|
€
21K
|
€
22K
|
€
27K
|
€
23K
|
€
20K
|
€
18K
|
€
22K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
14K
|
€
27K
|
€
39K
|
€
50K
|
€
60K
|
€
70K
|
€
79K
|
€
87K
|
|
|
98,92%
|
42,94%
|
43,00%
|
40,57%
|
97,87%
|
97,63%
|
97,72%
|
97,40%
|
99,05%
|
99,87%
|
96,85%
|
86,49%
|
79,44%
|
71,91%
|
67,32%
|
71,30%
|
72,41%
|
68,20%
|
72,39%
|
70,13%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,11
|
0,21
|
0,29
|
0,27
|
0,28
|
0,37
|
0,30
|
0,35
|
|
|
0,06
|
19,08
|
9,99
|
21,55
|
0,29
|
0,26
|
0,23
|
0,24
|
0,09
|
0,01
|
0,21
|
1,19
|
2,09
|
9,34
|
|
|
21,82
|
|
3,60
|
2,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,62%
|
7,02%
|
10,89%
|
6,42%
|
5,77%
|
7,06%
|
7,57%
|
8,45%
|
8,02%
|
9,12%
|
9,60%
|
8,28%
|
14,02%
|
-3,24%
|
-30,30%
|
-12,69%
|
13,73%
|
-31,65%
|
7,13%
|
20,21%
|
|
|
10,40%
|
1,82%
|
5,60%
|
0,82%
|
3,66%
|
4,87%
|
5,28%
|
6,03%
|
5,47%
|
6,42%
|
6,72%
|
5,09%
|
10,61%
|
-6,90%
|
-34,60%
|
-16,21%
|
10,60%
|
-40,13%
|
4,11%
|
16,73%
|
|
|
10,29
|
0,78
|
2,41
|
0,33
|
3,58
|
4,75
|
5,16
|
5,87
|
5,42
|
6,41
|
6,51
|
4,40
|
8,43
|
-4,96
|
-23,29
|
-11,56
|
7,67
|
-27,37
|
2,98
|
11,74
|
|
|
10,40
|
1,82
|
5,60
|
0,82
|
3,66
|
4,87
|
5,28
|
6,03
|
5,47
|
6,42
|
6,72
|
5,09
|
10,61
|
-6,90
|
-34,60
|
-16,21
|
10,60
|
-40,13
|
4,11
|
16,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,48
|
3,25
|
12,75
|
22,33
|
27,71
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,48
|
3,25
|
12,75
|
22,33
|
27,71
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|