CT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
29K
|
|
€
13K
|
|
€
11
|
€
64K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-20,41%
|
|
|
|
|
-99,98%
|
|
|
|
|
|
|
€
24K
|
€
131K
|
€
12K
|
€
16K
|
€
19K
|
€
15K
|
€
22K
|
€
9K
|
€
14K
|
€
18K
|
€
17K
|
€
24K
|
€
21K
|
€
5K
|
€
-933
|
€
-4K
|
€
6K
|
€
9K
|
€
14K
|
€
17K
|
|
|
€
-18K
|
€
67K
|
€
2K
|
€
7K
|
€
7K
|
€
2K
|
€
7K
|
€
-3K
|
€
2K
|
€
4K
|
€
4K
|
€
4K
|
€
2K
|
€
8K
|
€
-11K
|
€
-17K
|
€
-11K
|
€
-7K
|
€
-3K
|
€
-4K
|
|
|
€
60K
|
€
78K
|
€
12K
|
€
9K
|
€
3K
|
€
-4K
|
€
-7K
|
€
-13K
|
€
-10K
|
€
-13K
|
€
-17K
|
€
-22K
|
€
-25K
|
€
-27K
|
€
-35K
|
€
-24K
|
€
-13K
|
€
-2K
|
€
-981
|
€
2K
|
|
|
€
18K
|
€
101K
|
€
9K
|
€
12K
|
€
15K
|
€
10K
|
€
15K
|
€
6K
|
€
9K
|
€
12K
|
€
15K
|
€
21K
|
€
14K
|
€
3K
|
-
|
€
0
|
€
5K
|
€
7K
|
€
11K
|
€
11K
|
|
|
|
|
|
|
€
277
|
€
277
|
-
|
|
|
|
|
|
|
|
|
|
-
|
€
3K
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
1K
|
€
1K
|
€
1K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
124K
|
€
11K
|
€
15K
|
€
18K
|
€
14K
|
€
21K
|
€
7K
|
€
13K
|
€
17K
|
€
16K
|
€
22K
|
€
20K
|
€
3K
|
€
-2K
|
€
-4K
|
€
3K
|
€
9K
|
€
13K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
67,21%
|
73,39%
|
|
24,93%
|
|
-41 901,79%
|
4,95%
|
|
|
|
|
|
€
-2K
|
€
104K
|
€
2K
|
€
8K
|
€
11K
|
€
6K
|
€
13K
|
€
224
|
€
5K
|
€
10K
|
€
8K
|
€
7K
|
€
6K
|
€
-11K
|
€
-8K
|
€
-11K
|
€
-3K
|
€
1K
|
€
6K
|
€
5K
|
|
|
€
-16K
|
€
-8K
|
€
2K
|
€
7K
|
€
7K
|
€
2K
|
€
7K
|
€
-3K
|
€
2K
|
€
4K
|
€
4K
|
€
4K
|
€
2K
|
€
8K
|
€
-11K
|
€
-17K
|
€
-11K
|
€
-7K
|
€
-3K
|
€
-4K
|
|
|
|
|
|
|
|
|
|
|
|
|
16,17%
|
12,70%
|
|
62,07%
|
|
-157 041,58%
|
-17,45%
|
|
|
|
|
|
€
3K
|
€
560K
|
€
14K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
0
|
€
0
|
€
45K
|
€
0
|
€
292
|
€
-2K
|
€
952
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
10K
|
€
5K
|
€
20K
|
€
12K
|
€
2K
|
€
4K
|
€
8K
|
€
222
|
€
741
|
€
796
|
€
1K
|
€
170
|
€
7K
|
€
725
|
€
2K
|
-
|
€
2K
|
€
300
|
€
10K
|
|
|
€
7K
|
€
87K
|
€
10K
|
€
14K
|
€
14K
|
€
10K
|
€
14K
|
€
4K
|
€
9K
|
€
12K
|
€
11K
|
€
18K
|
€
16K
|
€
22K
|
€
-5K
|
€
-10K
|
€
-5K
|
€
291
|
€
5K
|
€
6K
|
|
|
€
-506K
|
€
-508K
|
€
-60K
|
€
-56K
|
€
-70K
|
€
-84K
|
€
-88K
|
€
-90K
|
€
-82K
|
€
-79K
|
€
-79K
|
€
-79K
|
€
-87K
|
€
-93K
|
€
-70K
|
€
-52K
|
€
-35K
|
€
-17K
|
€
-7K
|
€
8K
|
|
|
0,03
|
0,02
|
0,08
|
0,26
|
0,28
|
0,17
|
0,18
|
0,18
|
0,25
|
0,25
|
0,22
|
0,20
|
0,12
|
0,07
|
0,13
|
0,04
|
0,03
|
0,66
|
0,79
|
1,30
|
|
|
0,03
|
0,02
|
0,08
|
0,26
|
0,29
|
0,17
|
0,18
|
0,18
|
0,25
|
0,25
|
0,22
|
0,20
|
0,12
|
0,07
|
0,13
|
0,04
|
0,03
|
0,10
|
0,03
|
0,56
|
|
|
0,03
|
0,02
|
0,08
|
0,26
|
0,29
|
0,17
|
0,18
|
0,18
|
0,25
|
0,25
|
0,22
|
0,20
|
0,12
|
0,07
|
0,13
|
0,04
|
0,03
|
0,66
|
0,79
|
1,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
608K
|
€
621K
|
€
76K
|
€
85K
|
€
100K
|
€
97K
|
€
106K
|
€
114K
|
€
128K
|
€
136K
|
€
139K
|
€
143K
|
€
150K
|
€
159K
|
€
142K
|
€
140K
|
€
145K
|
€
186K
|
€
187K
|
€
200K
|
|
|
€
524K
|
€
518K
|
€
65K
|
€
76K
|
€
98K
|
€
101K
|
€
113K
|
€
127K
|
€
139K
|
€
148K
|
€
155K
|
€
165K
|
€
175K
|
€
186K
|
€
177K
|
€
164K
|
€
158K
|
€
188K
|
€
188K
|
€
198K
|
|
|
€
524K
|
€
518K
|
€
65K
|
€
76K
|
€
96K
|
€
101K
|
€
107K
|
€
109K
|
€
109K
|
€
106K
|
€
102K
|
€
100K
|
€
99K
|
€
100K
|
€
81K
|
€
54K
|
€
35K
|
€
49K
|
€
34K
|
€
26K
|
|
|
|
|
|
|
|
-
|
€
5K
|
€
18K
|
€
30K
|
€
42K
|
€
54K
|
€
65K
|
€
76K
|
€
86K
|
€
96K
|
€
109K
|
€
123K
|
€
138K
|
€
154K
|
€
172K
|
|
|
9,91%
|
12,61%
|
15,06%
|
10,83%
|
2,66%
|
-4,43%
|
-6,26%
|
-11,82%
|
-8,18%
|
-9,22%
|
-12,17%
|
-15,09%
|
-16,94%
|
-17,21%
|
-24,69%
|
-17,03%
|
-9,19%
|
-1,14%
|
-0,53%
|
0,95%
|
|
|
|
|
|
|
|
0
|
-0,80
|
-1,33
|
-2,87
|
-3,37
|
-3,19
|
-3,02
|
-3
|
-3,16
|
-2,74
|
-4,59
|
-9,21
|
-65,23
|
-156,97
|
90,39
|
|
|
22,77
|
4,19
|
6,15
|
5,11
|
5,38
|
7,41
|
5,48
|
17,04
|
10,91
|
8,55
|
9,87
|
7,64
|
8,61
|
59,38
|
|
|
49,85
|
21,14
|
13,97
|
12,88
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,28%
|
110,68%
|
90,67%
|
149,68%
|
534,08%
|
-222,74%
|
-211,82%
|
-31,76%
|
-88,51%
|
-92,64%
|
-65,44%
|
-83,95%
|
-64,43%
|
-81,39%
|
14,62%
|
43,07%
|
35,04%
|
-13,71%
|
-464,32%
|
304,21%
|
|
|
-29,84%
|
85,30%
|
19,78%
|
71,18%
|
261,71%
|
-54,31%
|
-102,67%
|
22,09%
|
-19,37%
|
-34,73%
|
-22,46%
|
-17,28%
|
-7,59%
|
-28,56%
|
32,12%
|
70,08%
|
84,08%
|
345,95%
|
293,68%
|
-226,32%
|
|
|
-2,96
|
10,75
|
2,98
|
7,71
|
6,95
|
2,41
|
6,42
|
-2,61
|
1,58
|
3,20
|
2,73
|
2,61
|
1,29
|
4,91
|
-7,93
|
-11,93
|
-7,72
|
-3,96
|
-1,54
|
-2,15
|
|
|
-29,84
|
85,30
|
19,78
|
71,18
|
261,71
|
-54,31
|
-102,67
|
22,09
|
-19,37
|
-34,73
|
-22,46
|
-17,28
|
-7,59
|
-28,56
|
32,12
|
70,08
|
84,08
|
345,95
|
293,68
|
-226,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,34
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
0
|
1,34
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|