C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
5K
|
€
-2K
|
€
6K
|
€
-17K
|
|
|
€
-5K
|
€
-2K
|
€
-4K
|
€
-4K
|
€
11
|
€
-3K
|
€
5K
|
€
-19K
|
|
|
€
-14K
|
€
-9K
|
€
-7K
|
€
-2K
|
€
2K
|
€
2K
|
€
5K
|
€
149
|
|
|
-
|
-
|
-
|
-
|
€
4K
|
€
77
|
€
5K
|
€
5
|
|
|
|
-
|
€
1K
|
|
|
|
€
2K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
-2K
|
€
-4K
|
€
-4K
|
€
5K
|
€
-3K
|
€
6K
|
€
-18K
|
|
|
€
-5K
|
€
-2K
|
€
-4K
|
€
-4K
|
€
150
|
€
-3K
|
€
6K
|
€
-18K
|
|
|
€
-5K
|
€
-2K
|
€
-4K
|
€
-4K
|
€
11
|
€
-3K
|
€
5K
|
€
-19K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
99
|
€
214
|
€
75
|
€
170
|
€
67
|
€
61
|
€
767
|
€
6K
|
|
|
€
-9K
|
€
-2K
|
€
-4K
|
€
-4K
|
€
5K
|
€
-3K
|
€
5K
|
€
-19K
|
|
|
€
-14K
|
€
20K
|
€
17K
|
€
19K
|
€
19K
|
€
19K
|
€
5K
|
€
7K
|
|
|
0,01
|
32,67
|
15,08
|
128,15
|
81,50
|
5,80
|
1,29
|
1,26
|
|
|
0,01
|
3,36
|
0,06
|
4,41
|
3,28
|
0,06
|
0,04
|
0,42
|
|
|
0,01
|
32,67
|
15,08
|
128,15
|
81,50
|
5,80
|
1,29
|
1,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
99
|
€
21K
|
€
19K
|
€
19K
|
€
19K
|
€
23K
|
€
24K
|
€
35K
|
|
|
€
14K
|
€
30K
|
€
25K
|
€
22K
|
€
17K
|
€
22K
|
€
19K
|
€
35K
|
|
|
€
14K
|
€
633
|
€
1K
|
€
150
|
€
237
|
€
4K
|
€
19K
|
€
28K
|
|
|
-
|
€
29K
|
€
24K
|
€
21K
|
€
17K
|
€
18K
|
|
€
7K
|
|
|
-13 914,01%
|
-44,70%
|
-36,30%
|
-11,92%
|
9,73%
|
7,99%
|
22,21%
|
0,42%
|
|
|
0
|
-3,17
|
-3,57
|
-9,32
|
9,15
|
9,36
|
|
48,14
|
|
|
|
|
|
|
3,64
|
|
3,30
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,65%
|
26,85%
|
66,12%
|
182,11%
|
247,13%
|
-185,62%
|
97,22%
|
-12 690,31%
|
|
|
33,05%
|
26,85%
|
66,12%
|
182,11%
|
0,56%
|
-185,62%
|
97,22%
|
-12 690,31%
|
|
|
-4 598,50
|
-12,00
|
-24,00
|
-21,71
|
0,05
|
-14,82
|
21,60
|
-53,15
|
|
|
33,05
|
26,85
|
66,12
|
182,11
|
0,56
|
-185,62
|
97,22
|
-12 690,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|