C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
231K
|
€
209K
|
€
279K
|
€
326K
|
€
266K
|
€
274K
|
€
468K
|
€
455K
|
€
499K
|
€
484K
|
€
450K
|
€
404K
|
€
405K
|
€
384K
|
€
373K
|
€
328K
|
€
302K
|
€
300K
|
€
176K
|
|
|
€
-34K
|
€
-181K
|
€
-184K
|
€
-82K
|
€
-69K
|
€
-17K
|
€
-19K
|
€
5K
|
€
-1K
|
€
-49K
|
€
-129K
|
€
-73K
|
€
-244
|
€
19K
|
€
29K
|
€
3K
|
€
12K
|
€
-12K
|
€
-24K
|
|
|
€
-758K
|
€
-723K
|
€
-542K
|
€
-358K
|
€
-276K
|
€
-208K
|
€
-191K
|
€
-172K
|
€
-176K
|
€
-175K
|
€
-126K
|
€
3K
|
€
77K
|
€
77K
|
€
58K
|
€
29K
|
€
26K
|
€
14K
|
€
26K
|
|
|
6
|
6,10
|
7,20
|
8,80
|
11,20
|
11
|
12,40
|
11,70
|
12,30
|
12,80
|
13,10
|
11,10
|
9,70
|
9,30
|
9,30
|
9,30
|
7,80
|
8,60
|
6,20
|
|
|
-
|
-
|
-
|
-
|
-
|
€
27K
|
€
30K
|
€
48K
|
€
54K
|
€
49K
|
-
|
€
115
|
€
51K
|
€
74K
|
€
78K
|
€
48K
|
€
64K
|
€
41K
|
€
16K
|
|
|
€
990
|
€
5K
|
€
5K
|
€
4K
|
€
9K
|
€
367
|
€
9K
|
€
3K
|
€
5K
|
€
15K
|
€
11K
|
€
3K
|
€
10K
|
€
22K
|
€
17K
|
€
11K
|
€
13K
|
€
11K
|
€
11K
|
|
|
€
20K
|
€
22K
|
€
32K
|
€
34K
|
€
45K
|
€
17K
|
€
48K
|
€
42K
|
€
43K
|
€
44K
|
€
42K
|
€
49K
|
€
46K
|
€
31K
|
€
25K
|
€
31K
|
€
24K
|
€
17K
|
€
19K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
-112K
|
€
-125K
|
€
-22K
|
€
-12K
|
€
39K
|
€
42K
|
€
68K
|
€
77K
|
€
61K
|
€
-14K
|
€
-5K
|
€
59K
|
€
90K
|
€
96K
|
€
67K
|
€
80K
|
€
57K
|
€
22K
|
|
|
€
-19K
|
€
-164K
|
€
-167K
|
€
-64K
|
€
-55K
|
€
-3K
|
€
-847
|
€
25K
|
€
20K
|
€
-31K
|
€
-111K
|
€
-62K
|
€
8K
|
€
38K
|
€
46K
|
€
18K
|
€
31K
|
€
9K
|
€
-12K
|
|
|
€
-34K
|
€
-181K
|
€
-184K
|
€
-82K
|
€
-69K
|
€
-17K
|
€
-19K
|
€
5K
|
€
-1K
|
€
-49K
|
€
-129K
|
€
-73K
|
€
-244
|
€
19K
|
€
29K
|
€
3K
|
€
12K
|
€
-12K
|
€
-24K
|
|
|
€
326
|
€
15K
|
-
|
€
0
|
€
2K
|
€
4K
|
€
4K
|
€
2K
|
€
12K
|
€
47K
|
€
67K
|
€
427K
|
€
50K
|
€
56K
|
€
47K
|
€
48K
|
€
48K
|
€
73K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
22K
|
€
21K
|
€
55K
|
€
38K
|
€
13K
|
€
47K
|
€
25K
|
€
29K
|
€
36K
|
€
32K
|
€
53K
|
€
71K
|
€
43K
|
€
19K
|
€
13K
|
€
19K
|
€
13K
|
€
36K
|
|
|
€
-28K
|
€
-129K
|
€
-142K
|
€
-39K
|
€
-26K
|
€
25K
|
€
24K
|
€
48K
|
€
56K
|
€
43K
|
€
-33K
|
€
-16K
|
€
50K
|
€
70K
|
€
79K
|
€
52K
|
€
61K
|
€
37K
|
€
10K
|
|
|
€
-206K
|
€
-508K
|
€
-346K
|
€
-204K
|
€
-164K
|
€
-115K
|
€
-105K
|
€
-66K
|
€
-53K
|
€
-50K
|
€
-33K
|
€
-13K
|
€
47K
|
€
2K
|
€
-57K
|
€
-98K
|
€
-72K
|
€
-79K
|
€
-49K
|
|
|
0,21
|
0,16
|
0,25
|
0,43
|
0,39
|
0,49
|
0,55
|
0,64
|
0,63
|
0,65
|
0,75
|
0,91
|
1,73
|
1,04
|
0,43
|
0,27
|
0,41
|
0,31
|
0,51
|
|
|
-0,14
|
0,33
|
0,43
|
0,84
|
0,50
|
0,57
|
0,50
|
0,39
|
0,36
|
0,34
|
0,40
|
0,63
|
1,44
|
0,80
|
0,30
|
0,16
|
0,32
|
0,25
|
0,43
|
|
|
1,47
|
0,25
|
0,38
|
0,65
|
0,58
|
0,67
|
0,66
|
0,71
|
0,65
|
0,65
|
0,75
|
0,92
|
1,73
|
1,04
|
0,43
|
0,27
|
0,41
|
0,31
|
0,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
114K
|
€
149K
|
€
231K
|
€
224K
|
€
269K
|
€
326K
|
€
350K
|
€
368K
|
€
424K
|
€
519K
|
€
634K
|
€
281K
|
€
286K
|
€
297K
|
€
339K
|
€
398K
|
€
429K
|
€
464K
|
|
|
€
820K
|
€
838K
|
€
691K
|
€
589K
|
€
501K
|
€
477K
|
€
516K
|
€
522K
|
€
544K
|
€
599K
|
€
645K
|
€
631K
|
€
205K
|
€
209K
|
€
239K
|
€
309K
|
€
371K
|
€
415K
|
€
438K
|
|
|
€
36K
|
€
408K
|
€
304K
|
€
237K
|
€
184K
|
€
166K
|
€
197K
|
€
162K
|
€
140K
|
€
141K
|
€
131K
|
€
151K
|
€
64K
|
€
69K
|
€
99K
|
€
135K
|
€
122K
|
€
114K
|
€
99K
|
|
|
€
560K
|
€
230K
|
€
230K
|
€
230K
|
€
230K
|
€
250K
|
€
281K
|
€
341K
|
€
400K
|
€
458K
|
€
514K
|
€
479K
|
€
140K
|
€
140K
|
€
140K
|
€
174K
|
€
249K
|
€
301K
|
€
339K
|
|
|
-1 219,73%
|
-631,95%
|
-364,41%
|
-155,26%
|
-123,37%
|
-77,09%
|
-58,63%
|
-49,12%
|
-47,99%
|
-41,25%
|
-24,24%
|
0,51%
|
27,23%
|
26,86%
|
19,50%
|
8,61%
|
6,62%
|
3,23%
|
5,53%
|
|
|
-0,74
|
-0,32
|
-0,42
|
-0,64
|
-0,83
|
-1,21
|
-1,47
|
-1,99
|
-2,27
|
-2,62
|
-4,08
|
147,39
|
1,83
|
1,82
|
2,42
|
5,97
|
9,47
|
21,69
|
13,22
|
|
|
|
|
|
|
|
12,33
|
12,18
|
7,68
|
7,11
|
9,75
|
|
|
3,50
|
2,34
|
2,50
|
4,62
|
4,67
|
7,30
|
20,05
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,73%
|
17,89%
|
26,21%
|
11,01%
|
9,58%
|
-12,22%
|
-12,72%
|
-27,85%
|
-31,48%
|
-24,51%
|
25,98%
|
-501,48%
|
65,35%
|
91,50%
|
136,33%
|
178,39%
|
231,93%
|
263,37%
|
37,28%
|
|
|
4,51%
|
25,03%
|
33,93%
|
22,83%
|
24,93%
|
8,04%
|
9,94%
|
-2,65%
|
0,84%
|
28,06%
|
102,58%
|
-2 255,18%
|
-0,32%
|
24,68%
|
49,63%
|
9,69%
|
47,30%
|
-84,88%
|
-95,02%
|
|
|
-55,02
|
-158,19
|
-123,65
|
-35,44
|
-30,75
|
-6,20
|
-5,83
|
1,30
|
-0,40
|
-11,58
|
-24,86
|
-11,57
|
-0,09
|
6,63
|
9,68
|
0,83
|
3,13
|
-2,74
|
-5,26
|
|
|
4,51
|
25,03
|
33,93
|
22,83
|
24,93
|
8,04
|
9,94
|
-2,65
|
0,84
|
28,06
|
102,58
|
-2 255,18
|
-0,32
|
24,68
|
49,63
|
9,69
|
47,30
|
-84,88
|
-95,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
6,10
|
7,20
|
8,80
|
11,20
|
11
|
12,40
|
11,70
|
12,30
|
12,80
|
13,10
|
11,10
|
9,70
|
9,30
|
9,30
|
9,30
|
7,80
|
8,60
|
6,20
|
|
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
2K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|