C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-66
|
€
-289
|
€
-83
|
€
-175
|
€
-649
|
€
1K
|
€
-687
|
€
-647
|
€
-835
|
€
819
|
€
-790
|
€
-3K
|
€
-502
|
€
2K
|
€
1K
|
€
7K
|
€
-1K
|
€
18K
|
€
22K
|
€
16K
|
|
|
€
1K
|
€
873
|
€
1K
|
€
563
|
€
233
|
€
-3K
|
€
-334
|
€
-243
|
€
-423
|
€
651
|
€
2K
|
€
199
|
€
576
|
€
-3K
|
€
-4K
|
€
-10K
|
€
-925
|
€
424
|
€
8K
|
€
4K
|
|
|
€
-12K
|
€
-13K
|
€
-14K
|
€
-15K
|
€
-16K
|
€
-16K
|
€
-13K
|
€
-13K
|
€
-13K
|
€
-12K
|
€
-13K
|
€
-14K
|
€
-15K
|
€
-15K
|
€
-13K
|
€
-8K
|
€
1K
|
€
2K
|
€
2K
|
€
-6K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
162
|
-
|
-
|
-
|
-
|
-
|
€
31K
|
€
4K
|
€
8K
|
€
10K
|
€
2K
|
|
|
€
752
|
€
327
|
|
|
-
|
€
65
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
4K
|
€
6K
|
€
8K
|
€
6K
|
€
23K
|
€
30K
|
€
20K
|
€
23K
|
€
20K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-43K
|
€
-1K
|
€
-518
|
€
-281
|
€
-1K
|
€
-4K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
196
|
€
-1K
|
€
-3K
|
€
-1K
|
€
-818
|
€
-2K
|
€
34K
|
€
4K
|
€
9K
|
€
10K
|
€
3K
|
|
|
€
-1K
|
€
-1K
|
€
-518
|
€
-281
|
€
-681
|
€
-4K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
196
|
€
-1K
|
€
-3K
|
€
-1K
|
€
-5K
|
€
-5K
|
€
-10K
|
€
3K
|
€
7K
|
€
10K
|
€
2K
|
|
|
€
1K
|
€
873
|
€
1K
|
€
563
|
€
233
|
€
-3K
|
€
-334
|
€
-243
|
€
-423
|
€
651
|
€
2K
|
€
199
|
€
576
|
€
-3K
|
€
-4K
|
€
-10K
|
€
-925
|
€
424
|
€
5K
|
€
2K
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
11K
|
€
589
|
€
797
|
€
3K
|
€
1K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
|
|
|
|
|
|
|
|
€
32
|
|
|
|
|
|
|
|
|
|
|
€
-41K
|
€
873
|
€
1K
|
€
563
|
€
-423
|
€
-3K
|
€
-334
|
€
-243
|
€
-423
|
€
651
|
€
2K
|
€
199
|
€
671
|
€
1K
|
€
-1K
|
€
6K
|
€
-7K
|
€
10K
|
€
16K
|
€
16K
|
|
|
€
-4K
|
€
-2K
|
€
-1K
|
€
38K
|
€
37K
|
€
37K
|
€
36K
|
€
37K
|
€
35K
|
€
37K
|
€
67K
|
€
66K
|
€
65K
|
€
65K
|
€
63K
|
€
76K
|
€
113K
|
€
120K
|
€
114K
|
€
99K
|
|
|
0,43
|
0,56
|
0,64
|
7,39
|
6,49
|
6,91
|
5,88
|
6,62
|
5,50
|
5,35
|
11,27
|
4,15
|
3,46
|
2,75
|
2,43
|
2,43
|
3,11
|
3,90
|
3,30
|
2,57
|
|
|
0,43
|
0,56
|
0,64
|
8,21
|
8,33
|
7,25
|
5,88
|
6,62
|
5,50
|
5,35
|
11,27
|
4,89
|
3,59
|
2,86
|
2,47
|
2,48
|
3,12
|
3,95
|
3,30
|
2,74
|
|
|
11,50
|
14,24
|
22,86
|
13,51
|
12,71
|
12,35
|
10,07
|
11,26
|
9,54
|
9,03
|
11,27
|
4,49
|
3,52
|
2,80
|
2,45
|
2,45
|
3,11
|
3,92
|
3,30
|
2,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
78K
|
€
75K
|
€
76K
|
€
77K
|
€
76K
|
€
80K
|
€
79K
|
€
81K
|
€
82K
|
€
79K
|
€
92K
|
€
98K
|
€
107K
|
€
117K
|
€
130K
|
€
169K
|
€
165K
|
€
165K
|
€
164K
|
|
|
€
7K
|
€
5K
|
€
3K
|
€
6K
|
€
7K
|
€
6K
|
€
7K
|
€
7K
|
€
8K
|
€
8K
|
€
7K
|
€
21K
|
€
27K
|
€
37K
|
€
44K
|
€
53K
|
€
54K
|
€
42K
|
€
49K
|
€
63K
|
|
|
€
7K
|
€
5K
|
€
3K
|
€
6K
|
€
6K
|
€
6K
|
€
7K
|
€
7K
|
€
8K
|
€
8K
|
€
7K
|
€
19K
|
€
26K
|
€
36K
|
€
44K
|
€
53K
|
€
53K
|
€
41K
|
€
49K
|
€
61K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-15,18%
|
-17,05%
|
-18,91%
|
-20,21%
|
-20,88%
|
-21,38%
|
-16,63%
|
-16,31%
|
-15,69%
|
-14,99%
|
-16,29%
|
-15,72%
|
-15,02%
|
-14,19%
|
-10,84%
|
-6,43%
|
0,71%
|
1,28%
|
1,03%
|
-3,57%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,03
|
|
|
|
|
|
1,58
|
12,51
|
4,86
|
4,72
|
22,76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
335,16%
|
-6,57%
|
-8,90%
|
-3,66%
|
2,65%
|
18,11%
|
2,51%
|
1,88%
|
3,33%
|
-5,30%
|
-12,01%
|
-1,37%
|
-4,57%
|
-8,89%
|
11,36%
|
-73,01%
|
-556,96%
|
460,07%
|
925,22%
|
-267,92%
|
|
|
-8,67%
|
-6,57%
|
-8,90%
|
-3,66%
|
-1,46%
|
18,11%
|
2,51%
|
1,88%
|
3,33%
|
-5,30%
|
-12,01%
|
-1,37%
|
-3,92%
|
16,63%
|
34,11%
|
114,23%
|
-77,60%
|
20,04%
|
444,89%
|
-66,35%
|
|
|
1,32
|
1,12
|
1,68
|
0,74
|
0,30
|
-3,87
|
-0,42
|
-0,31
|
-0,52
|
0,79
|
1,96
|
0,22
|
0,59
|
-2,36
|
-3,70
|
-7,34
|
-0,55
|
0,26
|
4,57
|
2,37
|
|
|
-8,67
|
-6,57
|
-8,90
|
-3,66
|
-1,46
|
18,11
|
2,51
|
1,88
|
3,33
|
-5,30
|
-12,01
|
-1,37
|
-3,92
|
16,63
|
34,11
|
114,23
|
-77,60
|
20,04
|
444,89
|
-66,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|