CC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
657K
|
€
610K
|
€
646K
|
€
792K
|
€
1,03M
|
€
965K
|
€
1,03M
|
€
597K
|
€
457K
|
€
587K
|
€
872K
|
€
829K
|
€
1,27M
|
€
917K
|
€
675K
|
€
633K
|
€
520K
|
€
338K
|
€
308K
|
|
|
€
84K
|
€
27K
|
€
-12K
|
€
34K
|
€
303K
|
€
170K
|
€
201K
|
€
17K
|
€
-270K
|
€
28K
|
€
80K
|
€
1K
|
€
404K
|
€
204K
|
€
157K
|
€
181K
|
€
76K
|
€
38K
|
€
7K
|
|
|
€
1,63M
|
€
1,55M
|
€
1,60M
|
€
1,61M
|
€
1,57M
|
€
1,27M
|
€
1,10M
|
€
901K
|
€
884K
|
€
1,15M
|
€
1,13M
|
€
1,05M
|
€
1,04M
|
€
1,25M
|
€
1,08M
|
€
960K
|
€
813K
|
€
251K
|
€
228K
|
|
|
10
|
11
|
10
|
10
|
13,10
|
13,10
|
12,50
|
12,50
|
13,80
|
14,90
|
18,20
|
17,50
|
17,60
|
15
|
13,50
|
11,40
|
9,50
|
7,60
|
6,90
|
|
|
€
355K
|
€
317K
|
€
372K
|
€
410K
|
€
706K
|
€
514K
|
€
576K
|
€
172K
|
€
32K
|
€
142K
|
€
576K
|
€
482K
|
€
1,16M
|
€
955K
|
€
542K
|
€
605K
|
€
433K
|
€
269K
|
€
209K
|
|
|
€
53K
|
€
45K
|
€
24K
|
€
118K
|
€
100K
|
€
34K
|
€
72K
|
€
4K
|
€
5K
|
€
13K
|
€
27K
|
€
26K
|
€
58K
|
€
7K
|
€
11K
|
€
24K
|
€
3K
|
€
4K
|
€
3K
|
|
|
€
55K
|
€
52K
|
€
48K
|
€
55K
|
€
48K
|
€
68K
|
€
59K
|
€
42K
|
€
61K
|
€
69K
|
€
93K
|
€
99K
|
€
90K
|
€
60K
|
€
44K
|
€
43K
|
€
41K
|
€
23K
|
€
24K
|
|
|
|
€
75K
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
35K
|
€
35K
|
€
34K
|
€
36K
|
€
15K
|
€
5K
|
|
|
|
277,65%
|
|
|
|
|
|
|
|
|
|
|
27,25%
|
17,19%
|
22,35%
|
18,81%
|
47,09%
|
39,55%
|
75,29%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
307K
|
€
257K
|
€
318K
|
€
358K
|
€
680K
|
€
547K
|
€
605K
|
€
186K
|
€
-149K
|
€
115K
|
€
306K
|
€
263K
|
€
703K
|
€
494K
|
€
313K
|
€
329K
|
€
263K
|
€
148K
|
€
119K
|
|
|
€
137K
|
€
36K
|
€
47K
|
€
87K
|
€
429K
|
€
322K
|
€
323K
|
€
29K
|
€
-262K
|
€
-31K
|
€
131K
|
€
33K
|
€
479K
|
€
228K
|
€
131K
|
€
196K
|
€
119K
|
€
69K
|
€
43K
|
|
|
€
84K
|
€
27K
|
€
-12K
|
€
38K
|
€
303K
|
€
170K
|
€
201K
|
€
17K
|
€
-90K
|
€
24K
|
€
21K
|
€
1K
|
€
254K
|
€
83K
|
€
67K
|
€
91K
|
€
76K
|
€
38K
|
€
7K
|
|
|
€
138K
|
€
45K
|
€
80K
|
€
-11K
|
€
221K
|
€
522K
|
€
245K
|
€
50K
|
€
46K
|
€
373K
|
€
133K
|
€
281K
|
€
70K
|
€
520K
|
€
268K
|
€
136K
|
€
199K
|
€
20K
|
€
216K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
518K
|
€
601K
|
€
555K
|
€
514K
|
€
444K
|
€
646K
|
€
656K
|
€
324K
|
€
228K
|
€
63K
|
€
157K
|
€
326K
|
€
304K
|
€
251K
|
€
184K
|
€
300K
|
€
272K
|
€
125K
|
€
261K
|
|
|
€
254K
|
€
248K
|
€
259K
|
€
304K
|
€
555K
|
€
395K
|
€
483K
|
€
173K
|
€
12K
|
€
174K
|
€
255K
|
€
231K
|
€
628K
|
€
469K
|
€
338K
|
€
314K
|
€
220K
|
€
117K
|
€
83K
|
|
|
€
659K
|
€
787K
|
€
700K
|
€
558K
|
€
181K
|
€
441K
|
€
301K
|
€
248K
|
€
163K
|
€
-24K
|
€
32K
|
€
132K
|
€
201K
|
€
521K
|
€
221K
|
€
253K
|
€
100K
|
€
218K
|
€
217K
|
|
|
1,49
|
1,66
|
1,60
|
1,61
|
1,13
|
1,41
|
1,25
|
1,22
|
1,14
|
0,98
|
1,04
|
1,15
|
1,24
|
1,86
|
1,28
|
1,37
|
1,16
|
1,60
|
1,42
|
|
|
0,80
|
0,88
|
1,06
|
1,52
|
0,85
|
1,05
|
0,89
|
0,72
|
0,56
|
0,40
|
0,41
|
0,63
|
0,85
|
1,45
|
0,93
|
1,10
|
0,82
|
1,21
|
1,10
|
|
|
1,58
|
1,71
|
1,78
|
2,13
|
1,29
|
1,51
|
1,25
|
1,22
|
1,14
|
0,98
|
1,04
|
1,21
|
1,32
|
1,88
|
1,30
|
1,37
|
1,16
|
1,60
|
1,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,21M
|
€
3,02M
|
€
3,10M
|
€
2,92M
|
€
3,41M
|
€
3,26M
|
€
2,97M
|
€
2,75M
|
€
2,77M
|
€
2,63M
|
€
2,29M
|
€
2,39M
|
€
2,34M
|
€
2,46M
|
€
2,04M
|
€
1,81M
|
€
1,56M
|
€
794K
|
€
987K
|
|
|
€
1,41M
|
€
1,30M
|
€
1,34M
|
€
1,14M
|
€
1,67M
|
€
1,82M
|
€
1,70M
|
€
1,69M
|
€
1,71M
|
€
1,48M
|
€
1,16M
|
€
1,34M
|
€
1,30M
|
€
1,21M
|
€
961K
|
€
846K
|
€
747K
|
€
542K
|
€
758K
|
|
|
€
1,30M
|
€
1,16M
|
€
1,05M
|
€
691K
|
€
1,21M
|
€
998K
|
€
1,21M
|
€
1,15M
|
€
1,13M
|
€
1,07M
|
€
900K
|
€
881K
|
€
831K
|
€
609K
|
€
787K
|
€
685K
|
€
637K
|
€
365K
|
€
506K
|
|
|
€
76K
|
€
106K
|
€
167K
|
€
227K
|
€
297K
|
€
749K
|
€
498K
|
€
537K
|
€
579K
|
€
408K
|
€
265K
|
€
461K
|
€
452K
|
€
602K
|
€
174K
|
€
160K
|
€
110K
|
€
178K
|
€
247K
|
|
|
50,84%
|
51,28%
|
51,49%
|
55,06%
|
46,12%
|
39,00%
|
37,03%
|
32,70%
|
31,96%
|
43,78%
|
49,14%
|
43,78%
|
44,57%
|
50,80%
|
52,95%
|
53,17%
|
52,11%
|
31,65%
|
23,14%
|
|
|
0,05
|
0,07
|
0,10
|
0,14
|
0,19
|
0,59
|
0,45
|
0,60
|
0,66
|
0,35
|
0,24
|
0,44
|
0,43
|
0,48
|
0,16
|
0,17
|
0,13
|
0,71
|
1,08
|
|
|
4,60
|
5,07
|
4,20
|
3,20
|
2,46
|
3,33
|
2,82
|
9,07
|
|
12,92
|
3,80
|
5,11
|
1,85
|
2,45
|
3,07
|
2,57
|
2,84
|
3,66
|
6,35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,57%
|
16,00%
|
16,20%
|
18,91%
|
35,22%
|
31,06%
|
43,83%
|
19,24%
|
1,31%
|
15,05%
|
22,63%
|
22,07%
|
60,14%
|
37,54%
|
31,28%
|
32,70%
|
27,03%
|
46,55%
|
36,48%
|
|
|
5,17%
|
1,74%
|
-0,76%
|
2,10%
|
19,27%
|
13,34%
|
18,23%
|
1,88%
|
-30,49%
|
2,45%
|
7,09%
|
0,13%
|
38,67%
|
16,28%
|
14,48%
|
18,83%
|
9,40%
|
15,10%
|
2,91%
|
|
|
2,63
|
0,89
|
-0,39
|
1,16
|
8,89
|
5,20
|
6,75
|
0,61
|
-9,75
|
1,07
|
3,48
|
0,06
|
17,23
|
8,27
|
7,67
|
10,01
|
4,90
|
4,78
|
0,67
|
|
|
5,17
|
1,74
|
-0,76
|
2,10
|
19,27
|
13,34
|
18,23
|
1,88
|
-30,49
|
2,45
|
7,09
|
0,13
|
38,67
|
16,28
|
14,48
|
18,83
|
9,40
|
15,10
|
2,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,90
|
1,77
|
4,30
|
0,72
|
14,19
|
14
|
23,97
|
32,19
|
28,86
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,90
|
1,77
|
4,30
|
0,72
|
14,19
|
14,00
|
23,97
|
32,19
|
28,86
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
11
|
10
|
10
|
13,10
|
13,10
|
12,50
|
12,50
|
13,80
|
14,90
|
18,20
|
17,50
|
17,60
|
15
|
13,50
|
11,40
|
9,50
|
7,60
|
6,90
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
3K
|
€
4K
|
€
5K
|
€
5K
|
€
6K
|
€
5K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|