CD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
172K
|
€
160K
|
€
138K
|
€
118K
|
€
137K
|
€
116K
|
€
108K
|
€
103K
|
€
102K
|
€
96K
|
€
59K
|
€
71K
|
€
78K
|
€
84K
|
€
92K
|
€
88K
|
€
84K
|
€
68K
|
€
58K
|
|
|
€
66K
|
€
91K
|
€
67K
|
€
41K
|
€
58K
|
€
44K
|
€
37K
|
€
2K
|
€
11K
|
€
43K
|
€
20K
|
€
155K
|
€
39K
|
€
35K
|
€
36K
|
€
36K
|
€
33K
|
€
27K
|
€
14K
|
|
|
€
646K
|
€
667K
|
€
596K
|
€
550K
|
€
528K
|
€
490K
|
€
446K
|
€
409K
|
€
394K
|
€
383K
|
€
340K
|
€
319K
|
€
213K
|
€
174K
|
€
139K
|
€
253K
|
€
217K
|
€
183K
|
€
156K
|
|
|
€
169K
|
€
188K
|
€
139K
|
€
121K
|
€
136K
|
€
116K
|
€
108K
|
€
56K
|
€
60K
|
€
109K
|
€
71K
|
€
90K
|
€
80K
|
€
84K
|
€
83K
|
€
93K
|
€
83K
|
€
63K
|
€
48K
|
|
|
€
28K
|
€
29K
|
€
27K
|
€
25K
|
€
25K
|
€
23K
|
€
16K
|
€
14K
|
€
14K
|
€
10K
|
€
9K
|
€
15K
|
€
7K
|
€
7K
|
€
35K
|
€
10K
|
€
11K
|
€
11K
|
€
8K
|
|
|
€
36K
|
€
36K
|
€
36K
|
€
36K
|
€
36K
|
€
36K
|
€
32K
|
€
31K
|
€
31K
|
€
31K
|
€
31K
|
€
31K
|
€
33K
|
€
43K
|
€
32K
|
€
14K
|
€
11K
|
€
11K
|
€
13K
|
|
|
€
87K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
|
|
|
|
|
|
€
168K
|
|
|
€
150K
|
|
|
|
|
|
|
131.44%
|
22.09%
|
29.97%
|
48.29%
|
34.58%
|
|
|
|
|
|
|
108.5%
|
|
|
412.71%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
166K
|
€
156K
|
€
133K
|
€
113K
|
€
133K
|
€
111K
|
€
104K
|
€
47K
|
€
51K
|
€
93K
|
€
56K
|
€
69K
|
€
74K
|
€
80K
|
€
88K
|
€
85K
|
€
81K
|
€
64K
|
€
54K
|
|
|
€
91K
|
€
132K
|
€
97K
|
€
70K
|
€
85K
|
€
62K
|
€
58K
|
€
13K
|
€
22K
|
€
74K
|
€
37K
|
€
56K
|
€
52K
|
€
58K
|
€
65K
|
€
62K
|
€
57K
|
€
41K
|
€
31K
|
|
|
€
70K
|
€
95K
|
€
71K
|
€
72K
|
€
62K
|
€
45K
|
€
39K
|
€
6K
|
€
15K
|
€
45K
|
€
22K
|
€
36K
|
€
39K
|
€
35K
|
€
36K
|
€
36K
|
€
33K
|
€
26K
|
€
10K
|
|
|
€
471K
|
€
456
|
€
1K
|
€
4K
|
€
3K
|
€
5K
|
€
67K
|
€
278K
|
€
261K
|
€
878
|
€
242K
|
€
-190K
|
€
37K
|
€
586
|
€
4K
|
€
2K
|
€
2K
|
€
46K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
144K
|
€
125K
|
€
100K
|
€
17K
|
€
22K
|
€
16K
|
€
20K
|
€
18K
|
€
42K
|
€
19K
|
€
1K
|
€
14K
|
€
13K
|
€
38K
|
€
5K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
140K
|
€
115K
|
€
103K
|
€
84K
|
€
106K
|
€
92K
|
€
84K
|
€
36K
|
€
40K
|
€
62K
|
€
40K
|
€
168K
|
€
60K
|
€
58K
|
€
59K
|
€
59K
|
€
57K
|
€
50K
|
€
37K
|
|
|
€
-56K
|
€
100K
|
€
12K
|
€
-10K
|
€
-11K
|
€
-37K
|
€
-61K
|
€
-18K
|
€
-73K
|
€
149K
|
€
89K
|
€
299K
|
€
-49K
|
€
-89K
|
€
-146K
|
€
43K
|
€
-5K
|
€
-27K
|
€
-98K
|
|
|
0.63
|
2.02
|
1.08
|
0.93
|
0.92
|
0.72
|
0.49
|
0.85
|
0.33
|
4.02
|
2.61
|
4.32
|
0.31
|
0.36
|
0.27
|
1.54
|
0.94
|
0.58
|
0.31
|
|
|
0.66
|
2.10
|
1.11
|
0.94
|
0.93
|
0.75
|
0.50
|
0.86
|
0.33
|
4.03
|
2.61
|
4.32
|
0.31
|
0.36
|
0.27
|
1.55
|
0.94
|
0.59
|
0.31
|
|
|
0.65
|
2.07
|
1.10
|
0.94
|
0.93
|
0.75
|
0.51
|
0.87
|
0.35
|
4.05
|
2.64
|
4.33
|
0.32
|
0.37
|
0.27
|
1.55
|
0.95
|
0.59
|
0.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.12M
|
€
824K
|
€
808K
|
€
810K
|
€
849K
|
€
869K
|
€
873K
|
€
889K
|
€
584K
|
€
514K
|
€
477K
|
€
498K
|
€
335K
|
€
348K
|
€
373K
|
€
463K
|
€
438K
|
€
418K
|
€
402K
|
|
|
€
450K
|
€
133K
|
€
186K
|
€
234K
|
€
293K
|
€
350K
|
€
396K
|
€
450K
|
€
145K
|
€
84K
|
€
90K
|
€
131K
|
€
122K
|
€
174K
|
€
234K
|
€
210K
|
€
221K
|
€
235K
|
€
246K
|
|
|
€
150K
|
€
96K
|
€
145K
|
€
134K
|
€
134K
|
€
131K
|
€
120K
|
€
114K
|
€
110K
|
€
49K
|
€
55K
|
€
90K
|
€
71K
|
€
138K
|
€
199K
|
€
80K
|
€
83K
|
€
63K
|
€
141K
|
|
|
€
298K
|
€
35K
|
€
40K
|
€
99K
|
€
158K
|
€
217K
|
€
276K
|
€
335K
|
€
35K
|
€
35K
|
€
35K
|
€
41K
|
€
51K
|
€
35K
|
€
35K
|
€
130K
|
€
138K
|
€
171K
|
€
104K
|
|
|
57.7%
|
80.96%
|
73.83%
|
67.89%
|
62.25%
|
56.46%
|
51.15%
|
45.98%
|
67.42%
|
74.48%
|
71.16%
|
64.03%
|
63.52%
|
50.04%
|
37.29%
|
54.65%
|
49.49%
|
43.82%
|
38.87%
|
|
|
0.46
|
0.05
|
0.07
|
0.18
|
0.30
|
0.44
|
0.62
|
0.82
|
0.09
|
0.09
|
0.10
|
0.13
|
0.24
|
0.20
|
0.25
|
0.51
|
0.64
|
0.93
|
0.67
|
|
|
2.72
|
0.85
|
1.40
|
2.06
|
2.20
|
3.15
|
3.81
|
9.67
|
2.87
|
0.91
|
1.62
|
1.91
|
1.65
|
2.16
|
2.64
|
2.48
|
2.75
|
3.69
|
4.59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.71%
|
17.17%
|
17.19%
|
15.36%
|
20%
|
18.78%
|
18.76%
|
8.71%
|
10.14%
|
16.24%
|
11.64%
|
52.58%
|
28.42%
|
33.13%
|
42.74%
|
23.26%
|
26.11%
|
27.26%
|
23.76%
|
|
|
10.18%
|
13.57%
|
11.19%
|
7.53%
|
10.95%
|
8.88%
|
8.37%
|
0.48%
|
2.78%
|
11.33%
|
6.04%
|
48.45%
|
18.23%
|
20.04%
|
26.12%
|
14.21%
|
15.43%
|
14.75%
|
9.24%
|
|
|
5.88
|
10.99
|
8.26
|
5.12
|
6.82
|
5.02
|
4.28
|
0.22
|
1.88
|
8.44
|
4.29
|
31.03
|
11.58
|
10.03
|
9.74
|
7.77
|
7.64
|
6.47
|
3.59
|
|
|
10.18
|
13.57
|
11.19
|
7.53
|
10.95
|
8.88
|
8.37
|
0.48
|
2.78
|
11.33
|
6.04
|
48.45
|
18.23
|
20.04
|
26.12
|
14.21
|
15.43
|
14.75
|
9.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|