CW
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
5K
|
€
-5K
|
€
-14K
|
€
-16K
|
€
19K
|
€
27K
|
€
226
|
€
1K
|
€
16K
|
€
14K
|
€
36K
|
€
12K
|
€
19K
|
€
36K
|
€
18K
|
€
29K
|
€
19K
|
€
14K
|
€
20K
|
|
|
€
-3K
|
€
5K
|
€
-6K
|
€
-15K
|
€
-19K
|
€
12K
|
€
17K
|
€
-3K
|
€
-5K
|
€
7K
|
€
9K
|
€
25K
|
€
5K
|
€
12K
|
€
30K
|
€
4K
|
€
20K
|
€
16K
|
€
9K
|
€
10K
|
|
|
€
319K
|
€
322K
|
€
317K
|
€
322K
|
€
337K
|
€
356K
|
€
343K
|
€
326K
|
€
330K
|
€
334K
|
€
327K
|
€
318K
|
€
293K
|
€
288K
|
€
276K
|
€
243K
|
€
239K
|
€
219K
|
€
204K
|
€
194K
|
|
|
€
16K
|
€
20K
|
€
15K
|
€
16K
|
€
16K
|
€
35K
|
€
42K
|
€
16K
|
€
17K
|
€
29K
|
€
27K
|
€
47K
|
€
23K
|
€
29K
|
€
45K
|
€
26K
|
€
37K
|
€
27K
|
€
21K
|
€
26K
|
|
|
€
1K
|
€
780
|
|
€
5K
|
€
10K
|
€
14K
|
€
12K
|
€
2K
|
€
4K
|
€
1K
|
€
7K
|
€
2K
|
€
68
|
€
441
|
€
10K
|
€
5K
|
|
€
1K
|
€
276
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
5K
|
€
-6K
|
€
-15K
|
€
-17K
|
€
18K
|
€
26K
|
€
121
|
€
1K
|
€
13K
|
€
11K
|
€
32K
|
€
9K
|
€
15K
|
€
32K
|
€
15K
|
€
26K
|
€
16K
|
€
12K
|
€
17K
|
|
|
€
-4K
|
€
4K
|
€
-7K
|
€
-16K
|
€
-19K
|
€
13K
|
€
20K
|
€
-5K
|
€
-7K
|
€
5K
|
€
7K
|
€
26K
|
€
-865
|
€
9K
|
€
25K
|
€
8K
|
€
17K
|
€
10K
|
€
5K
|
€
11K
|
|
|
€
-3K
|
€
5K
|
€
-6K
|
€
-15K
|
€
-9K
|
€
12K
|
€
17K
|
€
-3K
|
€
-5K
|
€
7K
|
€
9K
|
€
25K
|
€
5K
|
€
12K
|
€
30K
|
€
4K
|
€
20K
|
€
16K
|
€
9K
|
€
10K
|
|
|
€
0
|
€
6K
|
€
3K
|
-
|
-
|
-
|
€
2K
|
€
564
|
€
1K
|
€
19K
|
-
|
€
9K
|
€
14K
|
€
3K
|
€
-1
|
€
8
|
€
14K
|
-
|
€
2K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
293K
|
€
287K
|
€
277K
|
€
291K
|
€
308K
|
€
249K
|
€
223K
|
€
220K
|
€
206K
|
€
203K
|
€
201K
|
€
160K
|
€
218K
|
€
237K
|
€
237K
|
€
170K
|
€
154K
|
€
141K
|
€
120K
|
€
115K
|
|
|
€
-2K
|
€
6K
|
€
-4K
|
€
-13K
|
€
-17K
|
€
18K
|
€
23K
|
€
2K
|
€
3K
|
€
15K
|
€
14K
|
€
31K
|
€
14K
|
€
19K
|
€
37K
|
€
11K
|
€
29K
|
€
22K
|
€
16K
|
€
16K
|
|
|
€
312K
|
€
313K
|
€
314K
|
€
321K
|
€
334K
|
€
351K
|
€
334K
|
€
313K
|
€
311K
|
€
309K
|
€
313K
|
€
299K
|
€
277K
|
€
277K
|
€
260K
|
€
221K
|
€
210K
|
€
195K
|
€
173K
|
€
158K
|
|
|
52,95
|
32,32
|
217,21
|
11,89
|
13,45
|
14,97
|
13,89
|
7,35
|
8,04
|
9,95
|
9,17
|
8,27
|
7,08
|
5,77
|
4,69
|
3,51
|
4,25
|
5,14
|
4,48
|
3,66
|
|
|
51,48
|
31,02
|
206,86
|
11,13
|
12,74
|
14,49
|
13,31
|
6,93
|
7,57
|
9,36
|
8,75
|
7,93
|
6,76
|
5,46
|
4,43
|
3,29
|
3,97
|
4,74
|
4,03
|
3,26
|
|
|
52,95
|
32,32
|
217,21
|
11,89
|
13,45
|
15,10
|
14,02
|
7,35
|
8,09
|
9,95
|
9,17
|
8,27
|
7,08
|
5,77
|
4,69
|
3,51
|
4,25
|
5,14
|
4,48
|
3,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
325K
|
€
332K
|
€
318K
|
€
352K
|
€
364K
|
€
381K
|
€
369K
|
€
376K
|
€
374K
|
€
369K
|
€
365K
|
€
359K
|
€
338K
|
€
346K
|
€
346K
|
€
332K
|
€
304K
|
€
266K
|
€
253K
|
€
254K
|
|
|
€
6K
|
€
10K
|
€
1K
|
€
29K
|
€
27K
|
€
25K
|
€
26K
|
€
49K
|
€
44K
|
€
34K
|
€
38K
|
€
41K
|
€
45K
|
€
58K
|
€
70K
|
€
88K
|
€
65K
|
€
47K
|
€
50K
|
€
60K
|
|
|
€
6K
|
€
10K
|
€
1K
|
€
29K
|
€
27K
|
€
25K
|
€
26K
|
€
49K
|
€
44K
|
€
34K
|
€
38K
|
€
41K
|
€
45K
|
€
58K
|
€
70K
|
€
88K
|
€
65K
|
€
47K
|
€
50K
|
€
60K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,15%
|
96,99%
|
99,54%
|
91,62%
|
92,62%
|
93,39%
|
92,99%
|
86,90%
|
88,18%
|
90,64%
|
89,52%
|
88,54%
|
86,55%
|
83,25%
|
79,65%
|
73,42%
|
78,74%
|
82,31%
|
80,41%
|
76,57%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,06
|
|
|
|
1,39
|
1,01
|
406,74
|
41,21
|
2,75
|
3,53
|
1,28
|
5,13
|
3,76
|
2,20
|
5,99
|
2,51
|
2,89
|
4,21
|
3,45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,47%
|
1,86%
|
-1,36%
|
-4,14%
|
-4,98%
|
4,95%
|
6,57%
|
0,63%
|
1,03%
|
4,44%
|
4,14%
|
9,76%
|
4,93%
|
6,70%
|
13,26%
|
4,58%
|
12,19%
|
10,18%
|
7,81%
|
8,22%
|
|
|
-0,86%
|
1,55%
|
-1,79%
|
-4,55%
|
-5,51%
|
3,39%
|
4,96%
|
-0,96%
|
-1,37%
|
2,13%
|
2,82%
|
7,91%
|
1,61%
|
4,30%
|
10,74%
|
1,69%
|
8,37%
|
7,12%
|
4,51%
|
4,92%
|
|
|
-0,85
|
1,50
|
-1,78
|
-4,17
|
-5,11
|
3,16
|
4,61
|
-0,84
|
-1,21
|
1,93
|
2,53
|
7,00
|
1,39
|
3,58
|
8,56
|
1,24
|
6,59
|
5,86
|
3,62
|
3,77
|
|
|
-0,86
|
1,55
|
-1,79
|
-4,55
|
-5,51
|
3,39
|
4,96
|
-0,96
|
-1,37
|
2,13
|
2,82
|
7,91
|
1,61
|
4,30
|
10,74
|
1,69
|
8,37
|
7,12
|
4,51
|
4,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|